当前位置:首页 - 行情中心 - 诚邦股份(603316) - 财务分析 - 现金流量表

诚邦股份

(603316)

  

流通市值:29.20亿  总市值:30.73亿
流通股本:2.64亿   总股本:2.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金759,995,945459,183,182.84244,749,827.92919,132,042.65
  收到的税费返还12,601,313.098,415,258.91--
  收到其他与经营活动有关的现金22,687,311.2112,313,383.81,047,738.6214,878,623.5
  经营活动现金流入小计795,284,569.3479,911,825.55245,797,566.54934,010,666.15
  购买商品、接受劳务支付的现金801,550,000.75450,484,132.5265,013,005.37711,698,423
  支付给职工以及为职工支付的现金26,364,519.9619,820,962.1710,220,276.7938,707,569.49
  支付的各项税费24,693,636.5218,899,400.9314,759,773.9616,581,526.33
  支付其他与经营活动有关的现金24,884,044.1324,224,415.924,434,840.8528,157,044.58
  经营活动现金流出小计877,492,201.36513,428,911.52294,427,896.97795,144,563.4
  经营活动产生的现金流量净额-82,207,632.06-33,517,085.97-48,630,330.43138,866,102.75
二、投资活动产生的现金流量:
  收回投资收到的现金12,766,112.2811,100,357.286,588,2008,082,018.08
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额30,483.3210,672-305,282.3
  处置子公司及其他营业单位收到的现金净额802,660.69802,660.69--
  收到的其他与投资活动有关的现金893,055.34893,055.34--
  投资活动现金流入小计14,492,311.6312,806,745.316,588,2008,387,300.38
  购建固定资产、无形资产和其他长期资产支付的现金7,389,236.836,913,867.98123,762.3833,451,123.35
  投资支付的现金202,556.18--18,000,000
  投资活动现金流出小计7,591,793.016,913,867.98123,762.3851,451,123.35
  投资活动产生的现金流量净额6,900,518.625,892,877.336,464,437.62-43,063,822.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,597,600-040,400,000
  其中:子公司吸收少数股东投资收到的现金--040,400,000
  取得借款收到的现金263,727,627.98188,539,411.9954,423,484.22239,343,782.69
  收到其他与筹资活动有关的现金136,500,000101,500,00020,000,000229,004,300
  筹资活动现金流入小计446,825,227.98290,039,411.9974,423,484.22508,748,082.69
  偿还债务支付的现金246,394,830.31197,856,450.7559,111,284.1281,703,841.51
  分配股利、利润或偿付利息支付的现金30,530,075.3819,552,207.579,663,904.4443,941,996.25
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金116,045,00041,856,009.5729,850,000239,711,637.33
  筹资活动现金流出小计392,969,905.69259,264,667.8998,625,188.54565,357,475.09
  筹资活动产生的现金流量净额53,855,322.2930,774,744.1-24,201,704.32-56,609,392.4
四、汇率变动对现金及现金等价物的影响-727,167.2-766,103.170-97,127.22
五、现金及现金等价物净增加额-22,178,958.352,384,432.29-66,367,597.1339,095,760.16
  加:期初现金及现金等价物余额79,701,330.679,701,330.679,701,330.640,605,570.44
  期末现金及现金等价物余额57,522,372.2582,085,762.8913,333,733.4779,701,330.6
补充资料:
  净利润-29,242,468.3--112,257,991.93
  资产减值准备-3,703,120.22--6,778,576.26
  固定资产和投资性房地产折旧-3,304,333.06-5,174,818.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,194,427.76-4,955,007.43
    投资性房地产折旧-109,905.3-219,810.6
  无形资产摊销-570,094.7-1,188,387.15
  长期待摊费用摊销-859,525.89-1,401,175.2
  处置固定资产、无形资产和其他长期资产的损失----5,718.18
  固定资产报废损失-28,258.11-13,202.96
  公允价值变动损失-73,875.1-665,358.04
  财务费用-17,676,060.08-45,020,099.54
  投资损失--377,679.97-6,250,331.75
  递延所得税-1,057,482.98-25,471,422.25
  其中:递延所得税资产减少-1,230,443.8-25,064,725.09
    递延所得税负债增加--172,960.82-406,697.16
  存货的减少--130,757,514.28--122,957,555.35
  经营性应收项目的减少-11,339,660.1-239,231,121.41
  经营性应付项目的增加-43,679,739.01--29,537,470.8
  现金的期末余额-82,085,762.89-79,701,330.6
  减:现金的期初余额-79,701,330.6-40,605,570.44
  现金及现金等价物的净增加额-2,384,432.29-39,095,760.16
公告日期2026-10-312026-08-312026-04-302026-03-07
审计意见(境内)标准无保留意见
TOP↑