当前位置:首页 - 行情中心 - 海阳科技(603382) - 财务分析 - 现金流量表

海阳科技

(603382)

  

流通市值:9.55亿  总市值:47.76亿
流通股本:3625.03万   总股本:1.81亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金533,585,934.632,709,933,552.932,095,444,198.471,459,222,307.32
  收到的税费返还43,903,818.72182,383,315.89147,634,783.74104,497,814.21
  收到其他与经营活动有关的现金191,592,149.39200,140,119.47186,811,475.47174,196,097.52
  经营活动现金流入小计769,081,902.743,092,456,988.292,429,890,457.681,737,916,219.05
  购买商品、接受劳务支付的现金488,319,331.292,297,574,693.191,837,744,395.71,165,381,432.02
  支付给职工以及为职工支付的现金92,605,500.16245,712,266.01191,712,062.8135,533,613.58
  支付的各项税费13,644,900.8549,249,314.7741,466,601.5634,837,463.45
  支付其他与经营活动有关的现金114,277,251.99252,381,294.9305,462,171.12260,250,488.27
  经营活动现金流出小计708,846,984.292,844,917,568.872,376,385,231.181,596,002,997.32
  经营活动产生的现金流量净额60,234,918.45247,539,419.4253,505,226.5141,913,221.73
二、投资活动产生的现金流量:
  收回投资收到的现金-233,653,788.6712,560,042.0712,560,042.07
  取得投资收益收到的现金369,408.33337,790.76337,790.76337,790.76
  处置固定资产、无形资产和其他长期资产收回的现金净额10,619.4773,699.124,0004,000
  收到的其他与投资活动有关的现金1,680,000---
  投资活动现金流入小计2,060,027.8234,065,278.5512,901,832.8312,901,832.83
  购建固定资产、无形资产和其他长期资产支付的现金245,243,905.17539,661,611.82367,317,596.15250,625,043.83
  投资支付的现金10,000,000420,000,00010,000,000-
  支付其他与投资活动有关的现金2,033,3601,680,000--
  投资活动现金流出小计257,277,265.17961,341,611.82377,317,596.15250,625,043.83
  投资活动产生的现金流量净额-255,217,237.37-727,276,333.27-364,415,763.32-237,723,211
三、筹资活动产生的现金流量:
  吸收投资收到的现金-489,144,205.9489,144,205.9489,144,205.9
  取得借款收到的现金328,485,306.24648,515,502.51672,819,468.75551,329,468.75
  收到其他与筹资活动有关的现金96,620,000214,484,964.1849,207,00049,207,000
  筹资活动现金流入小计425,105,306.241,352,144,672.591,211,170,674.651,089,680,674.65
  偿还债务支付的现金131,652,881.31674,441,061.79590,409,334.9420,562,946.92
  分配股利、利润或偿付利息支付的现金2,920,760.3248,970,716.446,565,032.17,425,466.99
  支付其他与筹资活动有关的现金51,960,410.28140,525,672.763,349,117.824,154,570.62
  筹资活动现金流出小计186,534,051.91863,937,450.89700,323,484.8452,142,984.53
  筹资活动产生的现金流量净额238,571,254.33488,207,221.7510,847,189.85637,537,690.12
四、汇率变动对现金及现金等价物的影响-4,101,216.328,857,477.768,524,453.497,993,093.75
五、现金及现金等价物净增加额39,487,719.0917,327,785.61208,461,106.52549,720,794.6
  加:期初现金及现金等价物余额162,504,215.07145,176,429.46145,176,429.46145,176,429.46
  期末现金及现金等价物余额201,991,934.16162,504,215.07353,637,535.98694,897,224.06
补充资料:
  净利润-122,331,517.14-84,650,375.76
  资产减值准备-4,134,689.64-7,297,802.57
  固定资产和投资性房地产折旧-122,738,348.12-61,644,124.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-122,738,348.12-61,644,124.17
  无形资产摊销-2,552,196.62-1,364,864.89
  长期待摊费用摊销-675,518.44-323,620.92
  处置固定资产、无形资产和其他长期资产的损失-311,841.13--
  固定资产报废损失-66,827.2-63,287.38
  公允价值变动损失--172,030--
  财务费用-2,247,219.28--562,166.93
  投资损失--988,177.26--346,241.68
  递延所得税--3,692,136.43--1,010,892.34
  其中:递延所得税资产减少--3,494,048--884,903.28
    递延所得税负债增加--198,088.43--125,989.06
  存货的减少-2,599,112.02--34,423,635.91
  经营性应收项目的减少-39,929,499.37--48,395,527.85
  经营性应付项目的增加--36,302,714.82-72,727,531.23
  其他--4,176,912.81--
  现金的期末余额-162,504,215.07-694,897,224.06
  减:现金的期初余额-145,176,429.46-145,176,429.46
  现金及现金等价物的净增加额-17,327,785.61-549,720,794.6
公告日期2026-04-282026-04-282025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑