当前位置:首页 - 行情中心 - 华之杰(603400) - 财务分析 - 现金流量表

华之杰

(603400)

  

流通市值:12.91亿  总市值:46.26亿
流通股本:3623.01万   总股本:1.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,089,765,136.98692,794,033.27362,775,246.861,324,781,244.45
  收到的税费返还72,043,233.3350,008,469.4922,280,290.779,522,011.2
  收到其他与经营活动有关的现金9,923,644.186,278,577.873,434,167.199,743,225.58
  经营活动现金流入小计1,171,732,014.49749,081,080.63388,489,704.751,414,046,481.23
  购买商品、接受劳务支付的现金854,220,627.41511,513,641.08248,783,821.05970,400,844.42
  支付给职工以及为职工支付的现金187,930,211.13127,944,629.8269,086,514.48248,093,242.87
  支付的各项税费26,750,585.9617,926,039.349,244,052.9931,115,201.96
  支付其他与经营活动有关的现金35,791,744.6824,029,724.1312,356,708.7776,349,029.69
  经营活动现金流出小计1,104,693,169.18681,414,034.37339,471,097.291,325,958,318.94
  经营活动产生的现金流量净额67,038,845.3167,667,046.2649,018,607.4688,088,162.29
二、投资活动产生的现金流量:
  收回投资收到的现金200,174,575.34160,174,575.34160,174,575.34160,000,000
  取得投资收益收到的现金1,832,856.171,158,143.84493,500831,839.18
  处置固定资产、无形资产和其他长期资产收回的现金净额---246,456.42
  收到的其他与投资活动有关的现金--11,657,619.73-
  投资活动现金流入小计202,007,431.51161,332,719.18172,325,695.07161,078,295.6
  购建固定资产、无形资产和其他长期资产支付的现金47,635,014.8536,530,00636,417,998.59120,229,391.91
  投资支付的现金280,000,000160,000,000160,000,000322,000,000
  取得子公司及其他营业单位支付的现金23,690,214.8423,690,214.84--
  支付其他与投资活动有关的现金---210,000,000
  投资活动现金流出的平衡项目000.010
  投资活动现金流出小计351,325,229.69220,220,220.84196,417,998.6652,229,391.91
  投资活动产生的现金流量净额-149,317,798.18-58,887,501.66-24,092,303.53-491,151,096.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金---497,000,000
  取得借款收到的现金93,000,00066,000,00066,000,00040,000,000
  收到其他与筹资活动有关的现金86,603,935.446,431,843.6882,151.13-
  筹资活动现金流入平衡项目00.010.010
  筹资活动现金流入小计179,603,935.4472,431,843.6166,882,151.14537,000,000
  偿还债务支付的现金60,600,420.660,600,420.643,150,745.9620,000,000
  分配股利、利润或偿付利息支付的现金86,553,704.539,796,436.0938,580,251.631,445,100
  支付其他与筹资活动有关的现金41,632,148.7138,890,839.7336,002,435.1198,108,637.57
  筹资活动现金流出平衡项目0-0.0100
  筹资活动现金流出小计188,786,273.81139,287,696.41117,733,432.67149,553,737.57
  筹资活动产生的现金流量净额平衡项目0-0.0100
  筹资活动产生的现金流量净额-9,182,338.37-66,855,852.81-50,851,281.53387,446,262.43
四、汇率变动对现金及现金等价物的影响-10,921,257.51-8,059,724.53-4,069,982.09-1,398,137.15
  现金及现金等价物净增加额平衡项目00.010.010
五、现金及现金等价物净增加额-102,382,548.75-66,136,032.73-29,994,959.68-17,014,808.74
  加:期初现金及现金等价物余额299,343,654.05299,343,654.05299,343,654.05316,358,462.79
  期末现金及现金等价物余额196,961,105.3233,207,621.32269,348,694.37299,343,654.05
补充资料:
  净利润-44,252,752.13-124,358,660.95
  资产减值准备-1,873,031.17-2,319,110.62
  固定资产和投资性房地产折旧-9,561,580.51-18,373,585.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,561,580.51-18,373,585.75
  无形资产摊销-774,392.97-983,664.6
  长期待摊费用摊销-3,339,407.66-4,432,100.81
  处置固定资产、无形资产和其他长期资产的损失---27,923.53
  固定资产报废损失-836,895.52-43,241.45
  公允价值变动损失----169,400
  财务费用--3,043,356.71-1,924,610.82
  投资损失----831,839.18
  递延所得税-1,643,773.7-11,485,889.67
  其中:递延所得税资产减少-1,643,773.7-11,485,889.67
  存货的减少--156,508,203.03-9,763,295.35
  经营性应收项目的减少--21,671,885.22--41,797,250.31
  经营性应付项目的增加-178,774,458.93--56,389,734.5
  其他-1,713,557.53-2,408,170.86
  现金的期末余额-233,207,621.32-299,343,654.05
  减:现金的期初余额-299,343,654.05-316,358,462.79
  现金及现金等价物的净增加额--66,136,032.73--17,014,808.74
公告日期2026-10-232026-08-032026-04-202026-04-20
审计意见(境内)标准无保留意见
TOP↑