当前位置:首页 - 行情中心 - 博隆技术(603325) - 财务分析 - 现金流量表

博隆技术

(603325)

  

流通市值:29.91亿  总市值:70.00亿
流通股本:3418.32万   总股本:8000.40万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金828,243,033.09277,153,441.871,668,737,679.191,243,971,915.54
  收到的税费返还13,389,563.81,334,298.683,697,456.83539,548.23
  收到其他与经营活动有关的现金13,561,909.0710,734,179.4458,139,802.6446,432,412.12
  经营活动现金流入小计855,194,505.96289,221,919.991,730,574,938.661,290,943,875.89
  购买商品、接受劳务支付的现金525,028,626.4254,100,215.15957,323,252.1620,276,893.33
  支付给职工以及为职工支付的现金79,546,315.5451,813,978.79129,440,513.6196,201,030.08
  支付的各项税费48,993,237.8725,879,312.77147,702,856.9192,006,155.62
  支付其他与经营活动有关的现金15,740,409.518,521,289.9546,468,413.837,174,326.92
  经营活动现金流出小计669,308,589.32340,314,796.661,280,935,036.42845,658,405.95
  经营活动产生的现金流量净额185,885,916.64-51,092,876.67449,639,902.24445,285,469.94
二、投资活动产生的现金流量:
  收回投资收到的现金1,429,319,200637,019,2002,299,278,8001,528,278,800
  取得投资收益收到的现金19,271,437.9510,589,538.1732,845,459.5927,991,691.04
  处置固定资产、无形资产和其他长期资产收回的现金净额19,563.01-3,9503,950
  收到的其他与投资活动有关的现金1,700,0001,100,0001,600,000800,000
  投资活动现金流入小计1,450,310,200.96648,708,738.172,333,728,209.591,557,074,441.04
  购建固定资产、无形资产和其他长期资产支付的现金116,536,825.5548,683,257.93146,171,085.2682,543,744.7
  投资支付的现金1,625,124,000.01600,000,0003,525,000,0002,595,000,000
  支付其他与投资活动有关的现金1,550,000300,0004,000,0004,000,000
  投资活动现金流出小计1,743,210,825.56648,983,257.933,675,171,085.262,681,543,744.7
  投资活动产生的现金流量净额-292,900,624.6-274,519.76-1,341,442,875.67-1,124,469,303.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,131,267,843.471,131,267,843.47
  取得借款收到的现金20,000,000-7,291,539.67,291,539.6
  收到其他与筹资活动有关的现金89,01689,01630,80030,800
  筹资活动现金流入小计20,089,01689,0161,138,590,183.071,138,590,183.07
  偿还债务支付的现金--7,291,539.6-
  分配股利、利润或偿付利息支付的现金39,785,999.8839,785,999.8886,246,56086,203,000
  支付其他与筹资活动有关的现金3,893,859.942,311,953.5635,777,230.634,129,462.96
  筹资活动现金流出小计43,679,859.8242,097,953.44129,315,330.2120,332,462.96
  筹资活动产生的现金流量净额-23,590,843.82-42,008,937.441,009,274,852.871,018,257,720.11
四、汇率变动对现金及现金等价物的影响15,344,448.184,390,220.97-4,574,096.47307,367.46
五、现金及现金等价物净增加额-115,261,103.6-88,986,112.9112,897,782.97339,381,253.85
  加:期初现金及现金等价物余额439,793,903.41439,793,903.41326,896,120.44326,896,120.44
  期末现金及现金等价物余额324,532,799.81350,807,790.51439,793,903.41666,277,374.29
补充资料:
  净利润242,422,669.86-297,009,657.21-
  资产减值准备1,640,609.29-7,557,822.64-
  固定资产和投资性房地产折旧3,738,683.58-7,092,826.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,738,683.58-7,092,826.84-
  无形资产摊销588,340.58-1,047,238.22-
  处置固定资产、无形资产和其他长期资产的损失28,245.56-22,210.68-
  公允价值变动损失-522,465.75--1,047,152.88-
  财务费用-31,189,549.45--30,801,296.76-
  投资损失-6,813,386.06--17,051,931.23-
  递延所得税-989,838.53--5,054,701.98-
  其中:递延所得税资产减少-862,582.58--6,306,362.45-
    递延所得税负债增加-127,255.95-1,251,660.47-
  存货的减少-113,314,008.21--212,686,243.34-
  经营性应收项目的减少158,640,146.32--197,462,861.55-
  经营性应付项目的增加-66,684,287.71-584,672,882.55-
  现金的期末余额324,532,799.81-439,793,903.41-
  减:现金的期初余额439,793,903.41-326,896,120.44-
  现金及现金等价物的净增加额-115,261,103.6-112,897,782.97-
公告日期2025-08-282025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑