当前位置:首页 - 行情中心 - *ST亚振(603389) - 财务分析 - 现金流量表

*ST亚振

(603389)

  

流通市值:170.55亿  总市值:170.55亿
流通股本:2.63亿   总股本:2.63亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,529,700.31454,906,657.21145,138,699.1981,380,868.77
  收到的税费返还-8,940.24777.55777.55
  收到其他与经营活动有关的现金25,689,008.147,620,052.18,282,607.773,052,429.36
  经营活动现金流入小计284,218,708.41502,535,649.55153,422,084.5184,434,075.68
  购买商品、接受劳务支付的现金337,522,311.93248,722,912.4125,350,662.0430,834,936.94
  支付给职工以及为职工支付的现金28,338,061.3796,403,451.9870,857,886.6943,727,175.25
  支付的各项税费13,644,754.2514,072,803.5911,598,718.995,928,280.59
  支付其他与经营活动有关的现金9,921,352.3662,489,075.7527,269,550.0921,679,521.75
  经营活动现金流出小计389,426,479.91421,688,243.72235,076,817.81102,169,914.53
  经营活动产生的现金流量净额-105,207,771.580,847,405.83-81,654,733.3-17,735,838.85
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-38,645,6443,667.263,667.26
  收到的其他与投资活动有关的现金11,150.463,280,0008,939,597.438,874,377.44
  投资活动现金流入小计11,150.4641,925,6448,943,264.698,878,044.7
  购建固定资产、无形资产和其他长期资产支付的现金6,101,313.8814,653,496.75,528,739.58201,660.4
  投资支付的现金-55,448,985--
  取得子公司及其他营业单位支付的现金--37,499,739.44-
  投资活动现金流出小计6,101,313.8870,102,481.743,028,479.02201,660.4
  投资活动产生的现金流量净额-6,090,163.42-28,176,837.7-34,085,214.338,676,384.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,764,1221,485,0001,435,000
  取得借款收到的现金108,214,853.98149,900,00072,900,000-
  收到其他与筹资活动有关的现金-173,475,597.23129,600,00074,000,000
  筹资活动现金流入小计108,214,853.98334,139,719.23203,985,00075,435,000
  偿还债务支付的现金22,000,000176,355,558.3260,000,00030,000,000
  分配股利、利润或偿付利息支付的现金5,477,056.458,868,672.214,290,673.391,719,226.65
  支付其他与筹资活动有关的现金-99,636,138.7733,672,154.9628,307,487.67
  筹资活动现金流出小计27,477,056.45284,860,369.397,962,828.3560,026,714.32
  筹资活动产生的现金流量净额80,737,797.5349,279,349.93106,022,171.6515,408,285.68
四、汇率变动对现金及现金等价物的影响--4,943.59--
五、现金及现金等价物净增加额-30,560,137.39101,944,974.47-9,717,775.986,348,831.13
  加:期初现金及现金等价物余额117,696,857.7615,751,883.2915,751,883.2915,751,883.29
  期末现金及现金等价物余额87,136,720.37117,696,857.766,034,107.3122,100,714.42
补充资料:
  净利润--65,991,894.7--33,933,991.11
  资产减值准备-11,498,670.54--73,735.61
  固定资产和投资性房地产折旧-20,863,084.92-6,365,930.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,863,084.92-6,365,930.56
  无形资产摊销-1,806,003.51-767,349.32
  长期待摊费用摊销-12,222,840.95-2,741,439.94
  处置固定资产、无形资产和其他长期资产的损失-112,116.62-3,579.53
  固定资产报废损失-52,770.1--
  公允价值变动损失--4,904,978.15--
  财务费用-14,422,206.38-3,344,335.39
  投资损失-7,456,628.96-905,839.37
  递延所得税-14,081,970.12--415,366.64
  其中:递延所得税资产减少-11,292,819.04--194,069.86
    递延所得税负债增加-2,789,151.08--221,296.78
  存货的减少--1,428,957.73--2,763,342.56
  经营性应收项目的减少--179,082,815.36--23,937,465.44
  经营性应付项目的增加-246,922,354.81-18,599,318.91
  现金的期末余额-117,696,857.76-22,100,714.42
  减:现金的期初余额-15,751,883.29-15,751,883.29
  现金及现金等价物的净增加额-101,944,974.47-6,348,831.13
公告日期2026-04-302026-04-302025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑