当前位置:首页 - 行情中心 - 诚邦股份(603316) - 财务分析 - 现金流量表

诚邦股份

(603316)

  

流通市值:44.11亿  总市值:45.06亿
流通股本:2.64亿   总股本:2.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金459,183,182.84244,749,827.92919,132,042.65631,651,185.77
  收到的税费返还8,415,258.91---
  收到其他与经营活动有关的现金12,313,383.81,047,738.6214,878,623.57,720,624.13
  经营活动现金流入小计479,911,825.55245,797,566.54934,010,666.15639,371,809.9
  购买商品、接受劳务支付的现金450,484,132.5265,013,005.37711,698,423506,424,545.84
  支付给职工以及为职工支付的现金19,820,962.1710,220,276.7938,707,569.4927,236,370.12
  支付的各项税费18,899,400.9314,759,773.9616,581,526.3311,892,453.13
  支付其他与经营活动有关的现金24,224,415.924,434,840.8528,157,044.5825,306,973.25
  经营活动现金流出小计513,428,911.52294,427,896.97795,144,563.4570,860,342.34
  经营活动产生的现金流量净额-33,517,085.97-48,630,330.43138,866,102.7568,511,467.56
二、投资活动产生的现金流量:
  收回投资收到的现金11,100,357.286,588,2008,082,018.08336,921.87
  取得投资收益收到的现金-0-345,096.21
  处置固定资产、无形资产和其他长期资产收回的现金净额10,672-305,282.3378,226.11
  处置子公司及其他营业单位收到的现金净额802,660.69--0
  收到的其他与投资活动有关的现金893,055.34--0
  投资活动现金流入小计12,806,745.316,588,2008,387,300.381,060,244.19
  购建固定资产、无形资产和其他长期资产支付的现金6,913,867.98123,762.3833,451,123.3529,059,294.13
  投资支付的现金--18,000,0000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计6,913,867.98123,762.3851,451,123.3529,059,294.13
  投资活动产生的现金流量净额5,892,877.336,464,437.62-43,063,822.97-27,999,049.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金-040,400,00040,400,000
  其中:子公司吸收少数股东投资收到的现金-040,400,00040,400,000
  取得借款收到的现金188,539,411.9954,423,484.22239,343,782.6990,544,750.97
  收到其他与筹资活动有关的现金101,500,00020,000,000229,004,300124,400,000
  筹资活动现金流入小计290,039,411.9974,423,484.22508,748,082.69255,344,750.97
  偿还债务支付的现金197,856,450.7559,111,284.1281,703,841.51101,193,445.27
  分配股利、利润或偿付利息支付的现金19,552,207.579,663,904.4443,941,996.2533,265,351.83
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金41,856,009.5729,850,000239,711,637.33146,239,115.64
  筹资活动现金流出小计259,264,667.8998,625,188.54565,357,475.09280,697,912.74
  筹资活动产生的现金流量净额30,774,744.1-24,201,704.32-56,609,392.4-25,353,161.77
四、汇率变动对现金及现金等价物的影响-766,103.170-97,127.220
五、现金及现金等价物净增加额2,384,432.29-66,367,597.1339,095,760.1615,159,255.85
  加:期初现金及现金等价物余额79,701,330.679,701,330.640,605,570.4440,605,570.44
  期末现金及现金等价物余额82,085,762.8913,333,733.4779,701,330.655,764,826.29
补充资料:
  净利润29,242,468.3--112,257,991.93-
  资产减值准备3,703,120.22--6,778,576.26-
  固定资产和投资性房地产折旧3,304,333.06-5,174,818.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,194,427.76-4,955,007.43-
    投资性房地产折旧109,905.3-219,810.6-
  无形资产摊销570,094.7-1,188,387.15-
  长期待摊费用摊销859,525.89-1,401,175.2-
  处置固定资产、无形资产和其他长期资产的损失---5,718.18-
  固定资产报废损失28,258.11-13,202.96-
  公允价值变动损失73,875.1-665,358.04-
  财务费用17,676,060.08-45,020,099.54-
  投资损失-377,679.97-6,250,331.75-
  递延所得税1,057,482.98-25,471,422.25-
  其中:递延所得税资产减少1,230,443.8-25,064,725.09-
    递延所得税负债增加-172,960.82-406,697.16-
  存货的减少-130,757,514.28--122,957,555.35-
  经营性应收项目的减少11,339,660.1-239,231,121.41-
  经营性应付项目的增加43,679,739.01--29,537,470.8-
  现金的期末余额82,085,762.89-79,701,330.6-
  减:现金的期初余额79,701,330.6-40,605,570.44-
  现金及现金等价物的净增加额2,384,432.29-39,095,760.16-
公告日期2026-08-312026-04-302026-03-072025-10-31
审计意见(境内)标准无保留意见
TOP↑