当前位置:首页 - 行情中心 - 华懋科技(603306) - 财务分析 - 现金流量表

华懋科技

(603306)

  

流通市值:149.95亿  总市值:149.95亿
流通股本:3.29亿   总股本:3.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,508,815,841.491,049,027,509.78560,068,109.522,012,109,749.71
  收到的税费返还969,678.68467,647.13-1,274,072.96
  收到其他与经营活动有关的现金41,933,863.4725,149,938.7920,067,517.9774,900,532.79
  经营活动现金流入小计1,551,719,383.641,074,645,095.7580,135,627.492,088,284,355.46
  购买商品、接受劳务支付的现金478,329,959.27310,174,284.25166,814,044.74792,077,251.97
  支付给职工以及为职工支付的现金459,723,263.98330,294,670.38218,700,697.71568,549,604.58
  支付的各项税费120,969,864.5484,262,573.1746,101,593.83162,415,608.6
  支付其他与经营活动有关的现金137,470,794.5467,191,134.7231,780,323144,720,404.61
  经营活动现金流出小计1,196,493,882.33791,922,662.52463,396,659.281,667,762,869.76
  经营活动产生的现金流量净额355,225,501.31282,722,433.18116,738,968.21420,521,485.7
二、投资活动产生的现金流量:
  收回投资收到的现金66,954.5366,954.53-40,245,688.89
  处置固定资产、无形资产和其他长期资产收回的现金净额1,637,705.19176,021.34--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,704,659.72242,975.87-40,245,688.89
  购建固定资产、无形资产和其他长期资产支付的现金248,843,716.15208,473,357.4395,546,452.98419,422,611.42
  投资支付的现金174,024,294135,371,69098,501,690292,539,178
  取得子公司及其他营业单位支付的现金---41,786,563.65
  支付其他与投资活动有关的现金41,976,292.65---
  投资活动现金流出小计464,844,302.8343,845,047.43194,048,142.98753,748,353.07
  投资活动产生的现金流量净额-463,139,643.08-343,602,071.56-194,048,142.98-713,502,664.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金299,844,379.59299,844,379.5925,903,722.37156,681,199.72
  取得借款收到的现金113,852,639.7577,157,71170,478,510733,223,694
  筹资活动现金流入小计413,697,019.34377,002,090.5996,382,232.37889,904,893.72
  偿还债务支付的现金306,250,000302,030,0001,990,00050,020,000
  分配股利、利润或偿付利息支付的现金45,599,626.6232,732,825.073,331,220.746,821,114.55
  支付其他与筹资活动有关的现金868,896.24868,896.246,230,277.66775,894,224.99
  筹资活动现金流出小计352,718,522.86335,631,721.3111,551,498.36872,735,339.54
  筹资活动产生的现金流量净额60,978,496.4841,370,369.2884,830,734.0117,169,554.18
四、汇率变动对现金及现金等价物的影响-7,224,027.7-5,891,286.25-3,358,551.84,274,773.77
五、现金及现金等价物净增加额-54,159,672.99-25,400,555.354,163,007.44-271,536,850.53
  加:期初现金及现金等价物余额854,281,370.27854,281,370.27828,384,517.81,125,818,220.8
  期末现金及现金等价物余额800,121,697.28828,880,814.92832,547,525.24854,281,370.27
补充资料:
  净利润-16,616,755.14-208,187,857.65
  资产减值准备-8,985,109.16-34,091,468.67
  固定资产和投资性房地产折旧-105,497,594.76-178,688,067.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-105,497,594.76-178,688,067.18
  无形资产摊销-8,609,618.32-16,686,563.34
  长期待摊费用摊销-1,700,574.16-3,785,644.41
  处置固定资产、无形资产和其他长期资产的损失-566,133.66-30,102.45
  公允价值变动损失--513,000--55,231,888.62
  财务费用-40,951,263.93-62,183,775.1
  投资损失--44,200,337.4--14,488,460.89
  递延所得税--48,875,849.24-10,898,396.29
  其中:递延所得税资产减少--46,045,963.88--15,801,551.25
    递延所得税负债增加--2,829,885.36-26,699,947.54
  存货的减少--41,623,201.36--30,270,500.4
  经营性应收项目的减少-119,756,751.7--82,419,969.88
  经营性应付项目的增加-5,095,841.73--15,090,926.82
  其他-119,650,375.61-99,247,242.67
  现金的期末余额-828,880,814.92-854,281,370.27
  减:现金的期初余额-854,281,370.27-1,125,818,220.8
  现金及现金等价物的净增加额--25,400,555.35--271,536,850.53
公告日期2026-10-282026-08-262026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑