当前位置:首页 - 行情中心 - 永杉锂业(603399) - 财务分析 - 现金流量表

永杉锂业

(603399)

  

流通市值:71.26亿  总市值:71.26亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,763,702,867.912,130,380,417.296,154,882,729.384,218,391,881.65
  收到的税费返还--95,742,206.3995,742,206.39
  收到其他与经营活动有关的现金13,709,098.079,089,496.1786,497,702.8424,152,474.94
  经营活动现金流入小计4,777,411,965.982,139,469,913.466,337,122,638.614,338,286,562.98
  购买商品、接受劳务支付的现金4,895,969,484.312,422,329,693.096,503,101,933.534,605,015,032.16
  支付给职工以及为职工支付的现金67,170,261.8434,967,301130,772,951.88104,708,214.1
  支付的各项税费30,952,361.4213,940,535.6467,624,466.7856,459,851.57
  支付其他与经营活动有关的现金61,064,273.9537,487,084.6369,457,816.9726,163,066.48
  经营活动现金流出小计5,055,156,381.522,508,724,614.366,770,957,169.164,792,346,164.31
  经营活动产生的现金流量净额-277,744,415.54-369,254,700.9-433,834,530.55-454,059,601.33
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,00090,000,0001,564,573,130.121,264,000,000
  取得投资收益收到的现金142,304.45142,304.453,627,973.043,350,326.08
  处置固定资产、无形资产和其他长期资产收回的现金净额5,2405,0005,753,202.6394,246
  收到的其他与投资活动有关的现金---19,011,200
  投资活动现金流入小计90,147,544.4590,147,304.451,573,954,305.761,286,755,772.08
  购建固定资产、无形资产和其他长期资产支付的现金36,368,351.1710,518,985.0674,418,338.7454,620,580.26
  投资支付的现金90,000,00090,000,0001,430,000,0001,130,000,000
  支付其他与投资活动有关的现金---32,006,676.77
  投资活动现金流出小计126,368,351.17100,518,985.061,504,418,338.741,216,627,257.03
  投资活动产生的现金流量净额-36,220,806.72-10,371,680.6169,535,967.0270,128,515.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--45,643,26445,643,264
  取得借款收到的现金482,500,000382,500,000828,182,685.36440,000,000
  收到其他与筹资活动有关的现金22,028,229.6111,100,00014,802,088.5611,100,000
  筹资活动现金流入小计504,528,229.61393,600,000888,628,037.92496,743,264
  偿还债务支付的现金211,132,685.36147,282,685.36710,525,000295,775,000
  分配股利、利润或偿付利息支付的现金17,294,705.727,974,174.432,620,185.1424,815,274.64
  支付其他与筹资活动有关的现金18,525,670.6514,108,765.3266,118,709.9556,097,436.36
  筹资活动现金流出小计246,953,061.73169,365,625.08809,263,895.09376,687,711
  筹资活动产生的现金流量净额257,575,167.88224,234,374.9279,364,142.83120,055,553
四、汇率变动对现金及现金等价物的影响361,701.42207,019.38-2,591,900.29-2,281,062.39
五、现金及现金等价物净增加额-56,028,352.96-155,184,987.21-287,526,320.99-266,156,595.67
  加:期初现金及现金等价物余额306,358,639.05306,358,639.05593,884,960.04593,884,960.04
  期末现金及现金等价物余额250,330,286.09151,173,651.84306,358,639.05327,728,364.37
补充资料:
  净利润218,387,051.15--355,521,457.48-
  资产减值准备21,792,522.05-218,004,161.6-
  固定资产和投资性房地产折旧69,244,101.52-132,415,954.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,244,101.52-132,415,954.81-
  无形资产摊销1,724,537.5-3,433,995.44-
  长期待摊费用摊销1,180,973.12-2,205,225.26-
  处置固定资产、无形资产和其他长期资产的损失269.35-654,703.81-
  固定资产报废损失56,065.25-2,397,047.59-
  公允价值变动损失125,542,549.68-60,499,932.91-
  财务费用28,124,157.05-52,949,264.45-
  投资损失-142,304.45--3,627,973.04-
  递延所得税26,683,027.21-14,092,346.39-
  其中:递延所得税资产减少30,970,473.74-18,432,205.34-
    递延所得税负债增加-4,287,446.53--4,339,858.95-
  存货的减少172,781,947.86--673,063,578.17-
  经营性应收项目的减少-614,325,630.7--34,112,063.31-
  经营性应付项目的增加-346,170,865.39-149,367,016.41-
  其他14,332,181.67--6,361,191.7-
  融资租入固定资产--614,766.51-
  现金的期末余额250,330,286.09-306,358,639.05-
  减:现金的期初余额306,358,639.05-593,884,960.04-
  现金及现金等价物的净增加额-56,028,352.96--287,526,320.99-
公告日期2026-08-312026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑