当前位置:首页 - 行情中心 - 华之杰(603400) - 财务分析 - 现金流量表

华之杰

(603400)

  

流通市值:16.76亿  总市值:60.05亿
流通股本:3623.01万   总股本:1.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金692,794,033.27362,775,246.861,324,781,244.451,071,120,392.07
  收到的税费返还50,008,469.4922,280,290.779,522,011.260,100,046.35
  收到其他与经营活动有关的现金6,278,577.873,434,167.199,743,225.588,261,174.03
  经营活动现金流入小计749,081,080.63388,489,704.751,414,046,481.231,139,481,612.45
  购买商品、接受劳务支付的现金511,513,641.08248,783,821.05970,400,844.42778,648,409.14
  支付给职工以及为职工支付的现金127,944,629.8269,086,514.48248,093,242.87185,372,487.28
  支付的各项税费17,926,039.349,244,052.9931,115,201.9633,148,762.33
  支付其他与经营活动有关的现金24,029,724.1312,356,708.7776,349,029.6942,234,815.72
  经营活动现金流出小计681,414,034.37339,471,097.291,325,958,318.941,039,404,474.47
  经营活动产生的现金流量净额67,667,046.2649,018,607.4688,088,162.29100,077,137.98
二、投资活动产生的现金流量:
  收回投资收到的现金160,174,575.34160,174,575.34160,000,000-
  取得投资收益收到的现金1,158,143.84493,500831,839.18-
  处置固定资产、无形资产和其他长期资产收回的现金净额--246,456.42-
  收到的其他与投资活动有关的现金-11,657,619.73--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计161,332,719.18172,325,695.07161,078,295.6-
  购建固定资产、无形资产和其他长期资产支付的现金36,530,00636,417,998.59120,229,391.9157,639,873.19
  投资支付的现金160,000,000160,000,000322,000,000169,105,500
  取得子公司及其他营业单位支付的现金23,690,214.84---
  支付其他与投资活动有关的现金--210,000,000-
  投资活动现金流出的平衡项目00.0100
  投资活动现金流出小计220,220,220.84196,417,998.6652,229,391.91226,745,373.19
  投资活动产生的现金流量净额-58,887,501.66-24,092,303.53-491,151,096.31-226,745,373.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金--497,000,000497,000,000
  取得借款收到的现金66,000,00066,000,00040,000,00040,000,000
  收到其他与筹资活动有关的现金6,431,843.6882,151.13--
  筹资活动现金流入平衡项目0.010.0100
  筹资活动现金流入小计72,431,843.6166,882,151.14537,000,000537,000,000
  偿还债务支付的现金60,600,420.643,150,745.9620,000,00020,000,000
  分配股利、利润或偿付利息支付的现金39,796,436.0938,580,251.631,445,10030,617,322.68
  支付其他与筹资活动有关的现金38,890,839.7336,002,435.1198,108,637.57116,992,135.17
  筹资活动现金流出平衡项目-0.01000
  筹资活动现金流出小计139,287,696.41117,733,432.67149,553,737.57167,609,457.85
  筹资活动产生的现金流量净额平衡项目-0.01000
  筹资活动产生的现金流量净额-66,855,852.81-50,851,281.53387,446,262.43369,390,542.15
四、汇率变动对现金及现金等价物的影响-8,059,724.53-4,069,982.09-1,398,137.151,237,268.97
  现金及现金等价物净增加额平衡项目0.010.0100
五、现金及现金等价物净增加额-66,136,032.73-29,994,959.68-17,014,808.74243,959,575.91
  加:期初现金及现金等价物余额299,343,654.05299,343,654.05316,358,462.79316,358,462.79
  期末现金及现金等价物余额233,207,621.32269,348,694.37299,343,654.05560,318,038.7
补充资料:
  净利润44,252,752.13-124,358,660.95-
  资产减值准备1,873,031.17-2,319,110.62-
  固定资产和投资性房地产折旧9,561,580.51-18,373,585.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,561,580.51-18,373,585.75-
  无形资产摊销774,392.97-983,664.6-
  长期待摊费用摊销3,339,407.66-4,432,100.81-
  处置固定资产、无形资产和其他长期资产的损失--27,923.53-
  固定资产报废损失836,895.52-43,241.45-
  公允价值变动损失---169,400-
  财务费用-3,043,356.71-1,924,610.82-
  投资损失---831,839.18-
  递延所得税1,643,773.7-11,485,889.67-
  其中:递延所得税资产减少1,643,773.7-11,485,889.67-
  存货的减少-156,508,203.03-9,763,295.35-
  经营性应收项目的减少-21,671,885.22--41,797,250.31-
  经营性应付项目的增加178,774,458.93--56,389,734.5-
  其他1,713,557.53-2,408,170.86-
  现金的期末余额233,207,621.32-299,343,654.05-
  减:现金的期初余额299,343,654.05-316,358,462.79-
  现金及现金等价物的净增加额-66,136,032.73--17,014,808.74-
公告日期2026-08-032026-04-202026-04-202025-10-28
审计意见(境内)标准无保留意见
TOP↑