当前位置:首页 - 行情中心 - 百傲化学(603360) - 财务分析 - 现金流量表

百傲化学

(603360)

  

流通市值:192.45亿  总市值:192.45亿
流通股本:7.06亿   总股本:7.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金602,597,694.19280,936,019.11,055,375,501.18680,541,308.72
  收到的税费返还25,107,29813,962,210.2945,263,971.5238,003,318.68
  收到其他与经营活动有关的现金11,422,725.776,381,102.3356,372,257.3120,619,050.33
  经营活动现金流入小计639,127,717.96301,279,331.721,157,011,730.01739,163,677.73
  购买商品、接受劳务支付的现金389,437,687.54191,722,057.33643,198,923.73247,320,297.34
  支付给职工以及为职工支付的现金108,331,320.4355,501,367.32123,335,812.9285,070,641.64
  支付的各项税费62,931,702.7568,376,005.23106,707,159.0378,190,598.55
  支付其他与经营活动有关的现金84,104,431.6245,324,827.05120,789,958.8792,743,898.45
  经营活动现金流出小计644,805,142.34360,924,256.93994,031,854.55503,325,435.98
  经营活动产生的现金流量净额-5,677,424.38-59,644,925.21162,979,875.46235,838,241.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000--95,544,000
  取得投资收益收到的现金126,896.0248,870929,424.66929,424.66
  处置固定资产、无形资产和其他长期资产收回的现金净额169,80064,00078,32052,697
  处置子公司及其他营业单位收到的现金净额--31,025,767.5131,096,390.51
  收到的其他与投资活动有关的现金80,000,000-156,025,097.18333,729,655.21-
  投资活动现金流入小计81,296,696.02-155,912,227.18365,763,167.38127,622,512.17
  购建固定资产、无形资产和其他长期资产支付的现金22,180,297.1719,008,934.1174,913,913.3648,633,404.74
  投资支付的现金152,000,000125,000,000-175,544,000
  取得子公司及其他营业单位支付的现金--500,000,000--
  支付其他与投资活动有关的现金130,754,716.98754,716.98176,489,447.8250,945,447.82
  投资活动现金流出小计304,935,014.15-355,236,348.91251,403,361.18275,122,852.56
  投资活动产生的现金流量净额-223,638,318.13199,324,121.73114,359,806.2-147,500,340.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000,000--
  取得借款收到的现金778,650,000540,000,000355,000,000205,000,000
  收到其他与筹资活动有关的现金5,431,002.92395,240.5150,000,00068,917,998.9
  筹资活动现金流入小计784,081,002.9240,395,240.51405,000,000273,917,998.9
  偿还债务支付的现金363,224,844.44152,411,600264,990,000200,000,000
  分配股利、利润或偿付利息支付的现金316,913,844.317,561,205.78223,623,814.17220,797,560.45
  支付其他与筹资活动有关的现金8,584,534.92-150,306,311.836,556,304.743,618,491.13
  筹资活动现金流出小计688,723,223.679,666,493.95495,170,118.91424,416,051.58
  筹资活动产生的现金流量净额95,357,779.2530,728,746.56-90,170,118.91-150,498,052.68
四、汇率变动对现金及现金等价物的影响1,703,260.571,682,167.457,686,435.686,951,998.47
五、现金及现金等价物净增加额-132,254,702.69172,090,110.53194,855,998.43-55,208,152.85
  加:期初现金及现金等价物余额668,243,686.44668,244,186.44473,387,688.01473,387,688.01
  期末现金及现金等价物余额535,988,983.75840,334,296.97668,243,686.44418,179,535.16
补充资料:
  净利润104,510,282.01-358,823,339.72-
  资产减值准备1,014,226.41-715,996.36-
  固定资产和投资性房地产折旧38,964,941.05-66,582,091.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,964,941.05-66,582,091.23-
  无形资产摊销7,301,176.42-2,225,958.96-
  长期待摊费用摊销2,725,092.11-404,341.63-
  处置固定资产、无形资产和其他长期资产的损失41,726.76---
  固定资产报废损失--257,387.11-
  财务费用10,830,417.76--1,840,593.57-
  投资损失3,025,539.02--15,350,447.75-
  递延所得税-11,284,967.46-2,612,110.41-
  其中:递延所得税资产减少2,887,585.88-12,779,937.69-
    递延所得税负债增加-14,172,553.34--10,167,827.28-
  存货的减少-219,821,107.84--25,417,639.8-
  经营性应收项目的减少318,019,580.8--301,294,565.66-
  经营性应付项目的增加-264,656,055.01-47,900,964.96-
  其他5,334,803.4-126,456.26-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额535,988,983.75-668,243,686.44-
  减:现金的期初余额668,243,686.44-473,387,688.01-
  现金及现金等价物的净增加额-132,254,702.69-194,855,998.43-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑