当前位置:首页 - 行情中心 - 键邦股份(603285) - 财务分析 - 现金流量表

键邦股份

(603285)

  

流通市值:15.45亿  总市值:39.68亿
流通股本:6229.68万   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金306,981,359.6151,122,811.05627,930,063.01461,908,894.66
  收到的税费返还6,667,329.393,360,239.495,633,227.025,043,180.99
  收到其他与经营活动有关的现金12,684,318.7911,463,016.024,280,258.123,372,076.04
  经营活动现金流入小计326,333,007.78165,946,066.56637,843,548.15470,324,151.69
  购买商品、接受劳务支付的现金165,015,612.0182,975,135.4311,328,974.85236,652,452.92
  支付给职工以及为职工支付的现金26,009,226.916,292,400.8148,342,874.4337,525,529.69
  支付的各项税费19,455,803.5610,004,994.8647,924,447.6737,568,389.21
  支付其他与经营活动有关的现金3,769,282.631,417,144.3156,403,749.349,903,257.56
  经营活动现金流出小计214,249,925.1110,689,675.38464,000,046.25361,649,629.38
  经营活动产生的现金流量净额112,083,082.6855,256,391.18173,843,501.9108,674,522.31
二、投资活动产生的现金流量:
  收回投资收到的现金580,000,000560,000,000505,000,000305,000,000
  取得投资收益收到的现金2,237,217.82,023,984.927,907,194.082,248,954.08
  处置固定资产、无形资产和其他长期资产收回的现金净额25,18025,180760,470596,849.68
  收到的其他与投资活动有关的现金7,288,3417,288,341--
  投资活动现金流入小计589,550,738.8569,337,505.92513,667,664.08307,845,803.76
  购建固定资产、无形资产和其他长期资产支付的现金61,473,098.1459,657,16810,490,762.324,182,045.49
  投资支付的现金850,000,000850,000,000847,500,0001,027,500,000
  投资活动现金流出小计911,473,098.14909,657,168857,990,762.321,031,682,045.49
  投资活动产生的现金流量净额-321,922,359.34-340,319,662.08-344,323,098.24-723,836,241.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--699,439,622.64699,439,622.64
  收到其他与筹资活动有关的现金2,701,0003,348,000-24,963,316
  筹资活动现金流入小计2,701,0003,348,000699,439,622.64724,402,938.64
  分配股利、利润或偿付利息支付的现金29,816,266.56-160,000,000157,457,701.67
  支付其他与筹资活动有关的现金250,000-34,339,56453,091,399
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计30,066,266.56-194,339,564210,549,100.67
  筹资活动产生的现金流量净额-27,365,266.563,348,000505,100,058.64513,853,837.97
四、汇率变动对现金及现金等价物的影响401,725.37537,588.331,540,074.56580,119.88
五、现金及现金等价物净增加额-236,802,817.85-281,177,682.57336,160,536.86-100,727,761.57
  加:期初现金及现金等价物余额569,888,213.05569,888,213.05233,727,676.19433,727,676.19
  期末现金及现金等价物余额333,085,395.2288,710,530.48569,888,213.05332,999,914.62
补充资料:
  净利润69,663,619.48-157,668,051.12-
  资产减值准备-782,794.45-4,413,775.01-
  固定资产和投资性房地产折旧12,390,838.3-26,338,937.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,390,838.3-26,338,937.83-
  无形资产摊销925,654.06-2,055,571.08-
  长期待摊费用摊销546,335.22---
  处置固定资产、无形资产和其他长期资产的损失3,611.24--502,087.02-
  固定资产报废损失--422,228.45-
  公允价值变动损失-3,800,329.62--4,431,385.16-
  财务费用-401,725.37--1,505,138.56-
  投资损失-1,080,245.2--7,907,194.08-
  递延所得税678,861.64-599,268.29-
  其中:递延所得税资产减少678,861.64-599,268.29-
  存货的减少9,672,149.99--4,833,531.96-
  经营性应收项目的减少39,670,215.54-15,846,458.04-
  经营性应付项目的增加-15,705,141.28--19,942,694.17-
  其他489,601.06-4,570,613.36-
  不涉及现金收支的投资和筹资活动金额其他项目--1,354,010.44-
  现金的期末余额333,085,395.2-569,888,213.05-
  减:现金的期初余额569,888,213.05-233,727,676.19-
  现金及现金等价物的净增加额-236,802,817.85-336,160,536.86-
公告日期2025-07-302025-04-292025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑