当前位置:首页 - 行情中心 - 龙旗科技(603341) - 财务分析 - 现金流量表

龙旗科技

(603341)

  

流通市值:111.30亿  总市值:196.65亿
流通股本:2.66亿   总股本:4.70亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,713,713,715.1723,869,468,829.2212,851,032,279.5952,514,667,360.76
  收到的税费返还6,614,321.43,742,700.43,160,115.2310,022,382.98
  收到其他与经营活动有关的现金1,000,782,603.471,241,864,342.96668,341,075.31393,653,418.99
  经营活动现金流入小计36,721,110,640.0425,115,075,872.5813,522,533,470.1352,918,343,162.73
  购买商品、接受劳务支付的现金32,420,356,757.8322,130,596,741.711,051,818,248.1647,662,736,051.81
  支付给职工以及为职工支付的现金2,538,069,038.951,682,074,747.9709,948,679.152,653,629,253.55
  支付的各项税费279,691,940.41185,113,857.6873,605,477.78406,987,140.97
  支付其他与经营活动有关的现金567,231,182.28391,130,557.051,012,700,124.931,168,497,888.88
  经营活动现金流出小计35,805,348,919.4724,388,915,904.3312,848,072,530.0251,891,850,335.21
  经营活动产生的现金流量净额915,761,720.57726,159,968.25674,460,940.111,026,492,827.52
二、投资活动产生的现金流量:
  收回投资收到的现金18,739,075,615.714,254,249,625.967,179,841,587.878,060,627,486.32
  取得投资收益收到的现金222,103,575.9177,441,354.6733,460,178.6464,835,486.06
  处置固定资产、无形资产和其他长期资产收回的现金净额2,613,907.982,558,411.53178,0003,144,668.8
  收到的其他与投资活动有关的现金850,0002,320,0004,100,000875,000
  投资活动现金流入小计18,964,643,099.5914,336,569,392.167,217,579,766.518,129,482,641.18
  购建固定资产、无形资产和其他长期资产支付的现金667,200,468.02340,179,767.59166,676,939.81707,425,205.34
  投资支付的现金18,544,715,157.7214,201,915,157.727,099,061,701.219,488,776,298.84
  取得子公司及其他营业单位支付的现金35,775,326.1135,775,326.11--
  支付其他与投资活动有关的现金6,820,000-4,300,000-
  投资活动现金流出小计19,254,510,951.8514,577,870,251.427,270,038,641.0210,196,201,504.18
  投资活动产生的现金流量净额-289,867,852.26-241,300,859.26-52,458,874.51-2,066,718,863
三、筹资活动产生的现金流量:
  吸收投资收到的现金216,548,30057,262,900-1,482,000,000
  取得借款收到的现金4,568,211,644.072,487,500,206.691,350,090,169.273,890,481,814.2
  筹资活动现金流入小计4,784,759,944.072,544,763,106.691,350,090,169.275,372,481,814.2
  偿还债务支付的现金3,331,618,322.651,831,595,654.541,039,582,394.482,853,063,980.05
  分配股利、利润或偿付利息支付的现金278,067,368.56258,800,922.17,775,911.09282,975,579.68
  支付其他与筹资活动有关的现金393,538,355.41350,306,961.2729,862,652.59130,924,284.36
  筹资活动现金流出小计4,003,224,046.622,440,703,537.911,077,220,958.163,266,963,844.09
  筹资活动产生的现金流量净额781,535,897.45104,059,568.78272,869,211.112,105,517,970.11
四、汇率变动对现金及现金等价物的影响-18,586,078.92-9,304,489.838,761,266.15-10,670,928.89
五、现金及现金等价物净增加额1,388,843,686.84579,614,187.94903,632,542.861,054,621,005.74
  加:期初现金及现金等价物余额5,461,527,574.145,461,527,574.145,462,736,102.864,406,906,568.4
  期末现金及现金等价物余额6,850,371,260.986,041,141,762.086,366,368,645.725,461,527,574.14
补充资料:
  净利润-355,344,708.26-493,349,814
  资产减值准备-39,512,349.61-110,080,538.84
  固定资产和投资性房地产折旧-180,203,239.24-319,337,249.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-180,203,239.24-319,337,249.66
  无形资产摊销-15,780,051.75-31,774,790.49
  长期待摊费用摊销-13,116,123.31-19,723,362.02
  处置固定资产、无形资产和其他长期资产的损失--16,969.06--43,001.11
  固定资产报废损失-7,735,885.2-2,573,674.71
  公允价值变动损失--51,056,932.07--516,638.9
  财务费用-33,342,592.95-85,308,248.6
  投资损失--18,349,891.13--48,224,113.29
  递延所得税--13,746,850.93--42,978,228.65
  其中:递延所得税资产减少--13,732,802.28--42,784,788.69
    递延所得税负债增加--14,048.65--193,439.96
  存货的减少--226,115,531.62--237,792,683.78
  经营性应收项目的减少-2,134,614,040.64--3,524,581,366.46
  经营性应付项目的增加--1,824,731,495.51-3,669,924,492.4
  现金的期末余额-6,041,141,762.08-5,461,527,574.14
  减:现金的期初余额-5,461,527,574.14-4,406,906,568.4
  现金及现金等价物的净增加额-579,614,187.94-1,054,621,005.74
公告日期2025-10-292025-08-292025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑