当前位置:首页 - 行情中心 - 惠达卫浴(603385) - 财务分析 - 现金流量表

惠达卫浴

(603385)

  

流通市值:25.73亿  总市值:25.73亿
流通股本:3.81亿   总股本:3.81亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金584,795,269.673,079,790,096.122,320,931,728.61,501,266,372.71
  收到的税费返还5,032,184.4215,054,232.2415,338,070.8115,313,927.43
  收到其他与经营活动有关的现金36,968,631.91122,132,548.6195,444,162.9668,123,868.55
  经营活动现金流入小计626,796,0863,216,976,876.972,431,713,962.371,584,704,168.69
  购买商品、接受劳务支付的现金401,797,662.231,656,657,158.611,258,013,550.94873,065,686.56
  支付给职工以及为职工支付的现金187,780,066.17825,829,691.22623,917,261.57425,944,666.33
  支付的各项税费32,528,995.09146,891,830.71107,736,30777,060,788.9
  支付其他与经营活动有关的现金90,225,851.64383,305,281.69303,451,654.94199,520,659.51
  经营活动现金流出小计712,332,575.133,012,683,962.232,293,118,774.451,575,591,801.3
  经营活动产生的现金流量净额-85,536,489.13204,292,914.74138,595,187.929,112,367.39
二、投资活动产生的现金流量:
  收回投资收到的现金313,000,0001,192,288,963.32718,230,299.86467,175,930.18
  取得投资收益收到的现金8,503,117.9845,682,738.5418,047,700.111,586,600.47
  处置固定资产、无形资产和其他长期资产收回的现金净额30,0003,976,2123,976,2123,163,600
  处置子公司及其他营业单位收到的现金净额05,751,595.555,751,595.555,751,595.55
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计321,533,117.981,247,699,509.41746,005,807.51487,677,726.2
  购建固定资产、无形资产和其他长期资产支付的现金1,460,279.1223,271,120.4318,122,091.7710,634,348.73
  投资支付的现金230,000,0001,257,880,000765,219,342.28397,880,000
  投资活动现金流出小计231,460,279.121,281,151,120.43783,341,434.05408,514,348.73
  投资活动产生的现金流量净额90,072,838.86-33,451,611.02-37,335,626.5479,163,377.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--150,000150,000
  其中:子公司吸收少数股东投资收到的现金--150,000150,000
  取得借款收到的现金010,015,744.4410,000,00010,000,000
  筹资活动现金流入小计010,015,744.4410,150,00010,150,000
  偿还债务支付的现金4,000,000110,979,504.681,979,504.636,979,504.6
  分配股利、利润或偿付利息支付的现金7,12549,285,073.0643,881,728.5742,095,761.04
  其中:子公司支付给少数股东的股利、利润-971,934.46-5,116,592.05
  支付其他与筹资活动有关的现金1,775,185.8120,865,825.4112,736,877.2214,528,492.27
  筹资活动现金流出小计5,782,310.81181,130,403.07138,598,110.3993,603,757.91
  筹资活动产生的现金流量净额-5,782,310.81-171,114,658.63-128,448,110.39-83,453,757.91
四、汇率变动对现金及现金等价物的影响-1,896,308.44-924,862.584,615,172.924,347,344.33
  现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额-3,142,269.52-1,198,217.49-22,573,376.089,169,331.28
  加:期初现金及现金等价物余额215,167,648.8216,365,866.29216,365,866.29216,365,866.29
  期末现金及现金等价物余额平衡项目00-0.010
  期末现金及现金等价物余额212,025,379.28215,167,648.8193,792,490.2225,535,197.57
补充资料:
  净利润--201,298,842.14-11,399,354.1
  资产减值准备-126,433,172.59-23,811,895.86
  固定资产和投资性房地产折旧-148,532,876.73-73,258,812.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-148,532,876.73-73,258,812.75
  无形资产摊销-12,657,551.7-6,334,125.81
  长期待摊费用摊销-17,909,753.39-9,911,867.34
  处置固定资产、无形资产和其他长期资产的损失--4,908,359.79--2,425,307.34
  固定资产报废损失-3,713,302.01-307,370.47
  公允价值变动损失--1,208,081.89--212,281.75
  财务费用-7,364,854.7-495,456.68
  投资损失--36,072,070.29--20,957,823.8
  递延所得税--4,707,164.25--2,943,664.89
  其中:递延所得税资产减少-1,477,587.05--522,238.15
    递延所得税负债增加--6,184,751.3--2,421,426.74
  存货的减少-183,003,493.93-33,138,557.03
  经营性应收项目的减少-176,415,736.84-202,197,750.5
  经营性应付项目的增加--282,621,664.25--299,430,689.7
  其他----25,402,563.97
  现金的期末余额-215,167,648.8-225,535,197.57
  减:现金的期初余额-216,365,866.29-216,365,866.29
  现金及现金等价物的净增加额--1,198,217.49-9,169,331.28
公告日期2026-04-302026-04-242025-10-302025-08-22
审计意见(境内)标准无保留意见
TOP↑