当前位置:首页 - 行情中心 - 和顺石油(603353) - 财务分析 - 现金流量表

和顺石油

(603353)

  

流通市值:45.64亿  总市值:45.64亿
流通股本:1.70亿   总股本:1.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,676,311,268.491,554,484,710.37655,723,252.663,058,956,685.61
  收到其他与经营活动有关的现金30,005,906.8626,008,194.01395,699.888,357,744.19
  经营活动现金流入小计2,706,317,175.351,580,492,904.38656,118,952.543,067,314,429.8
  购买商品、接受劳务支付的现金2,372,430,414.581,365,966,709.62691,993,395.172,710,994,512.24
  支付给职工以及为职工支付的现金82,092,057.8847,581,996.1420,921,374.3484,351,084.57
  支付的各项税费58,041,651.3828,900,104.21,399,461.3950,922,287.78
  支付其他与经营活动有关的现金93,645,563.7143,248,074.6911,048,335.9139,173,147.87
  经营活动现金流出小计2,606,209,687.551,485,696,884.65725,362,566.812,885,441,032.46
  经营活动产生的现金流量净额100,107,487.894,796,019.73-69,243,614.27181,873,397.34
二、投资活动产生的现金流量:
  收回投资收到的现金1,739,556,069.111,125,500,915.18701,729,901.482,937,393,863.03
  取得投资收益收到的现金83,622,416.4977,151,504.316,582,244.8814,406,343.87
  处置固定资产、无形资产和其他长期资产收回的现金净额681,415.93371,681.42-1,555,442.3
  收到的其他与投资活动有关的现金323,599.28165,252.5667,052.15667,968.49
  投资活动现金流入小计1,824,183,500.811,203,189,353.47708,379,198.512,954,023,617.69
  购建固定资产、无形资产和其他长期资产支付的现金4,071,873.013,545,388.0143,796.1311,029,395.92
  投资支付的现金1,983,437,956.761,019,461,534.41719,511,484.732,878,685,005.86
  取得子公司及其他营业单位支付的现金52,709,520.0152,709,520.01--
  投资活动现金流出小计2,040,219,349.781,075,716,442.43719,555,280.862,889,714,401.78
  投资活动产生的现金流量净额-216,035,848.97127,472,911.04-11,176,082.3564,309,215.91
三、筹资活动产生的现金流量:
  取得借款收到的现金270,900,000196,000,000--
  收到其他与筹资活动有关的现金880,000,000730,000,000200,000,000800,000,000
  筹资活动现金流入小计1,150,900,000926,000,000200,000,000800,000,000
  偿还债务支付的现金69,050,000200,000--
  分配股利、利润或偿付利息支付的现金20,870,556.5718,578,352.07305,096.8753,842,991.42
  支付其他与筹资活动有关的现金906,078,460.89746,453,439.43198,223,203.19846,375,851.8
  筹资活动现金流出小计995,999,017.46765,231,791.5198,528,300.06900,218,843.22
  筹资活动产生的现金流量净额154,900,982.54160,768,208.51,471,699.94-100,218,843.22
四、汇率变动对现金及现金等价物的影响-422,773.85-31,375.13--
五、现金及现金等价物净增加额38,549,847.52383,005,764.14-78,947,996.68145,963,770.03
  加:期初现金及现金等价物余额301,692,295.65301,692,295.65301,692,295.65155,728,525.62
  期末现金及现金等价物余额340,242,143.17684,698,059.79222,744,298.97301,692,295.65
补充资料:
  净利润-73,565,768.78--21,773,791.29
  固定资产和投资性房地产折旧-12,195,206.77-22,650,183.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,195,206.77-22,650,183.7
  无形资产摊销-11,650,332.78-17,686,956.37
  长期待摊费用摊销-1,833,747.95-4,143,860.31
  处置固定资产、无形资产和其他长期资产的损失--300,227.81--149,951.9
  公允价值变动损失--5,534,551.24-3,814,060.49
  财务费用-3,355,056.27-5,674,972.94
  投资损失--68,664,466.94--19,040,810.35
  递延所得税--615,699.08--12,116,958.56
  其中:递延所得税资产减少--58,408.49--12,116,958.56
    递延所得税负债增加--557,290.59--
  存货的减少--70,257,083.9-51,375,421.02
  经营性应收项目的减少--43,352,254.3-39,195,501.93
  经营性应付项目的增加-145,438,453-20,888,665.95
  其他----1,290,840
  不涉及现金收支的投资和筹资活动金额其他项目---134,356.64
  现金的期末余额-684,698,059.79-301,692,295.65
  减:现金的期初余额-301,692,295.65-155,728,525.62
  现金及现金等价物的净增加额-383,005,764.14-145,963,770.03
公告日期2026-10-312026-08-292026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑