当前位置:首页 - 行情中心 - *ST亚振(603389) - 财务分析 - 现金流量表

*ST亚振

(603389)

  

流通市值:104.18亿  总市值:104.18亿
流通股本:2.63亿   总股本:2.63亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,138,699.1981,380,868.7735,106,117.45190,108,930.77
  收到的税费返还777.55777.55777.5560,954.75
  收到其他与经营活动有关的现金8,282,607.773,052,429.361,421,852.236,478,623.18
  经营活动现金流入小计153,422,084.5184,434,075.6836,528,747.23196,648,508.7
  购买商品、接受劳务支付的现金125,350,662.0430,834,936.9413,303,712.7686,907,402.67
  支付给职工以及为职工支付的现金70,857,886.6943,727,175.2523,377,806.4794,679,623.31
  支付的各项税费11,598,718.995,928,280.593,307,361.3315,429,985.43
  支付其他与经营活动有关的现金27,269,550.0921,679,521.7510,338,990.3737,216,608.95
  经营活动现金流出小计235,076,817.81102,169,914.5350,327,870.93234,233,620.36
  经营活动产生的现金流量净额-81,654,733.3-17,735,838.85-13,799,123.7-37,585,111.66
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,667.263,667.263,667.2621,427,914.49
  收到的其他与投资活动有关的现金8,939,597.438,874,377.448,871,387.73-
  投资活动现金流入小计8,943,264.698,878,044.78,875,054.9921,427,914.49
  购建固定资产、无形资产和其他长期资产支付的现金5,528,739.58201,660.4201,660.44,279,970.14
  取得子公司及其他营业单位支付的现金37,499,739.44---
  投资活动现金流出小计43,028,479.02201,660.4201,660.44,279,970.14
  投资活动产生的现金流量净额-34,085,214.338,676,384.38,673,394.5917,147,944.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,485,0001,435,0001,385,000890,000
  其中:子公司吸收少数股东投资收到的现金---890,000
  取得借款收到的现金72,900,000-18,000,00060,000,000
  收到其他与筹资活动有关的现金129,600,00074,000,000-49,000,000
  筹资活动现金流入小计203,985,00075,435,00019,385,000109,890,000
  偿还债务支付的现金60,000,00030,000,0007,870,00055,000,000
  分配股利、利润或偿付利息支付的现金4,290,673.391,719,226.65567,256.22,145,051.38
  支付其他与筹资活动有关的现金33,672,154.9628,307,487.673,091,948.4436,340,745.16
  筹资活动现金流出小计97,962,828.3560,026,714.3211,529,204.6493,485,796.54
  筹资活动产生的现金流量净额106,022,171.6515,408,285.687,855,795.3616,404,203.46
四、汇率变动对现金及现金等价物的影响----1,263.97
五、现金及现金等价物净增加额-9,717,775.986,348,831.132,730,066.25-4,034,227.82
  加:期初现金及现金等价物余额15,751,883.2915,751,883.2915,751,883.2919,786,111.11
  期末现金及现金等价物余额6,034,107.3122,100,714.4218,481,949.5415,751,883.29
补充资料:
  净利润--33,933,991.11--118,306,322.86
  资产减值准备--73,735.61-8,770,352.85
  固定资产和投资性房地产折旧-6,365,930.56-31,194,377.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,365,930.56-31,194,377.33
  无形资产摊销-767,349.32-2,409,382.68
  长期待摊费用摊销-2,741,439.94-15,381,688.73
  处置固定资产、无形资产和其他长期资产的损失-3,579.53--795,537.62
  固定资产报废损失---2,887,899.34
  财务费用-3,344,335.39-6,631,025.8
  投资损失-905,839.37-1,950,158.2
  递延所得税--415,366.64--2,676,473.82
  其中:递延所得税资产减少--194,069.86--2,316,412.38
    递延所得税负债增加--221,296.78--360,061.44
  存货的减少--2,763,342.56-15,203,319.01
  经营性应收项目的减少--23,937,465.44--195,461,423.69
  经营性应付项目的增加-18,599,318.91-163,702,271.63
  现金的期末余额-22,100,714.42-15,751,883.29
  减:现金的期初余额-15,751,883.29-19,786,111.11
  现金及现金等价物的净增加额-6,348,831.13--4,034,227.82
公告日期2025-10-312025-08-282025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑