当前位置:首页 - 行情中心 - 联合水务(603291) - 财务分析 - 现金流量表

联合水务

(603291)

  

流通市值:15.67亿  总市值:51.04亿
流通股本:1.30亿   总股本:4.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金199,574,569.01948,381,772.63728,171,853.36521,165,920.89
收到的税费返还255,920.42471,557.54682,631.41114,924.78
收到其他与经营活动有关的现金50,831,985.04275,473,150.21214,644,035.62136,783,532.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计250,662,474.471,224,326,480.38943,498,520.39658,064,378.01
购买商品、接受劳务支付的现金84,956,609.18405,685,243.46286,606,082.73263,607,402.26
支付给职工以及为职工支付的现金53,464,923.12171,245,591.58128,576,104.4290,914,451.26
支付的各项税费21,121,563.8108,624,456.6777,172,166.5852,954,623.08
支付其他与经营活动有关的现金69,167,430.58254,451,919.93192,674,209.49126,771,265.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计228,710,526.68940,007,211.64685,028,563.22534,247,741.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额21,951,947.79284,319,268.74258,469,957.17123,816,636.16
二、投资活动产生的现金流量:
收回投资收到的现金217,896,700.42871,792,938.87655,428,375.6271,467,976.61
处置固定资产、无形资产和其他长期资产收回的现金净额129,855.021,109,007.59339,060.24335,159.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计218,026,555.44872,901,946.46655,767,435.84271,803,136.56
购建固定资产、无形资产和其他长期资产支付的现金72,389,178.43264,720,787.97228,275,063.74132,090,273.52
投资支付的现金231,090,000900,833,767.95766,182,666.42320,830,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计303,479,178.431,165,554,555.92994,457,730.16452,920,273.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-85,452,622.99-292,652,609.46-338,690,294.32-181,117,136.96
三、筹资活动产生的现金流量:
吸收投资收到的现金-68,353.5168,353.5168,353.51
其中:子公司吸收少数股东投资收到的现金-68,353.5168,353.5168,353.51
取得借款收到的现金256,315,568.63356,909,878.53267,973,550.73225,952,801.43
收到其他与筹资活动有关的现金19,133,677.5813,257,40013,257,40013,257,400
筹资活动现金流入平衡项目0000
筹资活动现金流入小计275,449,246.21370,235,632.04281,299,304.24239,278,554.94
偿还债务支付的现金135,737,319.02285,193,474.21204,387,146.46110,863,136.31
分配股利、利润或偿付利息支付的现金7,773,382.44111,721,451.27100,505,335.8479,076,316.09
其中:子公司支付给少数股东的股利、利润-1,989,364.461,989,364.46-
支付其他与筹资活动有关的现金2,761,512.3429,407,764.496,260,524.44,608,215.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计146,272,213.8426,322,689.97311,153,006.7194,547,668.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额129,177,032.41-56,087,057.93-29,853,702.4644,730,886.79
四、汇率变动对现金及现金等价物的影响-39,744.45-252,405.13-351,983.94-254,591.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额65,636,612.76-64,672,803.78-110,426,023.55-12,824,205.7
加:期初现金及现金等价物余额81,760,219.22146,433,023146,433,023146,433,023
期末现金及现金等价物余额平衡项目0.010-0.010
期末现金及现金等价物余额147,396,831.9981,760,219.2236,006,999.44133,608,817.3
补充资料:
净利润-155,507,895.19-85,592,542.3
资产减值准备-3,599,790.92-504,527.51
固定资产和投资性房地产折旧-63,243,713.18-30,139,523.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,243,713.18-30,139,523.15
无形资产摊销-121,789,227.77-60,358,587.34
长期待摊费用摊销-2,673,258.73-1,189,748.75
处置固定资产、无形资产和其他长期资产的损失-64,210.21--65,975.61
固定资产报废损失-1,188,008.05-270,756.38
财务费用-41,518,354.12-19,577,915.14
投资损失-1,294,896.93-209,296.4
递延所得税--6,567,997.73--4,579,053.65
其中:递延所得税资产减少--7,377,053.7--1,663,929.77
递延所得税负债增加-809,055.97--2,915,123.88
存货的减少-8,533,041.32-321,816.3
经营性应收项目的减少--94,358,652.27--32,505,267.88
经营性应付项目的增加--37,155,259.62--45,146,821.92
其他-228,570.08-306,751.86
现金的期末余额-81,760,219.22-133,608,817.3
减:现金的期初余额-146,433,023-146,433,023
公告日期2025-04-252025-04-252024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑