当前位置:首页 - 行情中心 - 设计总院(603357) - 财务分析 - 现金流量表

设计总院

(603357)

  

流通市值:47.50亿  总市值:47.93亿
流通股本:5.56亿   总股本:5.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,180,805,098.3631,187,039.252,731,778,026.281,742,868,323.86
  收到其他与经营活动有关的现金18,934,208.9213,089,228.7197,469,854.0265,443,287.93
  经营活动现金流入小计1,199,739,307.22644,276,267.962,829,247,880.31,808,311,611.79
  购买商品、接受劳务支付的现金828,677,400.57562,693,160.631,631,949,432.451,258,398,599.82
  支付给职工以及为职工支付的现金275,203,069.63145,019,768.54800,701,184.73412,426,386.73
  支付的各项税费132,437,41273,405,530.24184,410,371.83147,293,027.03
  支付其他与经营活动有关的现金196,893,616.64168,057,287.85360,793,964.7486,057,642.64
  经营活动现金流出小计1,433,211,498.84949,175,747.262,977,854,953.712,304,175,656.22
  经营活动产生的现金流量净额-233,472,191.62-304,899,479.3-148,607,073.41-495,864,044.43
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,392,0004,392,00019,486,985.3115,573,011.78
  处置固定资产、无形资产和其他长期资产收回的现金净额84,611.548,873.84326,756.87143,832.92
  投资活动现金流入小计7,476,611.544,400,873.8419,813,742.1815,716,844.7
  购建固定资产、无形资产和其他长期资产支付的现金7,228,414.525,040,023.0823,064,753.4329,274,405.32
  投资支付的现金4,600,0002,725,29010,963,753.72797,448.16
  投资活动现金流出小计11,828,414.527,765,313.0834,028,507.1530,071,853.48
  投资活动产生的现金流量净额-4,351,802.98-3,364,439.24-14,214,764.97-14,355,008.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金--1,000,0001,000,000
  取得借款收到的现金400,000,000-500,000,000400,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计400,000,000-501,000,000401,000,000
  偿还债务支付的现金300,000,000-300,000,000200,000,000
  分配股利、利润或偿付利息支付的现金6,189,879.383,037,500207,411,087.72203,539,097.89
  其中:子公司支付给少数股东的股利、利润---981,723.97
  支付其他与筹资活动有关的现金7,245,639.11,364,620.578,839,965.996,209,980.53
  筹资活动现金流出小计313,435,518.484,402,120.57516,251,053.71409,749,078.42
  筹资活动产生的现金流量净额86,564,481.52-4,402,120.57-15,251,053.71-8,749,078.42
四、汇率变动对现金及现金等价物的影响-0.04-0.020.530.32
五、现金及现金等价物净增加额-151,259,513.12-312,666,039.13-178,072,891.56-518,968,131.31
  加:期初现金及现金等价物余额1,092,550,403.941,092,550,403.941,270,623,295.51,270,623,295.5
  期末现金及现金等价物余额941,290,890.82779,884,364.811,092,550,403.94751,655,164.19
补充资料:
  净利润179,123,797.16-521,856,883.17-
  资产减值准备81,029,441.13-88,144,364.31-
  固定资产和投资性房地产折旧15,290,263.46-29,965,511.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,290,263.46-29,965,511.46-
  无形资产摊销3,604,356.66-8,129,857.6-
  长期待摊费用摊销1,810,213.91-4,678,697.79-
  处置固定资产、无形资产和其他长期资产的损失-6,461.97-12,304.64-
  固定资产报废损失12,322.88-58,747.76-
  公允价值变动损失-31,020,886.07-12,768,058.83-
  财务费用6,351,853.23-10,316,914.78-
  投资损失-11,945,776.51--29,906,635.34-
  递延所得税-44,167,188.17--16,553,823.26-
  其中:递延所得税资产减少-43,807,347.69--16,296,163.3-
    递延所得税负债增加-359,840.48--257,659.96-
  存货的减少7,701.83--223,960.88-
  经营性应收项目的减少-122,214,529.94--825,397,521.36-
  经营性应付项目的增加-325,656,214.15--5,346,292.1-
  其他5,338,248.09-17,171,388.6-
  现金的期末余额941,290,890.82-1,092,550,403.94-
  减:现金的期初余额1,092,550,403.94-1,270,623,295.5-
  现金及现金等价物的净增加额-151,259,513.12--178,072,891.56-
公告日期2025-08-302025-04-282025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑