当前位置:首页 - 行情中心 - 文灿股份(603348) - 财务分析 - 现金流量表

文灿股份

(603348)

  

流通市值:58.56亿  总市值:58.56亿
流通股本:3.14亿   总股本:3.14亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金888,932,570.344,746,133,112.013,305,308,932.662,205,754,045.13
  收到的税费返还2,510,082.52128,395,190.8121,156,872.6253,905,937.42
  收到其他与经营活动有关的现金42,089,370.6365,302,148.0582,147,446.6222,548,243.28
  经营活动现金流入小计933,532,023.494,939,830,450.863,508,613,251.92,282,208,225.83
  购买商品、接受劳务支付的现金740,833,059.63,083,295,567.62,323,903,056.571,595,962,443.36
  支付给职工以及为职工支付的现金243,537,086.31990,133,423.21722,341,862.97466,624,479.55
  支付的各项税费88,669,050.95174,214,066.89126,942,179.3893,682,348.02
  支付其他与经营活动有关的现金62,783,667.88125,376,180.39181,323,869.9887,213,752.79
  经营活动现金流出小计1,135,822,864.744,373,019,238.093,354,510,968.92,243,483,023.72
  经营活动产生的现金流量净额-202,290,841.25566,811,212.77154,102,28338,725,202.11
二、投资活动产生的现金流量:
  收回投资收到的现金-100,000,000100,000,000100,000,000
  取得投资收益收到的现金-658,484.98658,484.98658,484.98
  处置固定资产、无形资产和其他长期资产收回的现金净额1,370,529.366,073,234.453,185,466.991,639,015.85
  投资活动现金流入小计1,370,529.36106,731,719.43103,843,951.97102,297,500.83
  购建固定资产、无形资产和其他长期资产支付的现金120,897,717.19775,624,836.23531,772,958.79294,426,517.78
  投资活动现金流出小计120,897,717.19775,624,836.23531,772,958.79294,426,517.78
  投资活动产生的现金流量净额-119,527,187.83-668,893,116.8-427,929,006.82-192,129,016.95
三、筹资活动产生的现金流量:
  取得借款收到的现金329,491,921.141,717,369,897.41,430,095,8631,036,790,004.4
  收到其他与筹资活动有关的现金-435,034.1435,034.1435,034.1
  筹资活动现金流入小计329,491,921.141,717,804,931.51,430,530,897.11,037,225,038.5
  偿还债务支付的现金214,544,078.211,367,096,214.371,172,479,417.6879,355,114.5
  分配股利、利润或偿付利息支付的现金15,070,426.63140,229,819.45110,450,646.9393,094,671.31
  支付其他与筹资活动有关的现金161,6809,437,253.83,037,615.22,025,076.8
  筹资活动现金流出小计229,776,184.841,516,763,287.621,285,967,679.73974,474,862.61
  筹资活动产生的现金流量净额99,715,736.3201,041,643.88144,563,217.3762,750,175.89
四、汇率变动对现金及现金等价物的影响-6,298,160.3624,356,605.5718,765,470.2121,184,804.63
五、现金及现金等价物净增加额-228,400,453.14123,316,345.42-110,498,036.24-69,468,834.32
  加:期初现金及现金等价物余额774,432,585.98651,116,240.56651,116,240.56651,116,240.56
  期末现金及现金等价物余额546,032,132.84774,432,585.98540,618,204.32581,647,406.24
补充资料:
  净利润--347,951,089.91-13,110,046.55
  资产减值准备-314,858,234.97-67,851,740.41
  固定资产和投资性房地产折旧-480,091,032.64-234,663,654.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-480,091,032.64-234,663,654.36
  无形资产摊销-35,176,275.18-18,037,998.34
  长期待摊费用摊销-174,514,728.72-64,240,431.83
  处置固定资产、无形资产和其他长期资产的损失-2,616,017.81-1,221,978.25
  财务费用-90,565,556.36-25,805,623.25
  递延所得税-50,590,647.52-4,195,934.73
  其中:递延所得税资产减少-49,918,445.09--9,966,881.25
    递延所得税负债增加-672,202.43-14,162,815.98
  存货的减少--88,760,067.11--19,680,500.15
  经营性应收项目的减少--426,664,444.4--157,268,285.62
  经营性应付项目的增加-216,565,379.99--60,571,230.87
  其他----163,362,555.91
  现金的期末余额-774,432,585.98-581,647,406.24
  减:现金的期初余额-651,116,240.56-651,116,240.56
  现金及现金等价物的净增加额-123,316,345.42--69,468,834.32
公告日期2026-04-292026-04-292025-10-292025-08-20
审计意见(境内)标准无保留意见
TOP↑