当前位置:首页 - 行情中心 - 永杉锂业(603399) - 财务分析 - 现金流量表

永杉锂业

(603399)

  

流通市值:49.54亿  总市值:49.54亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,532,789,141.191,119,554,307.986,509,539,528.934,806,304,807.75
  收到的税费返还64,372,766.3127,163,140.06117,626,606.04101,252,991.76
  收到其他与经营活动有关的现金19,866,763.29,637,222.1166,119,794.9843,901,483.67
  经营活动现金流入小计2,617,028,670.71,156,354,670.156,693,285,929.954,951,459,283.18
  购买商品、接受劳务支付的现金2,934,174,052.071,565,445,517.916,541,779,852.824,671,550,518.85
  支付给职工以及为职工支付的现金75,260,507.9339,740,129.89120,277,446.5892,891,485.52
  支付的各项税费24,920,709.9610,968,508.690,049,744.0562,478,044.01
  支付其他与经营活动有关的现金18,640,427.745,634,434.3948,524,654.3939,986,107.29
  经营活动现金流出小计3,052,995,697.71,621,788,590.796,800,631,697.844,866,906,155.67
  经营活动产生的现金流量净额-435,967,027-465,433,920.64-107,345,767.8984,553,127.51
二、投资活动产生的现金流量:
  收回投资收到的现金949,000,000545,000,0001,422,000,000895,447,500
  取得投资收益收到的现金2,789,450.251,548,782.977,269,804.243,949,928.03
  处置固定资产、无形资产和其他长期资产收回的现金净额194,000-5,180,0005,000,000
  收到的其他与投资活动有关的现金--14,309,856.2511,004,636.25
  投资活动现金流入小计951,983,450.25546,548,782.971,448,759,660.49915,402,064.28
  购建固定资产、无形资产和其他长期资产支付的现金51,288,660.7729,693,704.82171,104,845.85135,195,513.09
  投资支付的现金815,000,000425,000,0001,505,990,0001,201,990,000
  支付其他与投资活动有关的现金--3,947,3403,325,895.66
  投资活动现金流出小计866,288,660.77454,693,704.821,681,042,185.851,340,511,408.75
  投资活动产生的现金流量净额85,694,789.4891,855,078.15-232,282,525.36-425,109,344.47
三、筹资活动产生的现金流量:
  取得借款收到的现金440,000,000210,000,000356,088,000226,088,000
  收到其他与筹资活动有关的现金--89,963,385.576,804,917.66
  筹资活动现金流入小计440,000,000210,000,000446,051,385.5302,892,917.66
  偿还债务支付的现金295,775,000-306,455,000236,380,000
  分配股利、利润或偿付利息支付的现金16,577,8347,760,797.1131,644,439.5924,912,915.45
  支付其他与筹资活动有关的现金44,520,060.2818,202,702.2272,649,254.43277,766,749.65
  筹资活动现金流出小计356,872,894.2825,963,499.31610,748,694.02539,059,665.1
  筹资活动产生的现金流量净额83,127,105.72184,036,500.69-164,697,308.52-236,166,747.44
四、汇率变动对现金及现金等价物的影响-1,836,486.52-1,270,261.14-4,821,050.2-4,588,159.74
五、现金及现金等价物净增加额-268,981,618.32-190,812,602.94-509,146,651.97-581,311,124.14
  加:期初现金及现金等价物余额593,884,960.04593,884,960.041,103,031,612.011,103,031,612.01
  期末现金及现金等价物余额324,903,341.72403,072,357.1593,884,960.04521,720,487.87
补充资料:
  净利润-156,498,961.13-32,102,065.54-
  资产减值准备149,596,143.37-96,913,554.27-
  固定资产和投资性房地产折旧61,378,264.16-86,183,151.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,378,264.16-86,183,151.25-
  无形资产摊销1,714,227.64-3,404,995.18-
  长期待摊费用摊销1,115,970.03-3,079,927.49-
  处置固定资产、无形资产和其他长期资产的损失584,734.6-188,238.22-
  固定资产报废损失1,499,918.66-1,654,237.41-
  公允价值变动损失--6,791,156.25-
  财务费用20,113,886.93-41,994,523.09-
  投资损失-2,765,010.27--7,279,804.24-
  递延所得税-31,990,519.08-29,865,217.19-
  其中:递延所得税资产减少-29,531,102.14-24,444,192.98-
    递延所得税负债增加-2,459,416.94-5,421,024.21-
  存货的减少-200,720,736.14-245,232,230.36-
  经营性应收项目的减少-155,269,719.71-76,053,006.35-
  经营性应付项目的增加-148,787,126.23--722,361,420.01-
  其他22,794,291.92--2,495,480.3-
  不涉及现金收支的投资和筹资活动金额其他项目--16,811,637.16-
  现金的期末余额324,903,341.72-593,884,960.04-
  减:现金的期初余额593,884,960.04-1,103,031,612.01-
  现金及现金等价物的净增加额-268,981,618.32--509,146,651.97-
公告日期2025-08-262025-04-302025-04-162024-10-31
审计意见(境内)标准无保留意见
TOP↑