当前位置:首页 - 行情中心 - 和顺石油(603353) - 财务分析 - 现金流量表

和顺石油

(603353)

  

流通市值:30.50亿  总市值:30.77亿
流通股本:1.70亿   总股本:1.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,754,352,037.11823,120,455.543,340,987,120.022,527,449,664.75
  收到其他与经营活动有关的现金2,654,734.52313,361.786,793,468.58677,460.56
  经营活动现金流入小计1,757,006,771.63823,433,817.323,347,780,588.62,528,127,125.31
  购买商品、接受劳务支付的现金1,451,112,755.72751,680,952.242,935,796,400.762,287,510,917.71
  支付给职工以及为职工支付的现金47,207,595.727,530,788.0389,242,235.3870,355,786.05
  支付的各项税费17,893,514.237,467,354.2565,794,408.8219,570,316.23
  支付其他与经营活动有关的现金18,558,772.1118,824,220.8552,803,409.2731,594,570.46
  经营活动现金流出小计1,534,772,637.76805,503,315.373,143,636,454.232,409,031,590.45
  经营活动产生的现金流量净额222,234,133.8717,930,501.95204,144,134.37119,095,534.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,302,539,506.85470,000,0002,310,000,0002,130,000,000
  取得投资收益收到的现金3,896,693.512,912,073.968,092,547.985,917,571.41
  处置固定资产、无形资产和其他长期资产收回的现金净额292,244.53,019.5113,704.531,577.04
  收到的其他与投资活动有关的现金444,788.51-1,037,274.51895,174.94
  投资活动现金流入小计1,307,173,233.37472,915,093.462,319,243,526.992,136,844,323.39
  购建固定资产、无形资产和其他长期资产支付的现金7,236,501.382,134,009.7321,748,711.825,575,068.39
  投资支付的现金1,389,725,876.71410,000,0002,475,681,602.752,280,802,049.87
  支付其他与投资活动有关的现金-10,000,000--
  投资活动现金流出小计1,396,962,378.09422,134,009.732,497,430,314.572,286,377,118.26
  投资活动产生的现金流量净额-89,789,144.7250,781,083.73-178,186,787.58-149,532,794.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--28,093,440-
  收到其他与筹资活动有关的现金600,000,000399,472,777.81,200,000,000426,968,995.6
  筹资活动现金流入小计600,000,000399,472,777.81,228,093,440426,968,995.6
  分配股利、利润或偿付利息支付的现金36,750,049.0118,378,895.5619,193,136.9519,111,928.49
  支付其他与筹资活动有关的现金650,359,626.2420,382,416.81,232,455,459.81450,534,548.95
  筹资活动现金流出小计687,109,675.21438,761,312.361,251,648,596.76469,646,477.44
  筹资活动产生的现金流量净额-87,109,675.21-39,288,534.56-23,555,156.76-42,677,481.84
五、现金及现金等价物净增加额45,335,313.9429,423,051.122,402,190.03-73,114,741.85
  加:期初现金及现金等价物余额155,728,525.62155,728,525.62153,326,335.59153,326,335.59
  期末现金及现金等价物余额201,063,839.56185,151,576.74155,728,525.6280,211,593.74
补充资料:
  净利润13,966,914.75-29,228,084.57-
  资产减值准备--798,649.48-
  固定资产和投资性房地产折旧10,785,180.19-22,636,822.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,785,180.19-22,636,822.85-
  无形资产摊销6,659,994.17-17,720,955.27-
  长期待摊费用摊销1,572,986.74-4,782,654.83-
  处置固定资产、无形资产和其他长期资产的损失-490,440.11-1,291,770.89-
  固定资产报废损失--3,675,035.29-
  公允价值变动损失132,602.74-338,832.88-
  财务费用1,676,322.49-6,697,516.5-
  投资损失-9,631,721.58--13,829,028.95-
  递延所得税4,096,217.67--6,694,842.36-
  其中:递延所得税资产减少4,096,217.67--6,694,842.36-
  存货的减少53,965,341.76-81,679,291.83-
  经营性应收项目的减少98,199,851.36-7,574,325.75-
  经营性应付项目的增加21,494,295.71--22,093,267.34-
  其他--1,290,840-
  现金的期末余额201,063,839.56-155,728,525.62-
  减:现金的期初余额155,728,525.62-153,326,335.59-
  现金及现金等价物的净增加额45,335,313.94-2,402,190.03-
公告日期2025-08-272025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑