当前位置:首页 - 行情中心 - 键邦股份(603285) - 财务分析 - 现金流量表

键邦股份

(603285)

  

流通市值:27.16亿  总市值:69.74亿
流通股本:6229.68万   总股本:1.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,458,168.68591,178,035.26448,455,271.6306,981,359.6
  收到的税费返还1,342,717.797,795,971.867,085,237.16,667,329.39
  收到其他与经营活动有关的现金1,519,773.6618,187,796.515,295,019.9812,684,318.79
  经营活动现金流入小计148,320,660.13617,161,803.62470,835,528.68326,333,007.78
  购买商品、接受劳务支付的现金83,161,335.51330,227,646.65246,753,002.38165,015,612.01
  支付给职工以及为职工支付的现金16,162,151.7346,804,389.4836,296,906.6926,009,226.9
  支付的各项税费8,507,580.3738,668,459.6929,435,798.2419,455,803.56
  支付其他与经营活动有关的现金989,303.7419,340,489.585,609,825.213,769,282.63
  经营活动现金流出小计108,820,371.35435,040,985.4318,095,532.52214,249,925.1
  经营活动产生的现金流量净额39,500,288.78182,120,818.22152,739,996.16112,083,082.68
二、投资活动产生的现金流量:
  收回投资收到的现金220,000,0001,462,500,0001,462,500,000580,000,000
  取得投资收益收到的现金2,106,233.5916,132,546.7216,132,546.722,237,217.8
  处置固定资产、无形资产和其他长期资产收回的现金净额32,00026,28031,02025,180
  收到的其他与投资活动有关的现金-7,288,3417,288,3417,288,341
  投资活动现金流入小计222,138,233.591,485,947,167.721,485,951,907.72589,550,738.8
  购建固定资产、无形资产和其他长期资产支付的现金16,984,298.89101,744,722.2264,647,815.2561,473,098.14
  投资支付的现金240,000,0001,700,000,0001,700,000,000850,000,000
  投资活动现金流出小计256,984,298.891,801,744,722.221,764,647,815.25911,473,098.14
  投资活动产生的现金流量净额-34,846,065.3-315,797,554.5-278,695,907.53-321,922,359.34
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金14,766,523.520,475,476.53,753,476.52,701,000
  筹资活动现金流入小计14,766,523.520,475,476.53,753,476.52,701,000
  分配股利、利润或偿付利息支付的现金-32,000,00032,000,00029,816,266.56
  支付其他与筹资活动有关的现金39,392,194.9116,138,578.73375,000250,000
  筹资活动现金流出小计39,392,194.9148,138,578.7332,375,00030,066,266.56
  筹资活动产生的现金流量净额-24,625,671.41-27,663,102.23-28,621,523.5-27,365,266.56
四、汇率变动对现金及现金等价物的影响-2,502,019.39-1,804,139.46-347,069.17401,725.37
五、现金及现金等价物净增加额-22,473,467.32-163,143,977.97-154,924,504.04-236,802,817.85
  加:期初现金及现金等价物余额406,744,235.08569,888,213.05569,888,213.05569,888,213.05
  期末现金及现金等价物余额384,270,767.76406,744,235.08414,963,709.01333,085,395.2
补充资料:
  净利润-135,842,976.02-69,663,619.48
  资产减值准备----782,794.45
  固定资产和投资性房地产折旧-24,855,629.73-12,390,838.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,855,629.73-12,390,838.3
  无形资产摊销-1,861,568.72-925,654.06
  长期待摊费用摊销-1,092,670.44-546,335.22
  处置固定资产、无形资产和其他长期资产的损失--669,239.58-3,611.24
  固定资产报废损失-100,323.81--
  公允价值变动损失--7,966,176.14--3,800,329.62
  财务费用-1,833,648.78--401,725.37
  投资损失--7,900,831.94--1,080,245.2
  递延所得税-302,203.07-678,861.64
  其中:递延所得税资产减少-294,517.1-678,861.64
    递延所得税负债增加-7,685.97--
  存货的减少--2,939,014.87-9,672,149.99
  经营性应收项目的减少-25,929,416.48-39,670,215.54
  经营性应付项目的增加-9,843,923.66--15,705,141.28
  其他--239,739.67-489,601.06
  不涉及现金收支的投资和筹资活动金额其他项目-0--
  现金的期末余额-406,744,235.08-333,085,395.2
  减:现金的期初余额-569,888,213.05-569,888,213.05
  现金及现金等价物的净增加额--163,143,977.97--236,802,817.85
公告日期2026-04-292026-04-292025-10-292025-07-30
审计意见(境内)标准无保留意见
TOP↑