当前位置:首页 - 行情中心 - 陕西旅游(603402) - 财务分析 - 现金流量表

陕西旅游

(603402)

  

流通市值:16.13亿  总市值:64.53亿
流通股本:2513.33万   总股本:1.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金438,094,236.06165,141,142.441,034,588,286.52901,461,313.66
  收到的税费返还-52,107.59238,793.37184,683.27
  收到其他与经营活动有关的现金15,247,458.248,377,281.414,535,596.9910,786,227.39
  经营活动现金流入小计453,341,694.3173,570,531.431,049,362,676.88912,432,224.32
  购买商品、接受劳务支付的现金63,430,238.5230,934,973.02146,450,370.65106,132,461.66
  支付给职工以及为职工支付的现金94,615,246.7250,925,239.1173,354,492.92129,468,431.94
  支付的各项税费33,671,150.746,588,884.58144,608,647.2893,800,435.84
  支付其他与经营活动有关的现金35,024,448.8416,567,784.0869,877,419.5651,277,350.32
  经营活动现金流出小计226,741,084.82105,016,880.78534,290,930.41380,678,679.76
  经营活动产生的现金流量净额226,600,609.4868,553,650.65515,071,746.47531,753,544.56
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额94,9615,01457,70049,490
  收到的其他与投资活动有关的现金401,679,832.88---
  投资活动现金流入小计401,774,793.885,01457,70049,490
  购建固定资产、无形资产和其他长期资产支付的现金51,001,539.3527,837,626.27116,926,700.2689,409,760.72
  投资支付的现金--76,550,00076,550,000
  支付其他与投资活动有关的现金400,000,000400,000,000--
  投资活动现金流出小计451,001,539.35427,837,626.27193,476,700.26165,959,760.72
  投资活动产生的现金流量净额-49,226,745.47-427,832,612.27-193,419,000.26-165,910,270.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,536,623,386.962,450,000
  其中:子公司吸收少数股东投资收到的现金--2,450,0002,450,000
  取得借款收到的现金--26,000,00017,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,562,623,386.9619,450,000
  偿还债务支付的现金153,704,731.952,000,00012,500,0006,000,000
  分配股利、利润或偿付利息支付的现金172,733,537.716,873,244.7436,277,776.1823,145,551.32
  其中:子公司支付给少数股东的股利、利润15,200,00015,200,00029,450,00018,060,000
  支付其他与筹资活动有关的现金10,561,370.410,440,576.8816,146,538.9814,660,168.58
  筹资活动现金流出小计336,999,640.0529,313,821.6264,924,315.1643,805,719.9
  筹资活动产生的现金流量净额-336,999,640.05-29,313,821.621,497,699,071.8-24,355,719.9
五、现金及现金等价物净增加额-159,625,776.04-388,592,783.241,819,351,818.01341,487,553.94
  加:期初现金及现金等价物余额2,763,925,329.572,763,925,329.57944,573,511.56944,573,511.56
  期末现金及现金等价物余额2,604,299,553.532,375,332,546.332,763,925,329.571,286,061,065.5
补充资料:
  净利润165,179,755.41-464,470,638.64458,268,917.22
  资产减值准备0-00
  固定资产和投资性房地产折旧26,137,776.82-49,184,300.4650,926.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,137,776.82-49,184,300.46-
    投资性房地产折旧---50,926.33
  无形资产摊销2,891,108.9-5,143,575.623,636,386.91
  长期待摊费用摊销5,489,937.02-10,840,102.068,172,008.27
  处置固定资产、无形资产和其他长期资产的损失-20,200.27-00
  固定资产报废损失675,410.02-2,713,932.412,514,488.13
  公允价值变动损失-1,584,748-00
  财务费用800,617.5-2,064,198.051,555,968.54
  投资损失0-00
  递延所得税-1,849,315.94--4,295,560.17-4,051,632.79
  其中:递延所得税资产减少-1,645,905.53--6,289,753.55-6,038,993.11
    递延所得税负债增加-203,410.41-1,994,193.381,987,360.32
  存货的减少-1,659,811.65-899,430.23589,641.42
  经营性应收项目的减少-16,778,099.95-8,961,362.76-25,418,281.56
  经营性应付项目的增加44,945,195.31--28,492,874.1347,709,007.34
  其他731,915.44-386,492.65-331,012.94
  债务转为资本0-00
  一年内到期的可转换公司债券0-00
  融资租入固定资产0-00
  现金的期末余额2,604,299,553.53-2,763,925,329.571,286,061,065.5
  减:现金的期初余额2,763,925,329.57-944,573,511.56944,573,511.56
  加:现金等价物的期末余额0-00
  减:现金等价物的期初余额0-00
  现金及现金等价物的净增加额-159,625,776.04-1,819,351,818.01341,487,553.94
公告日期2026-08-142026-04-282026-04-202025-10-31
审计意见(境内)标准无保留意见
TOP↑