当前位置:首页 - 行情中心 - 盛景微(603375) - 财务分析 - 现金流量表

盛景微

(603375)

  

流通市值:29.97亿  总市值:47.30亿
流通股本:6378.09万   总股本:1.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,836,247.1681,242,824.45310,434,177.4248,821,357.19
  收到的税费返还131,289.8454,636.283,027,150.982,519,126.27
  收到其他与经营活动有关的现金3,953,708.272,236,595.9811,310,010.4811,674,714.94
  经营活动现金流入小计191,921,245.2783,534,056.71324,771,338.86263,015,198.4
  购买商品、接受劳务支付的现金42,787,241.0214,796,331.37114,494,043.7292,464,181.52
  支付给职工以及为职工支付的现金50,757,330.331,077,180.1786,072,500.0566,427,050.88
  支付的各项税费8,377,840.684,604,932.6317,579,247.6412,624,345.58
  支付其他与经营活动有关的现金16,273,600.788,196,655.7938,187,187.3329,523,617.74
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计118,196,012.7858,675,099.96256,332,978.74201,039,195.71
  经营活动产生的现金流量净额73,725,232.4924,858,956.7568,438,360.1261,976,002.69
二、投资活动产生的现金流量:
  收回投资收到的现金661,000,000449,000,0001,637,641,819.441,398,174,819.45
  取得投资收益收到的现金4,074,750.953,173,611.029,261,068.956,765,302.07
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,817,185.911,681,302.24
  投资活动现金流入小计665,074,750.95452,173,611.021,653,720,074.31,406,621,423.76
  购建固定资产、无形资产和其他长期资产支付的现金3,760,834.961,023,440.577,585,565.925,053,535.11
  投资支付的现金973,100,000711,100,0001,722,025,680.561,629,518,361.12
  取得子公司及其他营业单位支付的现金--500,000-
  投资活动现金流出小计976,860,834.96712,123,440.571,730,111,246.481,634,571,896.23
  投资活动产生的现金流量净额-311,786,084.01-259,949,829.55-76,391,172.18-227,950,472.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,775,0008,775,000
  其中:子公司吸收少数股东投资收到的现金--8,775,0008,775,000
  取得借款收到的现金28,000,00012,000,00054,000,00046,000,000
  筹资活动现金流入小计28,000,00012,000,00062,775,00054,775,000
  偿还债务支付的现金16,029,7008,000,00012,029,700-
  分配股利、利润或偿付利息支付的现金521,118.95246,108.0110,851,686.8410,541,569.82
  支付其他与筹资活动有关的现金313,542.88168,389.8832,783,265.5715,140,095.38
  筹资活动现金流出小计16,864,361.838,414,497.8955,664,652.4125,681,665.2
  筹资活动产生的现金流量净额11,135,638.173,585,502.117,110,347.5929,093,334.8
四、汇率变动对现金及现金等价物的影响-121,821.94-60,109.47-144,006.76-63,208.49
五、现金及现金等价物净增加额-227,047,035.29-231,565,480.16-986,471.23-136,944,343.47
  加:期初现金及现金等价物余额330,510,779.96330,510,779.96331,497,251.19331,497,251.19
  期末现金及现金等价物余额103,463,744.6798,945,299.8330,510,779.96194,552,907.72
补充资料:
  净利润637,451.74-7,230,156.57-
  资产减值准备711,950.51-9,463,920.98-
  固定资产和投资性房地产折旧10,181,218.13-19,382,474.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,181,218.13-19,382,474.53-
  无形资产摊销3,584,827.19-8,186,891.11-
  长期待摊费用摊销1,446,431.94-2,954,346.77-
  处置固定资产、无形资产和其他长期资产的损失128,350.49--5,949,412.39-
  固定资产报废损失65,032.7-5,772.72-
  公允价值变动损失-4,060,649.08--6,106,214-
  财务费用541,731.49-1,106,644.89-
  投资损失-1,471,708.59--4,944,822.19-
  递延所得税-1,833,501.3--3,153,586.82-
  其中:递延所得税资产减少-1,789,694.75--3,124,109.56-
    递延所得税负债增加-43,806.55--29,477.26-
  存货的减少-11,562,453.57--7,551,788.95-
  经营性应收项目的减少72,529,360.75-42,219,820.64-
  经营性应付项目的增加5,469,283.97-6,159,204.97-
  不涉及现金收支的投资和筹资活动金额其他项目1,036,687.17-546,511.48-
  现金的期末余额103,463,744.67-330,510,779.96-
  减:现金的期初余额330,510,779.96-331,497,251.19-
  现金及现金等价物的净增加额-227,047,035.29--986,471.23-
公告日期2026-08-222026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑