当前位置:首页 - 行情中心 - 梅轮电梯(603321) - 财务分析 - 现金流量表

梅轮电梯

(603321)

  

流通市值:21.50亿  总市值:21.72亿
流通股本:3.45亿   总股本:3.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金476,270,101.17313,158,177.99153,080,320.82708,017,406.21
  收到的税费返还2,210,020.471,574,608.59979,429.783,860,524.33
  收到其他与经营活动有关的现金33,030,813.722,546,916.6914,429,656.8839,429,442.02
  经营活动现金流入小计511,510,935.34337,279,703.27168,489,407.48751,307,372.56
  购买商品、接受劳务支付的现金340,154,076.45236,244,385.13131,093,636.53565,419,614.21
  支付给职工以及为职工支付的现金73,071,089.7651,172,470.330,929,905.5295,475,944.77
  支付的各项税费24,974,712.4518,157,852.0611,811,105.133,498,241.24
  支付其他与经营活动有关的现金90,964,514.0541,332,309.8922,774,449.4288,531,383.64
  经营活动现金流出小计529,164,392.71346,907,017.38196,609,096.57782,925,183.86
  经营活动产生的现金流量净额-17,653,457.37-9,627,314.11-28,119,689.09-31,617,811.3
二、投资活动产生的现金流量:
  收回投资收到的现金1,082,500,000920,000,000425,000,000109,292,486.36
  取得投资收益收到的现金6,371,523.845,702,893.73,224,666.98661,061.7
  处置固定资产、无形资产和其他长期资产收回的现金净额---141,412.62
  投资活动现金流入小计1,088,871,523.84925,702,893.7428,224,666.98110,094,960.68
  购建固定资产、无形资产和其他长期资产支付的现金22,863,194.9614,137,053.9211,405,309.8453,690,129.34
  投资支付的现金1,006,841,429.24794,341,429.24480,000,000679,478,767.12
  投资活动现金流出小计1,029,704,624.2808,478,483.16491,405,309.84733,168,896.46
  投资活动产生的现金流量净额59,166,899.64117,224,410.54-63,180,642.86-623,073,935.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,000,0009,000,000-248,629,594.6
  其中:子公司吸收少数股东投资收到的现金9,000,0009,000,000-13,200,000
  取得借款收到的现金---10,000,000
  收到其他与筹资活动有关的现金28,827.24--10,212,759.28
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计9,028,827.249,000,000-268,842,353.88
  偿还债务支付的现金---10,000,000
  分配股利、利润或偿付利息支付的现金17,312,468.4517,296,948.3-61,201,441.99
  支付其他与筹资活动有关的现金2,719,742.9--2,253,911.6
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计20,032,211.3517,296,948.3-73,455,353.59
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-11,003,384.11-8,296,948.3-195,387,000.29
四、汇率变动对现金及现金等价物的影响-2,325,268.07-1,610,355.47-736,630.94-511,819.13
五、现金及现金等价物净增加额28,184,790.0997,689,792.66-92,036,962.89-459,816,565.92
  加:期初现金及现金等价物余额288,922,293.2288,922,293.2288,922,293.2748,738,859.12
  期末现金及现金等价物余额317,107,083.29386,612,085.86196,885,330.31288,922,293.2
补充资料:
  净利润-19,702,479.53-29,781,691.05
  资产减值准备--297,788.02--456,087.92
  固定资产和投资性房地产折旧-21,033,121.81-38,768,696.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,033,121.81-38,768,696.29
  无形资产摊销-1,358,868.34-2,154,614.02
  长期待摊费用摊销-108,814.29-107,700
  处置固定资产、无形资产和其他长期资产的损失---48,049.28
  固定资产报废损失---49,652.38
  公允价值变动损失--3,943,785.02--3,615,768.45
  财务费用-1,554,808.07-758,421.53
  投资损失--4,723,412.44--2,557,529.48
  递延所得税--4,059,353.31--3,663,784.53
  其中:递延所得税资产减少--4,059,353.31--3,663,784.53
  存货的减少-9,193,719.85-18,595,475.65
  经营性应收项目的减少--2,941,969.21-1,391,673.72
  经营性应付项目的增加--51,032,372.58--125,655,398.02
  其他-1,954,743.72-3,946,991.74
  现金的期末余额-386,612,085.86-288,922,293.2
  减:现金的期初余额-288,922,293.2-748,738,859.12
  现金及现金等价物的净增加额-97,689,792.66--459,816,565.92
公告日期2026-10-292026-08-282026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑