当前位置:首页 - 行情中心 - 西典新能(603312) - 财务分析 - 现金流量表

西典新能

(603312)

  

流通市值:11.34亿  总市值:53.78亿
流通股本:3408.32万   总股本:1.62亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金169,027,894.571,199,229,144.42839,701,848.77598,078,213.2
收到的税费返还2,529,426.034,038,353.372,195,742.71,864,311.3
收到其他与经营活动有关的现金26,322,793.0925,320,624.914,363,304.098,475,439.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计197,880,113.691,228,588,122.69856,260,895.56608,417,963.75
购买商品、接受劳务支付的现金92,460,183.74826,644,828.79557,738,849.89435,203,986.47
支付给职工以及为职工支付的现金45,049,145.8159,528,140.13119,345,044.1481,319,896.7
支付的各项税费17,079,112.3167,690,407.7852,113,725.8636,038,814.54
支付其他与经营活动有关的现金3,702,764.9821,260,414.7938,494,387.9723,047,135.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计158,291,206.831,075,123,791.49767,692,007.86575,609,833.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额39,588,906.86153,464,331.288,568,887.732,808,130.08
二、投资活动产生的现金流量:
收回投资收到的现金-26,520,960--
取得投资收益收到的现金-115,831.32--
处置固定资产、无形资产和其他长期资产收回的现金净额-175,221.24175,221.24175,221.24
投资活动现金流入的平衡项目-000
投资活动现金流入小计-26,812,012.56175,221.24175,221.24
购建固定资产、无形资产和其他长期资产支付的现金9,262,394.3198,117,561.3583,657,599.2243,266,221.84
投资支付的现金100,000,00026,520,960--
投资活动现金流出的平衡项目0000
投资活动现金流出小计109,262,394.3224,638,521.3583,657,599.2243,266,221.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-109,262,394.3-197,826,508.79-83,482,377.98-43,091,000.6
三、筹资活动产生的现金流量:
吸收投资收到的现金1,091,282,836.23---
取得借款收到的现金-166,190,917.7871,790,917.7871,790,917.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,091,282,836.23166,190,917.7871,790,917.7871,790,917.78
偿还债务支付的现金155,112,309.1380,877,698.7855,877,698.7842,893,390.5
分配股利、利润或偿付利息支付的现金1,100,694.943,295,616.962,698,391.921,763,142.56
支付其他与筹资活动有关的现金20,682,201.222,557,973.082,054,779.821,914,872
筹资活动现金流出平衡项目0000
筹资活动现金流出小计176,895,205.2986,731,288.8260,630,870.5246,571,405.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额914,387,630.9479,459,628.9611,160,047.2625,219,512.72
四、汇率变动对现金及现金等价物的影响314,851.51134,287.59558,976.99392,833.07
现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额845,028,995.0135,231,738.9516,805,533.9715,329,475.27
加:期初现金及现金等价物余额51,105,638.3415,873,899.3915,873,899.3915,873,899.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额896,134,633.3551,105,638.3432,679,433.3631,203,374.66
补充资料:
净利润-198,120,426.03143,370,473.4286,968,911.72
资产减值准备-4,901,404.143,515,398.594,146,116.78
固定资产和投资性房地产折旧-18,161,056.7212,819,337.818,209,759.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,161,056.7212,819,337.818,209,759.73
无形资产摊销-1,158,000.08671,691.94442,507.64
长期待摊费用摊销-3,412,358.682,260,492.041,196,008.51
处置固定资产、无形资产和其他长期资产的损失--106,923.23-106,923.23-106,923.23
固定资产报废损失-809,598.58398,133.3316,031.08
财务费用-2,877,787.691,489,123.79512,761.08
投资损失-3,526,718.092,871,873.222,217,725.26
递延所得税--1,670,433.36-843,257.65-345,974.02
其中:递延所得税资产减少--1,573,158.3-843,257.65-449,548.73
递延所得税负债增加--97,275.06-103,574.71
存货的减少-9,111,069.65-10,863,808.4122,125,671.38
经营性应收项目的减少-154,330,204.922,454,610.57-38,166,462.67
经营性应付项目的增加--247,965,606.43-93,660,748.41-55,964,778.01
其他-4,335,629.253,250,025.732,160,030.89
现金的期末余额-51,105,638.3432,679,433.3631,203,374.66
减:现金的期初余额-15,873,899.3915,873,899.3915,873,899.39
公告日期2024-04-302024-04-232023-12-222023-12-22
审计意见(境内)标准无保留意见标准无保留意见
TOP↑