当前位置:首页 - 行情中心 - 永杉锂业(603399) - 财务分析 - 现金流量表

永杉锂业

(603399)

  

流通市值:56.97亿  总市值:57.31亿
流通股本:5.12亿   总股本:5.15亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,806,304,807.753,286,607,031.521,123,007,087.78,559,954,155.93
收到的税费返还101,252,991.7648,043,893.0248,043,893.02108,562,301.37
收到其他与经营活动有关的现金43,901,483.6737,327,657.129,483,347.3874,554,730.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,951,459,283.183,371,978,581.641,200,534,328.18,743,071,187.91
购买商品、接受劳务支付的现金4,671,550,518.853,027,719,344.231,112,558,276.547,276,754,175.79
支付给职工以及为职工支付的现金92,891,485.5264,884,831.7437,428,603.92120,019,641.5
支付的各项税费62,478,044.0158,873,402.153,176,960.42249,541,928.52
支付其他与经营活动有关的现金39,986,107.2929,949,430.5217,917,073.0675,928,990.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,866,906,155.673,181,427,008.641,171,080,913.947,722,244,736.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额84,553,127.51190,551,57329,453,414.161,020,826,451.45
二、投资活动产生的现金流量:
收回投资收到的现金895,447,500320,000,00050,000,000-
取得投资收益收到的现金3,949,928.03691,720.2281,506.85-
处置固定资产、无形资产和其他长期资产收回的现金净额5,000,0005,000,0005,000,0001,766,064.11
处置子公司及其他营业单位收到的现金净额---300,150,020.09
收到的其他与投资活动有关的现金11,004,636.253,024,3001,036,166.06-
投资活动现金流入的平衡项目0000
投资活动现金流入小计915,402,064.28328,716,020.2256,117,672.91301,916,084.2
购建固定资产、无形资产和其他长期资产支付的现金135,195,513.09112,713,064.4751,871,304.46328,982,391.82
投资支付的现金1,201,990,000470,000,000-180,000,000
支付其他与投资活动有关的现金3,325,895.661,459,609.52-4,156,482.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,340,511,408.75584,172,673.9951,871,304.46513,138,874.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-425,109,344.47-255,456,653.774,246,368.45-211,222,790.08
三、筹资活动产生的现金流量:
取得借款收到的现金226,088,000226,088,000143,388,000745,899,667
收到其他与筹资活动有关的现金76,804,917.6670,861,673.4137,684,116.79147,776,289.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计302,892,917.66296,949,673.41181,072,116.79893,675,956.4
偿还债务支付的现金236,380,000213,818,14077,097,000882,662,667
分配股利、利润或偿付利息支付的现金24,912,915.4517,714,993.369,303,746.31304,589,951.06
其中:子公司支付给少数股东的股利、利润---60,000,000
支付其他与筹资活动有关的现金277,766,749.65253,462,721.1492,655,237.16138,598,435.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计539,059,665.1484,995,854.5179,055,983.471,325,851,053.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-236,166,747.44-188,046,181.092,016,133.32-432,175,097.37
四、汇率变动对现金及现金等价物的影响-4,588,159.74-3,932,997.47-60,453.13-2,956,642.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-581,311,124.14-256,884,259.3335,655,462.8374,471,921.01
加:期初现金及现金等价物余额1,103,031,612.011,103,031,612.011,103,031,612.01728,559,691
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额521,720,487.87846,147,352.681,138,687,074.811,103,031,612.01
补充资料:
净利润-79,306,305.7--372,556,336.68
资产减值准备-45,710,023.76-468,140,199.39
固定资产和投资性房地产折旧-42,793,122.68-83,750,377.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,793,122.68-83,750,377.49
无形资产摊销-1,691,243.29-3,335,975.62
长期待摊费用摊销-562,530.9-1,125,061.8
处置固定资产、无形资产和其他长期资产的损失--145,345.75--621,704.93
固定资产报废损失---2,236,429.11
公允价值变动损失--3,997,350-581,600
财务费用-19,151,317.96-38,490,395.77
投资损失--469,370.7--135,349.33
递延所得税-12,271,711.96--25,215,284.55
其中:递延所得税资产减少-12,362,237.41--32,001,919.23
递延所得税负债增加--90,525.45-6,786,634.68
存货的减少-39,211,426.49-91,582,392.38
经营性应收项目的减少--83,161,790.39-597,458,303.85
经营性应付项目的增加-29,690,774.08-136,956,488.79
其他-4,986,329.12--2,211,827.62
现金的期末余额-846,147,352.68-1,103,031,612.01
减:现金的期初余额-1,103,031,612.01-728,559,691
公告日期2024-10-312024-08-162024-04-302024-04-26
审计意见(境内)标准无保留意见
TOP↑