当前位置:首页 - 行情中心 - 安邦护卫(603373) - 财务分析 - 现金流量表

安邦护卫

(603373)

  

流通市值:22.07亿  总市值:52.24亿
流通股本:4543.01万   总股本:1.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,274,015,339.98555,789,665.642,833,262,336.951,867,488,935.64
  收到的税费返还732,252.13192,077.495,493,934.933,785,539.23
  收到其他与经营活动有关的现金34,564,706.7722,662,756.6854,688,135.7240,078,628.17
  经营活动现金流入小计1,309,312,298.88578,644,499.812,893,444,407.61,911,353,103.04
  购买商品、接受劳务支付的现金309,152,481.49168,765,534.37433,003,813.59381,365,798.07
  支付给职工以及为职工支付的现金906,086,508.63501,850,986.131,713,543,1391,249,610,082.76
  支付的各项税费128,355,977.0169,484,548.51239,388,105.15193,447,465.41
  支付其他与经营活动有关的现金41,053,820.8630,452,620.68106,708,717.3378,622,732.19
  经营活动现金流出小计1,384,648,787.99770,553,689.692,492,643,775.071,903,046,078.43
  经营活动产生的现金流量净额-75,336,489.11-191,909,189.88400,800,632.538,307,024.61
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000-
  取得投资收益收到的现金133,087.29-2,833,379.62176,431.97
  处置固定资产、无形资产和其他长期资产收回的现金净额390,370.07118,331.01815,626.05278,136.76
  收到的其他与投资活动有关的现金--17,519,052.0123,640,519.72
  投资活动现金流入小计523,457.36118,331.0121,178,057.6824,095,088.45
  购建固定资产、无形资产和其他长期资产支付的现金96,843,824.9543,016,567.55217,192,314.23118,586,700.05
  投资支付的现金--20,000510,000
  取得子公司及其他营业单位支付的现金--26,480,215.0930,000,000
  支付其他与投资活动有关的现金--4,000,000-
  投资活动现金流出小计96,843,824.9543,016,567.55247,692,529.32149,096,700.05
  投资活动产生的现金流量净额-96,320,367.59-42,898,236.54-226,514,471.64-125,001,611.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000-3,854,200.32-
  其中:子公司吸收少数股东投资收到的现金400,000-3,854,200.32-
  取得借款收到的现金82,273,556.2545,324,450.25110,721,773.4983,636,415.03
  筹资活动现金流入小计82,673,556.2545,324,450.25114,575,973.8183,636,415.03
  偿还债务支付的现金43,591,203.3325,850,093.05101,352,471.7353,226,770.75
  分配股利、利润或偿付利息支付的现金55,377,391.94595,695.01144,518,304.42118,619,615.93
  其中:子公司支付给少数股东的股利、利润--87,251,212.57-
  支付其他与筹资活动有关的现金12,008,949.22,384,033.3939,156,225.1727,433,389.76
  筹资活动现金流出小计110,977,544.4728,829,821.45285,027,001.32199,279,776.44
  筹资活动产生的现金流量净额-28,303,988.2216,494,628.8-170,451,027.51-115,643,361.41
五、现金及现金等价物净增加额-199,960,844.92-218,312,797.623,835,133.38-232,337,948.4
  加:期初现金及现金等价物余额1,606,730,048.071,606,730,048.071,602,894,914.691,602,894,914.69
  期末现金及现金等价物余额1,406,769,203.151,388,417,250.451,606,730,048.071,370,556,966.29
补充资料:
  净利润120,164,681.76-264,076,763.73-
  资产减值准备0-3,845,510.98-
  固定资产和投资性房地产折旧48,029,573.11-85,471,040.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,029,573.11-85,471,040.19-
  无形资产摊销4,846,742.9-9,302,816.73-
  长期待摊费用摊销10,125,706.72-19,293,781.98-
  处置固定资产、无形资产和其他长期资产的损失718,621.56-989,435.15-
  固定资产报废损失0-778,063.43-
  公允价值变动损失0---
  财务费用-2,870,322.7-9,466,311.81-
  投资损失-2,772,217.29--5,885,528.94-
  递延所得税-4,407,205.32--3,104,899.63-
  其中:递延所得税资产减少-4,407,205.32--4,178,477.14-
    递延所得税负债增加0-1,073,577.51-
  存货的减少-7,833,782.27-6,598,837.59-
  经营性应收项目的减少-127,300,192.78--130,673,014.25-
  经营性应付项目的增加-157,275,750.32-90,432,727.32-
  其他2,326,561.35-3,150,106.49-
  不涉及现金收支的投资和筹资活动金额其他项目--23,161,987.2-
  现金的期末余额1,406,769,203.15-1,606,730,048.07-
  减:现金的期初余额1,606,730,048.07-1,602,894,914.69-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-199,960,844.92-3,835,133.38-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑