当前位置:首页 - 行情中心 - 西典新能(603312) - 财务分析 - 现金流量表

西典新能

(603312)

  

流通市值:22.40亿  总市值:70.38亿
流通股本:5091.95万   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,078,153.5295,011,106.481,162,350,003.6552,313,079.11
  收到的税费返还1,648,450.371,648,450.376,486,330.936,964,733.98
  收到其他与经营活动有关的现金31,277,007.9315,939,280.7104,785,717.9465,056,306.05
  经营活动现金流入小计290,003,611.82112,598,837.551,273,622,052.47624,334,119.14
  购买商品、接受劳务支付的现金194,266,776.81101,714,776.2828,825,016.97253,591,702.74
  支付给职工以及为职工支付的现金109,579,175.8758,652,296.88179,526,751.29131,581,972.32
  支付的各项税费61,715,288.1226,891,558.9288,815,956.953,992,251.12
  支付其他与经营活动有关的现金21,170,849.8115,070,234.8823,010,140.8823,677,866.18
  经营活动现金流出小计386,732,090.61202,328,866.881,120,177,866.04462,843,792.36
  经营活动产生的现金流量净额-96,728,478.79-89,730,029.33153,444,186.43161,490,326.78
二、投资活动产生的现金流量:
  收回投资收到的现金363,028,623.68116,300,000854,770,000294,000,000
  取得投资收益收到的现金3,862,641.631,186,470.654,811,079.771,289,476.73
  处置固定资产、无形资产和其他长期资产收回的现金净额864.6864.69,945-
  投资活动现金流入小计366,892,129.91117,487,335.25859,591,024.77295,289,476.73
  购建固定资产、无形资产和其他长期资产支付的现金52,443,438.9930,010,828.53113,413,388.1739,281,854.19
  投资支付的现金307,000,00060,000,0001,327,798,623.68904,770,000
  投资活动现金流出小计359,443,438.9990,010,828.531,441,212,011.85944,051,854.19
  投资活动产生的现金流量净额7,448,690.9227,476,506.72-581,620,987.08-648,762,377.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,091,282,836.231,091,282,836.23
  取得借款收到的现金54,499,758.34-65,112,275.13-
  收到其他与筹资活动有关的现金--14,633,00014,137,928.02
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计54,499,758.34-1,171,028,111.361,105,420,764.25
  偿还债务支付的现金--161,363,253.77161,318,395.58
  分配股利、利润或偿付利息支付的现金120,695,009.14-106,151,694.94106,151,694.94
  支付其他与筹资活动有关的现金1,375,978870,846.94189,913,034.43135,831,579.03
  筹资活动现金流出小计122,070,987.14870,846.94457,427,983.14403,301,669.55
  筹资活动产生的现金流量净额-67,571,228.8-870,846.94713,600,128.22702,119,094.7
四、汇率变动对现金及现金等价物的影响308,386.49108,175.461,648,023.54-30,552.36
五、现金及现金等价物净增加额-156,542,630.18-63,016,194.09287,071,351.11214,816,491.66
  加:期初现金及现金等价物余额338,176,989.45338,176,989.4551,105,638.3451,105,638.34
  期末现金及现金等价物余额181,634,359.27275,160,795.36338,176,989.45265,922,130
补充资料:
  净利润139,025,450.88-227,814,553.78-
  资产减值准备1,880,314.03-7,062,653.28-
  固定资产和投资性房地产折旧18,033,091.22-28,761,508.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,033,091.22-28,761,508.56-
  无形资产摊销1,548,674.18-2,130,038.51-
  长期待摊费用摊销2,370,255.8-4,711,788.66-
  处置固定资产、无形资产和其他长期资产的损失789,947.86-755,849.12-
  固定资产报废损失339,822.21-738,628.96-
  财务费用79,564.03--491,160.17-
  投资损失-3,150,659.76--2,831,663.83-
  递延所得税-3,529,325.74--6,420,081.13-
  其中:递延所得税资产减少-3,357,286.6--6,400,334.03-
    递延所得税负债增加-172,039.14--19,747.1-
  存货的减少6,973,157.92--51,562,486.23-
  经营性应收项目的减少-339,532,098.47--460,100,172.55-
  经营性应付项目的增加63,506,324.75-374,362,052.46-
  其他6,078,201.97-7,006,222.18-
  现金的期末余额181,634,359.27-338,176,989.45-
  减:现金的期初余额338,176,989.45-51,105,638.34-
  现金及现金等价物的净增加额-156,542,630.18-287,071,351.11-
公告日期2025-08-152025-04-252025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑