当前位置:首页 - 行情中心 - 百达精工(603331) - 财务分析 - 现金流量表

百达精工

(603331)

  

流通市值:20.40亿  总市值:20.40亿
流通股本:2.02亿   总股本:2.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金877,303,991.64565,908,592.53255,855,341.871,294,577,555.94
  收到的税费返还38,136,529.6524,908,132.0318,277,589.5430,486,305.69
  收到其他与经营活动有关的现金32,558,167.5516,206,912.538,643,813.39109,779,977.78
  经营活动现金流入小计947,998,688.84607,023,637.09282,776,744.81,434,843,839.41
  购买商品、接受劳务支付的现金540,451,839.28338,091,856.42179,577,422.5629,162,230.86
  支付给职工以及为职工支付的现金237,688,144.48163,573,218.4686,427,788.92348,284,998.76
  支付的各项税费41,246,248.4630,850,950.5110,265,665.5259,881,570.36
  支付其他与经营活动有关的现金54,125,544.7638,860,002.2119,315,152.78115,690,391.88
  经营活动现金流出小计873,511,776.98571,376,027.6295,586,029.721,153,019,191.86
  经营活动产生的现金流量净额74,486,911.8635,647,609.49-12,809,284.92281,824,647.55
二、投资活动产生的现金流量:
  取得投资收益收到的现金---38,721.14-
  处置固定资产、无形资产和其他长期资产收回的现金净额21,273,677.031,352,549.921,096,534.4270,449,735.87
  收到的其他与投资活动有关的现金22,514,687.6216,859,292.349,196,124.6880,112,112
  投资活动现金流入小计43,788,364.6518,211,842.2610,253,937.96150,561,847.87
  购建固定资产、无形资产和其他长期资产支付的现金242,284,107.28186,170,605.41113,710,444.54297,764,338.72
  投资支付的现金50,00050,00011,278.862,400,000
  支付其他与投资活动有关的现金11,470,659.926,114,459.926,114,459.980,867,082
  投资活动现金流出小计253,804,767.2192,335,065.33119,836,183.3381,031,420.72
  投资活动产生的现金流量净额-210,016,402.55-174,123,223.07-109,582,245.34-230,469,572.85
三、筹资活动产生的现金流量:
  取得借款收到的现金634,680,088377,512,393189,817,138660,710,741.2
  收到其他与筹资活动有关的现金205,426,480127,720,00075,670,000211,600,000
  筹资活动现金流入小计840,106,568505,232,393265,487,138872,310,741.2
  偿还债务支付的现金426,414,996.42209,114,996.4252,700,000735,530,509.42
  分配股利、利润或偿付利息支付的现金16,795,112.1811,675,985.145,286,448.9836,558,546.03
  支付其他与筹资活动有关的现金212,026,672133,336,941.4966,456,942196,832,076.43
  筹资活动现金流出小计655,236,780.6354,127,923.05124,443,390.98968,921,131.88
  筹资活动产生的现金流量净额184,869,787.4151,104,469.95141,043,747.02-96,610,390.68
四、汇率变动对现金及现金等价物的影响---7,965,069.75
五、现金及现金等价物净增加额49,340,296.7112,628,856.3718,652,216.76-37,290,246.23
  加:期初现金及现金等价物余额136,005,305.54136,005,305.54136,005,305.54173,295,551.77
  期末现金及现金等价物余额185,345,602.25148,634,161.91154,657,522.3136,005,305.54
补充资料:
  净利润-95,336,870.84--281,022,737.3
  资产减值准备-33,279,416.41-284,252,117.24
  固定资产和投资性房地产折旧-68,212,772.5-129,841,896.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,212,772.5-129,841,896.27
  无形资产摊销-3,042,276.24-6,419,171.67
  长期待摊费用摊销-212,484.3-424,968.6
  处置固定资产、无形资产和其他长期资产的损失--146,062,445.06--967,596.98
  固定资产报废损失-714,775.58-985,385.99
  公允价值变动损失--314,100-314,100
  财务费用-19,579,672.37-32,104,458.02
  投资损失-688,445.1-1,155,921.2
  递延所得税-3,072,409.94-66,243,187.26
  其中:递延所得税资产减少--117,771.56-59,290,208.51
    递延所得税负债增加-3,190,181.5-6,952,978.75
  存货的减少-9,852,415.07--50,704,507.54
  经营性应收项目的减少--90,417,780.75--32,639,826.5
  经营性应付项目的增加-30,469,344.93-125,197,713.28
  现金的期末余额-148,634,161.91-136,005,305.54
  减:现金的期初余额-136,005,305.54-173,295,551.77
  现金及现金等价物的净增加额-12,628,856.37--37,290,246.23
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑