流通市值:50.22亿 | 总市值:50.22亿 | ||
流通股本:6.22亿 | 总股本:6.22亿 |
报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,018,372,421.05 | 597,005,684.77 | 289,290,898.13 | 1,772,701,910.75 |
收到其他与经营活动有关的现金 | 110,430,801.18 | 84,012,263.58 | 20,260,938.13 | 152,137,422.85 |
经营活动现金流入小计 | 1,128,803,222.23 | 681,017,948.35 | 309,551,836.26 | 1,924,839,333.6 |
购买商品、接受劳务支付的现金 | 858,862,992.5 | 466,339,237.23 | 169,171,907.43 | 1,328,185,298.33 |
支付给职工以及为职工支付的现金 | 110,971,091.3 | 82,633,766.08 | 55,491,312.29 | 145,652,916.74 |
支付的各项税费 | 27,748,573.99 | 20,818,551.38 | 8,137,032.68 | 42,748,647.02 |
支付其他与经营活动有关的现金 | 192,502,468.02 | 132,884,999.07 | 80,241,387.73 | 257,208,357.01 |
经营活动现金流出小计 | 1,190,085,125.81 | 702,676,553.76 | 313,041,640.13 | 1,773,795,219.1 |
经营活动产生的现金流量净额 | -61,281,903.58 | -21,658,605.41 | -3,489,803.87 | 151,044,114.5 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 70,220,000 | 50,000,000 | 30,000,000 | - |
取得投资收益收到的现金 | 282,374.51 | 234,001.26 | 46,098.59 | 969,220 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 13,928,800 | 12,258,000 | 12,000,000 | 401,360 |
收到的其他与投资活动有关的现金 | - | - | - | 7,949,161.47 |
投资活动现金流入小计 | 84,431,174.51 | 62,492,001.26 | 42,046,098.59 | 9,319,741.47 |
购建固定资产、无形资产和其他长期资产支付的现金 | 26,203,882.36 | 12,677,350.69 | 5,728,347.69 | 57,045,719.33 |
投资支付的现金 | 50,220,000 | 30,000,000 | 30,000,000 | 20,000,000 |
投资活动现金流出小计 | 76,423,882.36 | 42,677,350.69 | 35,728,347.69 | 77,045,719.33 |
投资活动产生的现金流量净额 | 8,007,292.15 | 19,814,650.57 | 6,317,750.9 | -67,725,977.86 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 5,000,000 | 5,000,000 | - | - |
取得借款收到的现金 | 351,874,000 | 275,274,000 | 174,000,000 | 705,600,000 |
收到其他与筹资活动有关的现金 | 43,082,722.22 | 33,000,000 | 9,000,000 | 11,802,158.49 |
筹资活动现金流入小计 | 399,956,722.22 | 313,274,000 | 183,000,000 | 717,402,158.49 |
偿还债务支付的现金 | 331,100,000 | 244,000,000 | 171,500,000 | 756,600,000 |
分配股利、利润或偿付利息支付的现金 | 20,464,044.17 | 9,399,829.74 | 4,526,883.48 | 28,398,331.31 |
支付其他与筹资活动有关的现金 | 22,412,800 | 16,550,000 | 9,500,000 | 79,357,111.1 |
筹资活动现金流出小计 | 373,976,844.17 | 269,949,829.74 | 185,526,883.48 | 864,355,442.41 |
筹资活动产生的现金流量净额 | 25,979,878.05 | 43,324,170.26 | -2,526,883.48 | -146,953,283.92 |
四、汇率变动对现金及现金等价物的影响 | -1,957.43 | -11.71 | -1.25 | 6,245.9 |
五、现金及现金等价物净增加额 | -27,296,690.81 | 41,480,203.71 | 301,062.3 | -63,628,901.38 |
加:期初现金及现金等价物余额 | 357,586,184.42 | 357,586,184.42 | 357,586,184.42 | 421,215,085.8 |
期末现金及现金等价物余额 | 330,289,493.61 | 399,066,388.13 | 357,887,246.72 | 357,586,184.42 |
补充资料: | ||||
净利润 | - | -31,891,529.38 | - | 15,999,520.06 |
资产减值准备 | - | -798,827.94 | - | 3,936,026.79 |
固定资产和投资性房地产折旧 | - | 29,738,505.61 | - | 57,676,665.73 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 29,738,505.61 | - | 57,676,665.73 |
无形资产摊销 | - | 1,485,095 | - | 2,898,042.15 |
长期待摊费用摊销 | - | 812,387.02 | - | 1,568,673.76 |
处置固定资产、无形资产和其他长期资产的损失 | - | -3,176,161.31 | - | -25,685.9 |
固定资产报废损失 | - | 433,418.98 | - | 674,393.17 |
公允价值变动损失 | - | 9,512.42 | - | -9,512.42 |
财务费用 | - | 10,299,658.93 | - | 21,642,340.56 |
投资损失 | - | 2,504,344.11 | - | -7,807,322.62 |
递延所得税 | - | -3,403,312.73 | - | 580,706.3 |
其中:递延所得税资产减少 | - | -3,403,312.73 | - | 774,794.48 |
递延所得税负债增加 | - | - | - | -194,088.18 |
存货的减少 | - | -10,827,771.4 | - | 18,943,017.99 |
经营性应收项目的减少 | - | 167,100,211.39 | - | 183,392,966.08 |
经营性应付项目的增加 | - | -207,848,660.41 | - | -193,116,639.17 |
其他 | - | 13,361,791.55 | - | 25,993,814.36 |
现金的期末余额 | - | 399,066,388.13 | - | 357,586,184.42 |
减:现金的期初余额 | - | 357,586,184.42 | - | 421,215,085.8 |
现金及现金等价物的净增加额 | - | 41,480,203.71 | - | -63,628,901.38 |
公告日期 | 2025-10-18 | 2025-08-23 | 2025-04-26 | 2025-04-26 |
审计意见(境内) | 标准无保留意见 |