当前位置:首页 - 行情中心 - 梅轮电梯(603321) - 财务分析 - 现金流量表

梅轮电梯

(603321)

  

流通市值:25.08亿  总市值:25.34亿
流通股本:3.45亿   总股本:3.48亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金313,158,177.99153,080,320.82708,017,406.21496,380,431.42
  收到的税费返还1,574,608.59979,429.783,860,524.332,266,146.69
  收到其他与经营活动有关的现金22,546,916.6914,429,656.8839,429,442.0248,652,394.06
  经营活动现金流入小计337,279,703.27168,489,407.48751,307,372.56547,298,972.17
  购买商品、接受劳务支付的现金236,244,385.13131,093,636.53565,419,614.21431,413,289.16
  支付给职工以及为职工支付的现金51,172,470.330,929,905.5295,475,944.7766,862,963.1
  支付的各项税费18,157,852.0611,811,105.133,498,241.2426,766,295.78
  支付其他与经营活动有关的现金41,332,309.8922,774,449.4288,531,383.6478,568,164.64
  经营活动现金流出小计346,907,017.38196,609,096.57782,925,183.86603,610,712.68
  经营活动产生的现金流量净额-9,627,314.11-28,119,689.09-31,617,811.3-56,311,740.51
二、投资活动产生的现金流量:
  收回投资收到的现金920,000,000425,000,000109,292,486.3639,000,000
  取得投资收益收到的现金5,702,893.73,224,666.98661,061.7605,144.42
  处置固定资产、无形资产和其他长期资产收回的现金净额--141,412.62141,500
  投资活动现金流入小计925,702,893.7428,224,666.98110,094,960.6839,746,644.42
  购建固定资产、无形资产和其他长期资产支付的现金14,137,053.9211,405,309.8453,690,129.3449,088,228.02
  投资支付的现金794,341,429.24480,000,000679,478,767.12339,000,000
  支付其他与投资活动有关的现金---24,846.06
  投资活动现金流出小计808,478,483.16491,405,309.84733,168,896.46388,113,074.08
  投资活动产生的现金流量净额117,224,410.54-63,180,642.86-623,073,935.78-348,366,429.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,000,000-248,629,594.6248,629,594.6
  其中:子公司吸收少数股东投资收到的现金9,000,000-13,200,000-
  取得借款收到的现金--10,000,000-
  收到其他与筹资活动有关的现金--10,212,759.2846,980.06
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计9,000,000-268,842,353.88248,676,574.66
  偿还债务支付的现金--10,000,00010,000,000
  分配股利、利润或偿付利息支付的现金17,296,948.3-61,201,441.9960,871,980
  支付其他与筹资活动有关的现金--2,253,911.6317,703.55
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计17,296,948.3-73,455,353.5971,189,683.55
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-8,296,948.3-195,387,000.29177,486,891.11
四、汇率变动对现金及现金等价物的影响-1,610,355.47-736,630.94-511,819.13-407,153.44
五、现金及现金等价物净增加额97,689,792.66-92,036,962.89-459,816,565.92-227,598,432.5
  加:期初现金及现金等价物余额288,922,293.2288,922,293.2748,738,859.12748,738,859.12
  期末现金及现金等价物余额386,612,085.86196,885,330.31288,922,293.2521,140,426.62
补充资料:
  净利润19,702,479.53-29,781,691.05-
  资产减值准备-297,788.02--456,087.92-
  固定资产和投资性房地产折旧21,033,121.81-38,768,696.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,033,121.81-38,768,696.29-
  无形资产摊销1,358,868.34-2,154,614.02-
  长期待摊费用摊销108,814.29-107,700-
  处置固定资产、无形资产和其他长期资产的损失--48,049.28-
  固定资产报废损失--49,652.38-
  公允价值变动损失-3,943,785.02--3,615,768.45-
  财务费用1,554,808.07-758,421.53-
  投资损失-4,723,412.44--2,557,529.48-
  递延所得税-4,059,353.31--3,663,784.53-
  其中:递延所得税资产减少-4,059,353.31--3,663,784.53-
  存货的减少9,193,719.85-18,595,475.65-
  经营性应收项目的减少-2,941,969.21-1,391,673.72-
  经营性应付项目的增加-51,032,372.58--125,655,398.02-
  其他1,954,743.72-3,946,991.74-
  现金的期末余额386,612,085.86-288,922,293.2-
  减:现金的期初余额288,922,293.2-748,738,859.12-
  现金及现金等价物的净增加额97,689,792.66--459,816,565.92-
公告日期2026-08-282026-04-302026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑