当前位置:首页 - 行情中心 - 安邦护卫(603373) - 财务分析 - 现金流量表

安邦护卫

(603373)

  

流通市值:27.54亿  总市值:65.18亿
流通股本:6360.22万   总股本:1.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,230,236,788.76512,991,514.462,990,990,898.662,050,646,799.45
  收到的税费返还395,907.74221,602.812,825,006.361,798,394.24
  收到其他与经营活动有关的现金47,077,611.8718,754,593.5257,544,751.9671,977,254.08
  经营活动现金流入小计1,277,710,308.37531,967,710.793,051,360,656.982,124,422,447.77
  购买商品、接受劳务支付的现金332,870,396.57191,562,520.53425,253,678.64478,700,909.96
  支付给职工以及为职工支付的现金867,267,378.01474,777,850.691,817,188,2791,313,423,392.88
  支付的各项税费128,169,166.8271,133,359.51245,826,181.11185,786,513.31
  支付其他与经营活动有关的现金53,037,201.918,167,707.8986,112,368.6596,102,043.16
  经营活动现金流出小计1,381,344,143.3755,641,438.622,574,380,507.42,074,012,859.31
  经营活动产生的现金流量净额-103,633,834.93-223,673,727.83476,980,149.5850,409,588.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金49,783.18-715,801.57125,984.7
  处置固定资产、无形资产和其他长期资产收回的现金净额334,255.25269,159.92,704,853.98766,378.55
  处置子公司及其他营业单位收到的现金净额--1,492,751.39-
  收到的其他与投资活动有关的现金--15,405,995.7-
  投资活动现金流入小计384,038.43269,159.920,319,402.64892,363.25
  购建固定资产、无形资产和其他长期资产支付的现金32,713,222.0820,403,833.85262,343,901.91134,400,219.68
  投资支付的现金--27,410,181-
  取得子公司及其他营业单位支付的现金---27,410,181
  支付其他与投资活动有关的现金281,106,796.47281,000,000100,000,000-
  投资活动现金流出小计313,820,018.55301,403,833.85389,754,082.91161,810,400.68
  投资活动产生的现金流量净额-313,435,980.12-301,134,673.95-369,434,680.27-160,918,037.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金--400,000400,000
  其中:子公司吸收少数股东投资收到的现金--400,000400,000
  取得借款收到的现金67,799,001.0228,646,152.3138,529,670.25133,559,670.25
  收到其他与筹资活动有关的现金--4,000,000-
  筹资活动现金流入小计67,799,001.0228,646,152.3142,929,670.25133,959,670.25
  偿还债务支付的现金32,185,22016,000,000116,421,150.8297,474,820.35
  分配股利、利润或偿付利息支付的现金72,164,426.47606,870.03179,941,623.84114,659,742.65
  其中:子公司支付给少数股东的股利、利润--101,517,603.97-
  支付其他与筹资活动有关的现金9,315,718.152,170,010.6245,210,678.9311,575,583.43
  筹资活动现金流出小计113,665,364.6218,776,880.65341,573,453.59223,710,146.43
  筹资活动产生的现金流量净额-45,866,363.69,869,271.65-198,643,783.34-89,750,476.18
五、现金及现金等价物净增加额-462,936,178.65-514,939,130.13-91,098,314.03-200,258,925.15
  加:期初现金及现金等价物余额1,515,631,734.041,515,631,734.041,606,730,048.071,606,730,048.07
  期末现金及现金等价物余额1,052,695,555.391,000,692,603.911,515,631,734.041,406,471,122.92
补充资料:
  净利润137,260,423.83-272,936,684.63-
  资产减值准备179,127.89-46,664.29-
  固定资产和投资性房地产折旧40,263,932.93-91,577,024.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,263,932.93-91,577,024.52-
  无形资产摊销4,938,635.23-10,042,716.39-
  长期待摊费用摊销7,417,041.21-20,380,700.1-
  处置固定资产、无形资产和其他长期资产的损失206,365.72-78,089.02-
  固定资产报废损失205,716.08-962,998.64-
  公允价值变动损失0---
  财务费用-674,756.72-7,811,694.1-
  投资损失-2,391,781.97--11,375,113.53-
  递延所得税-4,010,606.87--100,091.49-
  其中:递延所得税资产减少-4,075,393.36-82,500.41-
    递延所得税负债增加64,786.49--182,591.9-
  存货的减少-6,701,913.87-11,312,241.95-
  经营性应收项目的减少-312,890,457.46--47,386,073.42-
  经营性应付项目的增加-12,483,781.86-66,328,524.03-
  其他7,597,733.94-7,052,534.03-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  不涉及现金收支的投资和筹资活动金额其他项目--21,183,909.99-
  现金的期末余额1,052,695,555.39-1,515,631,734.04-
  减:现金的期初余额1,515,631,734.04-1,606,730,048.07-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-462,936,178.65--91,098,314.03-
公告日期2026-08-282026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑