当前位置:首页 - 行情中心 - 陕西旅游(603402) - 财务分析 - 现金流量表

陕西旅游

(603402)

  

流通市值:14.16亿  总市值:56.65亿
流通股本:2513.33万   总股本:1.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金718,795,289438,094,236.06165,141,142.441,034,588,286.52
  收到的税费返还52,107.59-52,107.59238,793.37
  收到其他与经营活动有关的现金22,968,882.315,247,458.248,377,281.414,535,596.99
  经营活动现金流入小计741,816,278.89453,341,694.3173,570,531.431,049,362,676.88
  购买商品、接受劳务支付的现金106,787,490.7863,430,238.5230,934,973.02146,450,370.65
  支付给职工以及为职工支付的现金137,678,380.8694,615,246.7250,925,239.1173,354,492.92
  支付的各项税费71,094,533.6733,671,150.746,588,884.58144,608,647.28
  支付其他与经营活动有关的现金61,150,033.4635,024,448.8416,567,784.0869,877,419.56
  经营活动现金流出小计376,710,438.77226,741,084.82105,016,880.78534,290,930.41
  经营活动产生的现金流量净额365,105,840.12226,600,609.4868,553,650.65515,071,746.47
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额102,11594,9615,01457,700
  收到的其他与投资活动有关的现金1,002,076,983.57401,679,832.88--
  投资活动现金流入小计1,002,179,098.57401,774,793.885,01457,700
  购建固定资产、无形资产和其他长期资产支付的现金59,381,692.8651,001,539.3527,837,626.27116,926,700.26
  投资支付的现金---76,550,000
  支付其他与投资活动有关的现金1,500,000,000400,000,000400,000,000-
  投资活动现金流出小计1,559,381,692.86451,001,539.35427,837,626.27193,476,700.26
  投资活动产生的现金流量净额-557,202,594.29-49,226,745.47-427,832,612.27-193,419,000.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,536,623,386.96
  其中:子公司吸收少数股东投资收到的现金---2,450,000
  取得借款收到的现金---26,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,562,623,386.96
  偿还债务支付的现金193,704,731.95153,704,731.952,000,00012,500,000
  分配股利、利润或偿付利息支付的现金190,274,715.47172,733,537.716,873,244.7436,277,776.18
  其中:子公司支付给少数股东的股利、利润32,420,00015,200,00015,200,00029,450,000
  支付其他与筹资活动有关的现金10,769,037.610,561,370.410,440,576.8816,146,538.98
  筹资活动现金流出小计394,748,485.02336,999,640.0529,313,821.6264,924,315.16
  筹资活动产生的现金流量净额-394,748,485.02-336,999,640.05-29,313,821.621,497,699,071.8
五、现金及现金等价物净增加额-586,845,239.19-159,625,776.04-388,592,783.241,819,351,818.01
  加:期初现金及现金等价物余额2,763,925,329.572,763,925,329.572,763,925,329.57944,573,511.56
  期末现金及现金等价物余额2,177,080,090.382,604,299,553.532,375,332,546.332,763,925,329.57
补充资料:
  净利润-165,179,755.41-464,470,638.64
  资产减值准备-0-0
  固定资产和投资性房地产折旧-26,137,776.82-49,184,300.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,137,776.82-49,184,300.46
  无形资产摊销-2,891,108.9-5,143,575.62
  长期待摊费用摊销-5,489,937.02-10,840,102.06
  处置固定资产、无形资产和其他长期资产的损失--20,200.27-0
  固定资产报废损失-675,410.02-2,713,932.41
  公允价值变动损失--1,584,748-0
  财务费用-800,617.5-2,064,198.05
  投资损失-0-0
  递延所得税--1,849,315.94--4,295,560.17
  其中:递延所得税资产减少--1,645,905.53--6,289,753.55
    递延所得税负债增加--203,410.41-1,994,193.38
  存货的减少--1,659,811.65-899,430.23
  经营性应收项目的减少--16,778,099.95-8,961,362.76
  经营性应付项目的增加-44,945,195.31--28,492,874.13
  其他-731,915.44-386,492.65
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-2,604,299,553.53-2,763,925,329.57
  减:现金的期初余额-2,763,925,329.57-944,573,511.56
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--159,625,776.04-1,819,351,818.01
公告日期2026-10-302026-08-142026-04-282026-04-20
审计意见(境内)标准无保留意见
TOP↑