当前位置:首页 - 行情中心 - 林平发展(603284) - 财务分析 - 现金流量表

林平发展

(603284)

  

流通市值:6.67亿  总市值:26.69亿
流通股本:1885.37万   总股本:7541.48万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,696,003,437.091,643,323,807.34703,811,205.642,643,096,546
  收到的税费返还98,387,435.161,407,453.9330,273,029.4883,777,805.11
  收到其他与经营活动有关的现金9,324,366.938,589,339.374,236,933.9619,229,516.55
  经营活动现金流入小计2,803,715,239.121,713,320,600.64738,321,169.082,746,103,867.66
  购买商品、接受劳务支付的现金2,460,106,136.171,397,654,410.31535,186,854.382,325,922,596.28
  支付给职工以及为职工支付的现金72,145,482.2549,821,696.3225,667,476.3586,344,348.64
  支付的各项税费203,497,302.69124,850,961.9252,277,820.13212,294,534.85
  支付其他与经营活动有关的现金85,510,519.4953,422,698.425,881,085.8496,390,250.14
  经营活动现金流出的平衡项目0-900
  经营活动现金流出小计2,821,259,440.61,625,749,757.95639,013,236.72,720,951,729.91
  经营活动产生的现金流量净额-17,544,201.4887,570,842.6999,307,932.3825,152,137.75
二、投资活动产生的现金流量:
  收回投资收到的现金100,369,863.01--1,511,274
  处置固定资产、无形资产和其他长期资产收回的现金净额---3,000,000
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计100,369,863.01--4,511,274
  购建固定资产、无形资产和其他长期资产支付的现金118,385,240.2718,686,053.3424,239,117.4432,221,371.25
  投资支付的现金500,000,000500,000,000--
  投资活动现金流出小计618,385,240.27518,686,053.3424,239,117.4432,221,371.25
  投资活动产生的现金流量净额-518,015,377.26-518,686,053.34-24,239,117.4-427,710,097.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金624,093,298.93624,093,298.93624,093,298.93-
  取得借款收到的现金413,900,000379,900,000309,900,000561,488,140
  筹资活动现金流入小计1,037,993,298.931,003,993,298.93933,993,298.93561,488,140
  偿还债务支付的现金368,890,000368,890,000122,390,000176,910,000
  分配股利、利润或偿付利息支付的现金61,903,700.0257,085,271.994,778,918.5339,741,056.96
  支付其他与筹资活动有关的现金3,080,150.141,586,2671,586,2673,119,717.67
  筹资活动现金流出小计433,873,850.16427,561,538.99128,755,185.53219,770,774.63
  筹资活动产生的现金流量净额604,119,448.77576,431,759.94805,238,113.4341,717,365.37
四、汇率变动对现金及现金等价物的影响-17,929.31-16,707.6311,696.4-18,012.56
五、现金及现金等价物净增加额68,541,940.72145,299,841.66880,318,624.78-60,858,606.69
  加:期初现金及现金等价物余额141,036,151.86141,036,151.86141,036,151.86201,894,758.55
  期末现金及现金等价物余额209,578,092.58286,335,993.521,021,354,776.64141,036,151.86
补充资料:
  净利润-116,406,291.23-185,292,960.76
  资产减值准备---366,859.46
  固定资产和投资性房地产折旧-86,794,667.2-127,301,197.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,794,667.2-127,301,197.5
  无形资产摊销-1,054,692.77-2,103,607.37
  处置固定资产、无形资产和其他长期资产的损失----2,781,813.88
  公允价值变动损失--636,164.38--
  财务费用-9,292,128.4-16,232,138.47
  存货的减少-21,712,793.41--83,588,266.87
  经营性应收项目的减少--197,041,008.97--281,638,300.58
  经营性应付项目的增加-36,584,548.12-43,354,675.82
  其他-9,025,632-17,875,440
  现金的期末余额-286,335,993.52-141,036,151.86
  减:现金的期初余额-141,036,151.86-201,894,758.55
  现金及现金等价物的净增加额-145,299,841.66--60,858,606.69
公告日期2026-10-302026-08-182026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑