当前位置:首页 - 行情中心 - *ST亚振(603389) - 财务分析 - 现金流量表

*ST亚振

(603389)

  

流通市值:102.58亿  总市值:102.58亿
流通股本:2.63亿   总股本:2.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,380,868.7735,106,117.45190,108,930.77125,672,832.54
  收到的税费返还777.55777.5560,954.7521,093.39
  收到其他与经营活动有关的现金3,052,429.361,421,852.236,478,623.184,916,464.21
  经营活动现金流入小计84,434,075.6836,528,747.23196,648,508.7130,610,390.14
  购买商品、接受劳务支付的现金30,834,936.9413,303,712.7686,907,402.6750,288,506.42
  支付给职工以及为职工支付的现金43,727,175.2523,377,806.4794,679,623.3172,988,539.32
  支付的各项税费5,928,280.593,307,361.3315,429,985.4312,389,222.09
  支付其他与经营活动有关的现金21,679,521.7510,338,990.3737,216,608.9524,121,139.45
  经营活动现金流出小计102,169,914.5350,327,870.93234,233,620.36159,787,407.28
  经营活动产生的现金流量净额-17,735,838.85-13,799,123.7-37,585,111.66-29,177,017.14
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,667.263,667.2621,427,914.4920,521,822.68
  收到的其他与投资活动有关的现金8,874,377.448,871,387.73-34,489.07
  投资活动现金流入小计8,878,044.78,875,054.9921,427,914.4920,556,311.75
  购建固定资产、无形资产和其他长期资产支付的现金201,660.4201,660.44,279,970.14617,292.87
  投资活动现金流出小计201,660.4201,660.44,279,970.14617,292.87
  投资活动产生的现金流量净额8,676,384.38,673,394.5917,147,944.3519,939,018.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,435,0001,385,000890,000200,000
  其中:子公司吸收少数股东投资收到的现金--890,000-
  取得借款收到的现金-18,000,00060,000,00030,000,000
  收到其他与筹资活动有关的现金74,000,000-49,000,00049,000,000
  筹资活动现金流入小计75,435,00019,385,000109,890,00079,200,000
  偿还债务支付的现金30,000,0007,870,00055,000,00060,000,000
  分配股利、利润或偿付利息支付的现金1,719,226.65567,256.22,145,051.382,031,003.12
  支付其他与筹资活动有关的现金28,307,487.673,091,948.4436,340,745.1618,848,900.52
  筹资活动现金流出小计60,026,714.3211,529,204.6493,485,796.5480,879,903.64
  筹资活动产生的现金流量净额15,408,285.687,855,795.3616,404,203.46-1,679,903.64
四、汇率变动对现金及现金等价物的影响---1,263.97-
五、现金及现金等价物净增加额6,348,831.132,730,066.25-4,034,227.82-10,917,901.9
  加:期初现金及现金等价物余额15,751,883.2915,751,883.2919,786,111.1119,786,111.11
  期末现金及现金等价物余额22,100,714.4218,481,949.5415,751,883.298,868,209.21
补充资料:
  净利润-33,933,991.11--118,306,322.86-
  资产减值准备-73,735.61-8,770,352.85-
  固定资产和投资性房地产折旧6,365,930.56-31,194,377.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,365,930.56-31,194,377.33-
  无形资产摊销767,349.32-2,409,382.68-
  长期待摊费用摊销2,741,439.94-15,381,688.73-
  处置固定资产、无形资产和其他长期资产的损失3,579.53--795,537.62-
  固定资产报废损失--2,887,899.34-
  财务费用3,344,335.39-6,631,025.8-
  投资损失905,839.37-1,950,158.2-
  递延所得税-415,366.64--2,676,473.82-
  其中:递延所得税资产减少-194,069.86--2,316,412.38-
    递延所得税负债增加-221,296.78--360,061.44-
  存货的减少-2,763,342.56-15,203,319.01-
  经营性应收项目的减少-23,937,465.44--195,461,423.69-
  经营性应付项目的增加18,599,318.91-163,702,271.63-
  现金的期末余额22,100,714.42-15,751,883.29-
  减:现金的期初余额15,751,883.29-19,786,111.11-
  现金及现金等价物的净增加额6,348,831.13--4,034,227.82-
公告日期2025-08-282025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑