当前位置:首页 - 行情中心 - 盛剑科技(603324) - 财务分析 - 现金流量表

盛剑科技

(603324)

  

流通市值:36.76亿  总市值:36.76亿
流通股本:1.48亿   总股本:1.48亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金733,196,422.37491,531,178.21340,252,081.411,451,088,405.63
  收到的税费返还12,837,259.49-10,448.35-
  收到其他与经营活动有关的现金64,471,788.5433,987,965.8425,674,450.5674,779,258.66
  经营活动现金流入小计810,505,470.4525,519,144.05365,936,980.321,525,867,664.29
  购买商品、接受劳务支付的现金714,080,233.77510,114,120.8314,043,205.321,133,779,228.56
  支付给职工以及为职工支付的现金182,650,983.6123,540,323.3657,590,911.52264,501,260.84
  支付的各项税费54,630,610.2949,200,032.5833,480,296.0980,642,668.9
  支付其他与经营活动有关的现金78,058,757.5548,641,330.526,178,971.04150,066,214.93
  经营活动现金流出小计1,029,420,585.21731,495,807.24431,293,383.971,628,989,373.23
  经营活动产生的现金流量净额-218,915,114.81-205,976,663.19-65,356,403.65-103,121,708.94
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,5003,500-2,875,949.16
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计3,5003,500-2,875,949.16
  购建固定资产、无形资产和其他长期资产支付的现金107,752,822.6184,348,306.0272,461,448.4260,328,490.17
  投资支付的现金---15,000,000
  支付其他与投资活动有关的现金39,807.67---
  投资活动现金流出小计107,792,630.2884,348,306.0272,461,448.4275,328,490.17
  投资活动产生的现金流量净额-107,789,130.28-84,344,806.02-72,461,448.4-272,452,541.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,304,0003,360,0003,360,000290,992.13
  其中:子公司吸收少数股东投资收到的现金3,304,0003,360,0003,360,000290,992.13
  取得借款收到的现金397,059,693.23289,791,332.43150,249,692.43785,044,749.45
  收到其他与筹资活动有关的现金16,608,233.0716,608,233.0716,608,233.0715,000,027.78
  筹资活动现金流入小计416,971,926.3309,759,565.5170,217,925.5800,335,769.36
  偿还债务支付的现金225,010,000195,010,00080,000,000402,770,265.38
  分配股利、利润或偿付利息支付的现金29,025,994.967,004,589.883,045,732.0740,397,908.46
  支付其他与筹资活动有关的现金71,645,390.9845,695,794.3930,310,006.681,548,460.9
  筹资活动现金流出小计325,681,385.94247,710,384.27113,355,738.67524,716,634.74
  筹资活动产生的现金流量净额91,290,540.3662,049,181.2356,862,186.83275,619,134.62
四、汇率变动对现金及现金等价物的影响-213,266.9-3,882.28-12,541.98473,192
五、现金及现金等价物净增加额-235,626,971.63-228,276,170.26-80,968,207.2-99,481,923.33
  加:期初现金及现金等价物余额401,160,274.83401,160,274.83401,160,274.83500,642,198.16
  期末现金及现金等价物余额165,533,303.2172,884,104.57320,192,067.63401,160,274.83
补充资料:
  净利润-43,245,864.4-121,357,240.3
  资产减值准备-1,328,413.44-266,291.08
  固定资产和投资性房地产折旧-21,818,495.66-31,837,995.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,818,495.66-31,837,995.41
  无形资产摊销-2,297,981.91-4,455,107.97
  长期待摊费用摊销-1,849,422.87-4,894,445.39
  处置固定资产、无形资产和其他长期资产的损失-314.69-395,626.25
  固定资产报废损失---1,277,141.51
  财务费用-12,008,600.16-17,053,337.3
  投资损失-1,285.83--
  递延所得税--1,551,668.17-1,152,493.06
  其中:递延所得税资产减少--1,551,668.17-1,387,814.8
    递延所得税负债增加----235,321.74
  存货的减少-18,466,476.92--136,169,841.37
  经营性应收项目的减少-135,207,407.31-190,890,953.17
  经营性应付项目的增加--447,538,698.99--374,994,792.74
  其他-1,268,218.34-9,174,587.88
  融资租入固定资产-8,362.15--
  不涉及现金收支的投资和筹资活动金额其他项目---217,725,721.3
  现金的期末余额-172,884,104.57-401,160,274.83
  减:现金的期初余额-401,160,274.83-500,642,198.16
  现金及现金等价物的净增加额--228,276,170.26--99,481,923.33
公告日期2025-10-302025-08-282025-04-302025-04-24
审计意见(境内)标准无保留意见
TOP↑