当前位置:首页 - 行情中心 - 亚振家居(603389) - 财务分析 - 现金流量表

亚振家居

(603389)

  

流通市值:126.41亿  总市值:126.41亿
流通股本:2.63亿   总股本:2.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金449,792,903.73258,529,700.31454,906,657.21145,138,699.19
  收到的税费返还--8,940.24777.55
  收到其他与经营活动有关的现金43,747,955.6825,689,008.147,620,052.18,282,607.77
  经营活动现金流入小计493,540,859.41284,218,708.41502,535,649.55153,422,084.51
  购买商品、接受劳务支付的现金540,928,542.25337,522,311.93248,722,912.4125,350,662.04
  支付给职工以及为职工支付的现金51,255,054.3228,338,061.3796,403,451.9870,857,886.69
  支付的各项税费14,658,323.3113,644,754.2514,072,803.5911,598,718.99
  支付其他与经营活动有关的现金45,012,819.239,921,352.3662,489,075.7527,269,550.09
  经营活动现金流出小计651,854,739.11389,426,479.91421,688,243.72235,076,817.81
  经营活动产生的现金流量净额-158,313,879.7-105,207,771.580,847,405.83-81,654,733.3
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额25,008,400-38,645,6443,667.26
  处置子公司及其他营业单位收到的现金净额7,515,843.57---
  收到的其他与投资活动有关的现金-11,150.463,280,0008,939,597.43
  投资活动现金流入小计32,524,243.5711,150.4641,925,6448,943,264.69
  购建固定资产、无形资产和其他长期资产支付的现金16,968,777.86,101,313.8814,653,496.75,528,739.58
  投资支付的现金--55,448,985-
  取得子公司及其他营业单位支付的现金188,284--37,499,739.44
  投资活动现金流出小计17,157,061.86,101,313.8870,102,481.743,028,479.02
  投资活动产生的现金流量净额15,367,181.77-6,090,163.42-28,176,837.7-34,085,214.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,764,1221,485,000
  取得借款收到的现金265,726,693.98108,214,853.98149,900,00072,900,000
  收到其他与筹资活动有关的现金20,000,000-173,475,597.23129,600,000
  筹资活动现金流入小计285,726,693.98108,214,853.98334,139,719.23203,985,000
  偿还债务支付的现金111,950,00022,000,000176,355,558.3260,000,000
  分配股利、利润或偿付利息支付的现金11,787,570.95,477,056.458,868,672.214,290,673.39
  支付其他与筹资活动有关的现金20,343,201.26-99,636,138.7733,672,154.96
  筹资活动现金流出小计144,080,772.1627,477,056.45284,860,369.397,962,828.35
  筹资活动产生的现金流量净额141,645,921.8280,737,797.5349,279,349.93106,022,171.65
四、汇率变动对现金及现金等价物的影响---4,943.59-
五、现金及现金等价物净增加额-1,300,776.11-30,560,137.39101,944,974.47-9,717,775.98
  加:期初现金及现金等价物余额117,696,857.76117,696,857.7615,751,883.2915,751,883.29
  期末现金及现金等价物余额116,396,081.6587,136,720.37117,696,857.766,034,107.31
补充资料:
  净利润-20,600,926.53--65,991,894.7-
  资产减值准备8,234,013.02-11,498,670.54-
  固定资产和投资性房地产折旧15,197,946.66-20,863,084.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,197,946.66-20,863,084.92-
  无形资产摊销998,239.93-1,806,003.51-
  长期待摊费用摊销1,893,303.88-12,222,840.95-
  处置固定资产、无形资产和其他长期资产的损失38,062.9-112,116.62-
  固定资产报废损失2,999.84-52,770.1-
  公允价值变动损失-13,636,170.87--4,904,978.15-
  财务费用14,043,244.6-14,422,206.38-
  投资损失-3,214,510.96-7,456,628.96-
  递延所得税766,814-14,081,970.12-
  其中:递延所得税资产减少-2,484,174.37-11,292,819.04-
    递延所得税负债增加3,250,988.37-2,789,151.08-
  存货的减少-7,876,842.7--1,428,957.73-
  经营性应收项目的减少86,551,938.29--167,852,615.66-
  经营性应付项目的增加-259,238,383.56-235,692,155.11-
  其他19,151,384.17---
  现金的期末余额116,396,081.65-117,696,857.76-
  减:现金的期初余额117,696,857.76-15,751,883.29-
  现金及现金等价物的净增加额-1,300,776.11-101,944,974.47-
公告日期2026-08-292026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑