当前位置:首页 - 行情中心 - 林平发展(603284) - 财务分析 - 现金流量表

林平发展

(603284)

  

流通市值:7.76亿  总市值:31.05亿
流通股本:1885.37万   总股本:7541.48万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,643,323,807.34703,811,205.642,643,096,5461,930,690,615.91
  收到的税费返还61,407,453.9330,273,029.4883,777,805.1164,317,127.39
  收到其他与经营活动有关的现金8,589,339.374,236,933.9619,229,516.555,837,180.38
  经营活动现金流入小计1,713,320,600.64738,321,169.082,746,103,867.662,000,844,923.68
  购买商品、接受劳务支付的现金1,397,654,410.31535,186,854.382,325,922,596.281,584,903,274.31
  支付给职工以及为职工支付的现金49,821,696.3225,667,476.3586,344,348.6464,085,869.64
  支付的各项税费124,850,961.9252,277,820.13212,294,534.85142,513,323.65
  支付其他与经营活动有关的现金53,422,698.425,881,085.8496,390,250.1473,710,560.26
  经营活动现金流出的平衡项目-9000
  经营活动现金流出小计1,625,749,757.95639,013,236.72,720,951,729.911,865,213,027.86
  经营活动产生的现金流量净额87,570,842.6999,307,932.3825,152,137.75135,631,895.82
二、投资活动产生的现金流量:
  收回投资收到的现金--1,511,274-
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,000,000-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--4,511,274-
  购建固定资产、无形资产和其他长期资产支付的现金18,686,053.3424,239,117.4432,221,371.25437,349,070.33
  投资支付的现金500,000,000---
  投资活动现金流出小计518,686,053.3424,239,117.4432,221,371.25437,349,070.33
  投资活动产生的现金流量净额-518,686,053.34-24,239,117.4-427,710,097.25-437,349,070.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金624,093,298.93624,093,298.93--
  取得借款收到的现金379,900,000309,900,000561,488,140442,000,000
  筹资活动现金流入小计1,003,993,298.93933,993,298.93561,488,140442,000,000
  偿还债务支付的现金368,890,000122,390,000176,910,00053,460,000
  分配股利、利润或偿付利息支付的现金57,085,271.994,778,918.5339,741,056.9621,244,883.26
  支付其他与筹资活动有关的现金1,586,2671,586,2673,119,717.672,254,981.13
  筹资活动现金流出小计427,561,538.99128,755,185.53219,770,774.6376,959,864.39
  筹资活动产生的现金流量净额576,431,759.94805,238,113.4341,717,365.37365,040,135.61
四、汇率变动对现金及现金等价物的影响-16,707.6311,696.4-18,012.56-719,062.03
五、现金及现金等价物净增加额145,299,841.66880,318,624.78-60,858,606.6962,603,899.07
  加:期初现金及现金等价物余额141,036,151.86141,036,151.86201,894,758.55201,894,758.55
  期末现金及现金等价物余额286,335,993.521,021,354,776.64141,036,151.86264,498,657.62
补充资料:
  净利润116,406,291.23-185,292,960.76-
  资产减值准备--366,859.46-
  固定资产和投资性房地产折旧86,794,667.2-127,301,197.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,794,667.2-127,301,197.5-
  无形资产摊销1,054,692.77-2,103,607.37-
  处置固定资产、无形资产和其他长期资产的损失---2,781,813.88-
  公允价值变动损失-636,164.38---
  财务费用9,292,128.4-16,232,138.47-
  存货的减少21,712,793.41--83,588,266.87-
  经营性应收项目的减少-197,041,008.97--281,638,300.58-
  经营性应付项目的增加36,584,548.12-43,354,675.82-
  其他9,025,632-17,875,440-
  现金的期末余额286,335,993.52-141,036,151.86-
  减:现金的期初余额141,036,151.86-201,894,758.55-
  现金及现金等价物的净增加额145,299,841.66--60,858,606.69-
公告日期2026-08-182026-04-292026-04-212025-12-04
审计意见(境内)标准无保留意见
TOP↑