当前位置:首页 - 行情中心 - 永杉锂业(603399) - 财务分析 - 现金流量表

永杉锂业

(603399)

  

流通市值:54.46亿  总市值:54.46亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,218,391,881.652,532,789,141.191,119,554,307.986,509,539,528.93
  收到的税费返还95,742,206.3964,372,766.3127,163,140.06117,626,606.04
  收到其他与经营活动有关的现金24,152,474.9419,866,763.29,637,222.1166,119,794.98
  经营活动现金流入小计4,338,286,562.982,617,028,670.71,156,354,670.156,693,285,929.95
  购买商品、接受劳务支付的现金4,605,015,032.162,934,174,052.071,565,445,517.916,541,779,852.82
  支付给职工以及为职工支付的现金104,708,214.175,260,507.9339,740,129.89120,277,446.58
  支付的各项税费56,459,851.5724,920,709.9610,968,508.690,049,744.05
  支付其他与经营活动有关的现金26,163,066.4818,640,427.745,634,434.3948,524,654.39
  经营活动现金流出小计4,792,346,164.313,052,995,697.71,621,788,590.796,800,631,697.84
  经营活动产生的现金流量净额-454,059,601.33-435,967,027-465,433,920.64-107,345,767.89
二、投资活动产生的现金流量:
  收回投资收到的现金1,264,000,000949,000,000545,000,0001,422,000,000
  取得投资收益收到的现金3,350,326.082,789,450.251,548,782.977,269,804.24
  处置固定资产、无形资产和其他长期资产收回的现金净额394,246194,000-5,180,000
  收到的其他与投资活动有关的现金19,011,200--14,309,856.25
  投资活动现金流入小计1,286,755,772.08951,983,450.25546,548,782.971,448,759,660.49
  购建固定资产、无形资产和其他长期资产支付的现金54,620,580.2651,288,660.7729,693,704.82171,104,845.85
  投资支付的现金1,130,000,000815,000,000425,000,0001,505,990,000
  支付其他与投资活动有关的现金32,006,676.77--3,947,340
  投资活动现金流出小计1,216,627,257.03866,288,660.77454,693,704.821,681,042,185.85
  投资活动产生的现金流量净额70,128,515.0585,694,789.4891,855,078.15-232,282,525.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金45,643,264---
  取得借款收到的现金440,000,000440,000,000210,000,000356,088,000
  收到其他与筹资活动有关的现金11,100,000--89,963,385.5
  筹资活动现金流入小计496,743,264440,000,000210,000,000446,051,385.5
  偿还债务支付的现金295,775,000295,775,000-306,455,000
  分配股利、利润或偿付利息支付的现金24,815,274.6416,577,8347,760,797.1131,644,439.59
  支付其他与筹资活动有关的现金56,097,436.3644,520,060.2818,202,702.2272,649,254.43
  筹资活动现金流出小计376,687,711356,872,894.2825,963,499.31610,748,694.02
  筹资活动产生的现金流量净额120,055,55383,127,105.72184,036,500.69-164,697,308.52
四、汇率变动对现金及现金等价物的影响-2,281,062.39-1,836,486.52-1,270,261.14-4,821,050.2
五、现金及现金等价物净增加额-266,156,595.67-268,981,618.32-190,812,602.94-509,146,651.97
  加:期初现金及现金等价物余额593,884,960.04593,884,960.04593,884,960.041,103,031,612.01
  期末现金及现金等价物余额327,728,364.37324,903,341.72403,072,357.1593,884,960.04
补充资料:
  净利润--156,498,961.13-32,102,065.54
  资产减值准备-149,596,143.37-96,913,554.27
  固定资产和投资性房地产折旧-61,378,264.16-86,183,151.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,378,264.16-86,183,151.25
  无形资产摊销-1,714,227.64-3,404,995.18
  长期待摊费用摊销-1,115,970.03-3,079,927.49
  处置固定资产、无形资产和其他长期资产的损失-584,734.6-188,238.22
  固定资产报废损失-1,499,918.66-1,654,237.41
  公允价值变动损失---6,791,156.25
  财务费用-20,113,886.93-41,994,523.09
  投资损失--2,765,010.27--7,279,804.24
  递延所得税--31,990,519.08-29,865,217.19
  其中:递延所得税资产减少--29,531,102.14-24,444,192.98
    递延所得税负债增加--2,459,416.94-5,421,024.21
  存货的减少--200,720,736.14-245,232,230.36
  经营性应收项目的减少--155,269,719.71-76,053,006.35
  经营性应付项目的增加--148,787,126.23--722,361,420.01
  其他-22,794,291.92--2,495,480.3
  不涉及现金收支的投资和筹资活动金额其他项目---16,811,637.16
  现金的期末余额-324,903,341.72-593,884,960.04
  减:现金的期初余额-593,884,960.04-1,103,031,612.01
  现金及现金等价物的净增加额--268,981,618.32--509,146,651.97
公告日期2025-10-312025-08-262025-04-302025-04-16
审计意见(境内)标准无保留意见
TOP↑