流通市值:123.26亿 | 总市值:217.32亿 | ||
流通股本:2.66亿 | 总股本:4.69亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 23,869,468,829.22 | 12,851,032,279.59 | 52,514,667,360.76 | 37,866,841,656.54 |
收到的税费返还 | 3,742,700.4 | 3,160,115.23 | 10,022,382.98 | 7,047,169.82 |
收到其他与经营活动有关的现金 | 1,241,864,342.96 | 668,341,075.31 | 393,653,418.99 | 398,359,599.74 |
经营活动现金流入小计 | 25,115,075,872.58 | 13,522,533,470.13 | 52,918,343,162.73 | 38,272,248,426.1 |
购买商品、接受劳务支付的现金 | 22,130,596,741.7 | 11,051,818,248.16 | 47,662,736,051.81 | 34,792,529,069.61 |
支付给职工以及为职工支付的现金 | 1,682,074,747.9 | 709,948,679.15 | 2,653,629,253.55 | 1,896,791,780.05 |
支付的各项税费 | 185,113,857.68 | 73,605,477.78 | 406,987,140.97 | 263,889,762.14 |
支付其他与经营活动有关的现金 | 391,130,557.05 | 1,012,700,124.93 | 1,168,497,888.88 | 399,450,864.3 |
经营活动现金流出小计 | 24,388,915,904.33 | 12,848,072,530.02 | 51,891,850,335.21 | 37,352,661,476.1 |
经营活动产生的现金流量净额 | 726,159,968.25 | 674,460,940.11 | 1,026,492,827.52 | 919,586,950 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 14,254,249,625.96 | 7,179,841,587.87 | 8,060,627,486.32 | 6,155,054,234.27 |
取得投资收益收到的现金 | 77,441,354.67 | 33,460,178.64 | 64,835,486.06 | 51,145,017.97 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 2,558,411.53 | 178,000 | 3,144,668.8 | 219,130.51 |
收到的其他与投资活动有关的现金 | 2,320,000 | 4,100,000 | 875,000 | 495,000 |
投资活动现金流入小计 | 14,336,569,392.16 | 7,217,579,766.51 | 8,129,482,641.18 | 6,206,913,382.75 |
购建固定资产、无形资产和其他长期资产支付的现金 | 340,179,767.59 | 166,676,939.81 | 707,425,205.34 | 503,293,462.92 |
投资支付的现金 | 14,201,915,157.72 | 7,099,061,701.21 | 9,488,776,298.84 | 7,130,764,471.51 |
取得子公司及其他营业单位支付的现金 | 35,775,326.11 | - | - | - |
支付其他与投资活动有关的现金 | - | 4,300,000 | - | - |
投资活动现金流出小计 | 14,577,870,251.42 | 7,270,038,641.02 | 10,196,201,504.18 | 7,634,057,934.43 |
投资活动产生的现金流量净额 | -241,300,859.26 | -52,458,874.51 | -2,066,718,863 | -1,427,144,551.68 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 57,262,900 | - | 1,482,000,000 | 1,482,000,000 |
取得借款收到的现金 | 2,487,500,206.69 | 1,350,090,169.27 | 3,890,481,814.2 | 3,366,158,891.85 |
筹资活动现金流入小计 | 2,544,763,106.69 | 1,350,090,169.27 | 5,372,481,814.2 | 4,848,158,891.85 |
偿还债务支付的现金 | 1,831,595,654.54 | 1,039,582,394.48 | 2,853,063,980.05 | 2,852,225,552.68 |
分配股利、利润或偿付利息支付的现金 | 258,800,922.1 | 7,775,911.09 | 282,975,579.68 | 280,506,582.3 |
支付其他与筹资活动有关的现金 | 350,306,961.27 | 29,862,652.59 | 130,924,284.36 | 100,434,966.99 |
筹资活动现金流出小计 | 2,440,703,537.91 | 1,077,220,958.16 | 3,266,963,844.09 | 3,233,167,101.97 |
筹资活动产生的现金流量净额 | 104,059,568.78 | 272,869,211.11 | 2,105,517,970.11 | 1,614,991,789.88 |
四、汇率变动对现金及现金等价物的影响 | -9,304,489.83 | 8,761,266.15 | -10,670,928.89 | -82,835,495.8 |
五、现金及现金等价物净增加额 | 579,614,187.94 | 903,632,542.86 | 1,054,621,005.74 | 1,024,598,692.4 |
加:期初现金及现金等价物余额 | 5,461,527,574.14 | 5,462,736,102.86 | 4,406,906,568.4 | 4,406,906,568.4 |
期末现金及现金等价物余额 | 6,041,141,762.08 | 6,366,368,645.72 | 5,461,527,574.14 | 5,431,505,260.8 |
补充资料: | ||||
净利润 | 355,344,708.26 | - | 493,349,814 | - |
资产减值准备 | 39,512,349.61 | - | 110,080,538.84 | - |
固定资产和投资性房地产折旧 | 180,203,239.24 | - | 319,337,249.66 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 180,203,239.24 | - | 319,337,249.66 | - |
无形资产摊销 | 15,780,051.75 | - | 31,774,790.49 | - |
长期待摊费用摊销 | 13,116,123.31 | - | 19,723,362.02 | - |
处置固定资产、无形资产和其他长期资产的损失 | -16,969.06 | - | -43,001.11 | - |
固定资产报废损失 | 7,735,885.2 | - | 2,573,674.71 | - |
公允价值变动损失 | -51,056,932.07 | - | -516,638.9 | - |
财务费用 | 33,342,592.95 | - | 85,308,248.6 | - |
投资损失 | -18,349,891.13 | - | -48,224,113.29 | - |
递延所得税 | -13,746,850.93 | - | -42,978,228.65 | - |
其中:递延所得税资产减少 | -13,732,802.28 | - | -42,784,788.69 | - |
递延所得税负债增加 | -14,048.65 | - | -193,439.96 | - |
存货的减少 | -226,115,531.62 | - | -237,792,683.78 | - |
经营性应收项目的减少 | 2,134,614,040.64 | - | -3,524,581,366.46 | - |
经营性应付项目的增加 | -1,824,731,495.51 | - | 3,669,924,492.4 | - |
现金的期末余额 | 6,041,141,762.08 | - | 5,461,527,574.14 | - |
减:现金的期初余额 | 5,461,527,574.14 | - | 4,406,906,568.4 | - |
现金及现金等价物的净增加额 | 579,614,187.94 | - | 1,054,621,005.74 | - |
公告日期 | 2025-08-29 | 2025-04-25 | 2025-04-25 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |