当前位置:首页 - 行情中心 - 永杉锂业(603399) - 财务分析 - 现金流量表

永杉锂业

(603399)

  

流通市值:52.25亿  总市值:52.25亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,937,993,182.254,763,702,867.912,130,380,417.296,154,882,729.38
  收到的税费返还---95,742,206.39
  收到其他与经营活动有关的现金17,008,909.0913,709,098.079,089,496.1786,497,702.84
  经营活动现金流入小计6,955,002,091.344,777,411,965.982,139,469,913.466,337,122,638.61
  购买商品、接受劳务支付的现金6,846,268,065.954,895,969,484.312,422,329,693.096,503,101,933.53
  支付给职工以及为职工支付的现金102,165,855.0967,170,261.8434,967,301130,772,951.88
  支付的各项税费41,063,641.4130,952,361.4213,940,535.6467,624,466.78
  支付其他与经营活动有关的现金86,893,026.6161,064,273.9537,487,084.6369,457,816.97
  经营活动现金流出小计7,076,390,589.065,055,156,381.522,508,724,614.366,770,957,169.16
  经营活动产生的现金流量净额-121,388,497.72-277,744,415.54-369,254,700.9-433,834,530.55
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,00090,000,00090,000,0001,564,573,130.12
  取得投资收益收到的现金142,304.45142,304.45142,304.453,627,973.04
  处置固定资产、无形资产和其他长期资产收回的现金净额65,4705,2405,0005,753,202.6
  投资活动现金流入小计90,207,774.4590,147,544.4590,147,304.451,573,954,305.76
  购建固定资产、无形资产和其他长期资产支付的现金110,266,35836,368,351.1710,518,985.0674,418,338.74
  投资支付的现金150,000,00090,000,00090,000,0001,430,000,000
  投资活动现金流出小计260,266,358126,368,351.17100,518,985.061,504,418,338.74
  投资活动产生的现金流量净额-170,058,583.55-36,220,806.72-10,371,680.6169,535,967.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,000,000--45,643,264
  其中:子公司吸收少数股东投资收到的现金6,000,000---
  取得借款收到的现金612,603,560482,500,000382,500,000828,182,685.36
  收到其他与筹资活动有关的现金628,650,753.2122,028,229.6111,100,00014,802,088.56
  筹资活动现金流入小计1,247,254,313.21504,528,229.61393,600,000888,628,037.92
  偿还债务支付的现金261,232,685.36211,132,685.36147,282,685.36710,525,000
  分配股利、利润或偿付利息支付的现金27,099,630.6117,294,705.727,974,174.432,620,185.14
  支付其他与筹资活动有关的现金19,567,670.6518,525,670.6514,108,765.3266,118,709.95
  筹资活动现金流出小计307,899,986.62246,953,061.73169,365,625.08809,263,895.09
  筹资活动产生的现金流量净额939,354,326.59257,575,167.88224,234,374.9279,364,142.83
四、汇率变动对现金及现金等价物的影响1,048,826.55361,701.42207,019.38-2,591,900.29
五、现金及现金等价物净增加额648,956,071.87-56,028,352.96-155,184,987.21-287,526,320.99
  加:期初现金及现金等价物余额306,358,639.05306,358,639.05306,358,639.05593,884,960.04
  期末现金及现金等价物余额955,314,710.92250,330,286.09151,173,651.84306,358,639.05
补充资料:
  净利润-218,387,051.15--355,521,457.48
  资产减值准备-21,792,522.05-218,004,161.6
  固定资产和投资性房地产折旧-69,244,101.52-132,415,954.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,244,101.52-132,415,954.81
  无形资产摊销-1,724,537.5-3,433,995.44
  长期待摊费用摊销-1,180,973.12-2,205,225.26
  处置固定资产、无形资产和其他长期资产的损失-269.35-654,703.81
  固定资产报废损失-56,065.25-2,397,047.59
  公允价值变动损失-125,542,549.68-60,499,932.91
  财务费用-28,124,157.05-52,949,264.45
  投资损失--142,304.45--3,627,973.04
  递延所得税-26,683,027.21-14,092,346.39
  其中:递延所得税资产减少-30,970,473.74-18,432,205.34
    递延所得税负债增加--4,287,446.53--4,339,858.95
  存货的减少-172,781,947.86--673,063,578.17
  经营性应收项目的减少--614,325,630.7--34,112,063.31
  经营性应付项目的增加--346,170,865.39-149,367,016.41
  其他-14,332,181.67--6,361,191.7
  融资租入固定资产---614,766.51
  现金的期末余额-250,330,286.09-306,358,639.05
  减:现金的期初余额-306,358,639.05-593,884,960.04
  现金及现金等价物的净增加额--56,028,352.96--287,526,320.99
公告日期2026-10-312026-08-312026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑