当前位置:首页 - 行情中心 - 迪生力(603335) - 财务分析 - 现金流量表

迪生力

(603335)

  

流通市值:21.71亿  总市值:21.71亿
流通股本:4.28亿   总股本:4.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金522,392,669.48258,704,047.591,215,600,255.241,176,428,188.35
  收到的税费返还4,158,819.152,752,767.897,094,993.175,437,275.88
  收到其他与经营活动有关的现金596,166.092,032,442.957,297,098.694,622,528.22
  经营活动现金流入小计527,147,654.72263,489,258.431,229,992,347.11,186,487,992.45
  购买商品、接受劳务支付的现金405,117,842.49214,868,495.81990,581,862.37939,598,387.68
  支付给职工以及为职工支付的现金66,020,287.835,767,118.58135,803,565.59103,583,198.87
  支付的各项税费8,504,644.033,180,878.0112,370,513.778,616,279.83
  支付其他与经营活动有关的现金39,024,588.119,473,761.7561,301,812.1649,782,528.45
  经营活动现金流出小计518,667,362.42273,290,254.151,200,057,753.891,101,580,394.83
  经营活动产生的现金流量净额8,480,292.3-9,800,995.7229,934,593.2184,907,597.62
二、投资活动产生的现金流量:
  收回投资收到的现金--5,950,803.123,287,821.85
  取得投资收益收到的现金--22,711.43-
  处置固定资产、无形资产和其他长期资产收回的现金净额207,141.9781,011.6273,522,633.26982,293.79
  投资活动现金流入小计207,141.9781,011.6279,496,147.814,270,115.64
  购建固定资产、无形资产和其他长期资产支付的现金10,234,567.898,171,967.7290,252,842.5682,738,066.64
  投资支付的现金--5,950,803.124,987,841.12
  投资活动现金流出小计10,234,567.898,171,967.7296,203,645.6887,725,907.76
  投资活动产生的现金流量净额-10,027,425.92-8,090,956.1-16,707,497.87-83,455,792.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,020,000520,00040,844,372.831,213,072.8
  其中:子公司吸收少数股东投资收到的现金1,020,000520,00040,844,372.831,213,072.8
  取得借款收到的现金174,305,532.8114,976,100.11531,719,011.38403,130,071.86
  收到其他与筹资活动有关的现金23,600,00016,600,00088,630,771.23-
  筹资活动现金流入小计198,925,532.8132,096,100.11661,194,155.41434,343,144.66
  偿还债务支付的现金173,544,305.25114,576,525.25604,108,553.56420,842,269.72
  分配股利、利润或偿付利息支付的现金11,450,644.815,617,186.2132,657,751.1523,115,254.05
  其中:子公司支付给少数股东的股利、利润169,833.11169,833.116,221,952.892,019,934.42
  支付其他与筹资活动有关的现金49,926,004.0418,406,879.3278,940,587.5946,150,622.55
  筹资活动现金流出小计234,920,954.1138,600,590.78715,706,892.3490,108,146.32
  筹资活动产生的现金流量净额-35,995,421.3-6,504,490.67-54,512,736.89-55,765,001.66
四、汇率变动对现金及现金等价物的影响-154,971.55-90,528.741,661,077.15-153,518.47
五、现金及现金等价物净增加额-37,697,526.47-24,486,971.23-39,624,564.4-54,466,714.63
  加:期初现金及现金等价物余额63,838,125.4963,838,125.49103,462,689.89103,462,689.89
  期末现金及现金等价物余额26,140,599.0239,351,154.2663,838,125.4948,995,975.26
补充资料:
  净利润-74,378,051.68--193,942,544.66-
  资产减值准备23,597,939.86-62,432,555.33-
  固定资产和投资性房地产折旧27,270,934.65-50,227,105.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,270,934.65-50,227,105.22-
  无形资产摊销1,628,061.49-3,121,020.77-
  长期待摊费用摊销6,565,523.61-14,380,690.42-
  处置固定资产、无形资产和其他长期资产的损失-230,012.06--34,343,981.94-
  固定资产报废损失10,052.9-1,488,328.77-
  公允价值变动损失3,391,977.63-424,397.2-
  财务费用12,264,855.6-31,047,437.24-
  投资损失-84,490.37--634,985.81-
  递延所得税-9,189,454.61-9,618,185.26-
  其中:递延所得税资产减少-9,189,454.61-9,618,185.26-
    递延所得税负债增加--0-
  存货的减少-62,922,990.86-12,664,754.46-
  经营性应收项目的减少-22,217,023.59--13,043,749.71-
  经营性应付项目的增加92,673,753.23-58,758,888.91-
  其他304,614.13-0-
  现金的期末余额26,140,599.02-63,838,125.49-
  减:现金的期初余额63,838,125.49-103,462,689.89-
  现金及现金等价物的净增加额-37,697,526.47--39,624,564.4-
公告日期2025-08-272025-04-302025-04-302024-10-29
审计意见(境内)标准无保留意见
TOP↑