当前位置:首页 - 行情中心 - 亚振家居(603389) - 财务分析 - 现金流量表

亚振家居

(603389)

  

流通市值:116.58亿  总市值:116.58亿
流通股本:2.63亿   总股本:2.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金633,884,639.98449,792,903.73258,529,700.31454,906,657.21
  收到的税费返还426.33--8,940.24
  收到其他与经营活动有关的现金69,407,69843,747,955.6825,689,008.147,620,052.1
  经营活动现金流入小计703,292,764.31493,540,859.41284,218,708.41502,535,649.55
  购买商品、接受劳务支付的现金697,191,385.84540,928,542.25337,522,311.93248,722,912.4
  支付给职工以及为职工支付的现金74,191,769.9551,255,054.3228,338,061.3796,403,451.98
  支付的各项税费15,991,201.5514,658,323.3113,644,754.2514,072,803.59
  支付其他与经营活动有关的现金79,979,378.2745,012,819.239,921,352.3662,489,075.75
  经营活动现金流出小计867,353,735.61651,854,739.11389,426,479.91421,688,243.72
  经营活动产生的现金流量净额-164,060,971.3-158,313,879.7-105,207,771.580,847,405.83
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额25,018,90025,008,400-38,645,644
  处置子公司及其他营业单位收到的现金净额14,244,580.117,515,843.57--
  收到的其他与投资活动有关的现金--11,150.463,280,000
  投资活动现金流入小计39,263,480.1132,524,243.5711,150.4641,925,644
  购建固定资产、无形资产和其他长期资产支付的现金18,481,902.6916,968,777.86,101,313.8814,653,496.7
  投资支付的现金---55,448,985
  取得子公司及其他营业单位支付的现金-188,284--
  投资活动现金流出小计18,481,902.6917,157,061.86,101,313.8870,102,481.7
  投资活动产生的现金流量净额20,781,577.4215,367,181.77-6,090,163.42-28,176,837.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,764,122
  取得借款收到的现金361,194,955.24265,726,693.98108,214,853.98149,900,000
  收到其他与筹资活动有关的现金30,000,00020,000,000-173,475,597.23
  筹资活动现金流入小计391,194,955.24285,726,693.98108,214,853.98334,139,719.23
  偿还债务支付的现金260,164,853.98111,950,00022,000,000176,355,558.32
  分配股利、利润或偿付利息支付的现金18,680,123.5111,787,570.95,477,056.458,868,672.21
  支付其他与筹资活动有关的现金20,487,385.2620,343,201.26-99,636,138.77
  筹资活动现金流出小计299,332,362.75144,080,772.1627,477,056.45284,860,369.3
  筹资活动产生的现金流量净额91,862,592.49141,645,921.8280,737,797.5349,279,349.93
四、汇率变动对现金及现金等价物的影响----4,943.59
五、现金及现金等价物净增加额-51,416,801.39-1,300,776.11-30,560,137.39101,944,974.47
  加:期初现金及现金等价物余额117,696,857.76117,696,857.76117,696,857.7615,751,883.29
  期末现金及现金等价物余额66,280,056.37116,396,081.6587,136,720.37117,696,857.76
补充资料:
  净利润--20,600,926.53--65,991,894.7
  资产减值准备-8,234,013.02-11,498,670.54
  固定资产和投资性房地产折旧-15,197,946.66-20,863,084.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,197,946.66-20,863,084.92
  无形资产摊销-998,239.93-1,806,003.51
  长期待摊费用摊销-1,893,303.88-12,222,840.95
  处置固定资产、无形资产和其他长期资产的损失-38,062.9-112,116.62
  固定资产报废损失-2,999.84-52,770.1
  公允价值变动损失--13,636,170.87--4,904,978.15
  财务费用-14,043,244.6-14,422,206.38
  投资损失--3,214,510.96-7,456,628.96
  递延所得税-766,814-14,081,970.12
  其中:递延所得税资产减少--2,484,174.37-11,292,819.04
    递延所得税负债增加-3,250,988.37-2,789,151.08
  存货的减少--7,876,842.7--1,428,957.73
  经营性应收项目的减少-86,551,938.29--167,852,615.66
  经营性应付项目的增加--259,238,383.56-235,692,155.11
  其他-19,151,384.17--
  现金的期末余额-116,396,081.65-117,696,857.76
  减:现金的期初余额-117,696,857.76-15,751,883.29
  现金及现金等价物的净增加额--1,300,776.11-101,944,974.47
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑