当前位置:首页 - 行情中心 - 勘设股份(603458) - 财务分析 - 现金流量表

勘设股份

(603458)

  

流通市值:20.77亿  总市值:20.77亿
流通股本:3.11亿   总股本:3.11亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金469,311,002.662,435,146,173.781,660,678,769.321,215,601,790.9
收到的税费返还-1,360,052.79--
收到其他与经营活动有关的现金46,464,741.42467,427,576.11546,060,101.89398,363,233.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计515,775,744.082,903,933,802.682,206,738,871.211,613,965,024.67
购买商品、接受劳务支付的现金422,819,033.121,284,122,126.27990,346,564.2756,960,780.47
支付给职工以及为职工支付的现金169,957,841.67607,292,973.69504,475,753.03393,565,804.89
支付的各项税费25,462,488.87112,144,658.0972,005,465.0151,876,415.33
支付其他与经营活动有关的现金90,630,898.09460,530,915.49535,973,788.22368,505,420.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计708,870,261.752,464,090,673.542,102,801,570.461,570,908,421.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-193,094,517.67439,843,129.14103,937,300.7543,056,603.42
二、投资活动产生的现金流量:
收回投资收到的现金406,660,0001,603,466,782.691,120,796,533.36614,796,533.36
取得投资收益收到的现金357,908.7126,671,916.524,335,239.0720,127,668.18
处置固定资产、无形资产和其他长期资产收回的现金净额715,404.07847,108.22590,407.22465,759
投资活动现金流入的平衡项目0000
投资活动现金流入小计407,733,312.781,630,985,807.411,145,722,179.65635,389,960.54
购建固定资产、无形资产和其他长期资产支付的现金4,429,542.2833,820,690.6827,853,383.9418,494,926.78
投资支付的现金446,143,0001,555,875,2801,080,396,300782,264,800
投资活动现金流出的平衡项目0000
投资活动现金流出小计450,572,542.281,589,695,970.681,108,249,683.94800,759,726.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-42,839,229.541,289,836.7337,472,495.71-165,369,766.24
三、筹资活动产生的现金流量:
取得借款收到的现金481,032,248.331,493,450,363.341,247,833,813.69797,498,813.69
筹资活动现金流入平衡项目0000
筹资活动现金流入小计481,032,248.331,493,450,363.341,247,833,813.69797,498,813.69
偿还债务支付的现金344,822,497.031,875,387,371.191,275,706,800828,776,800
分配股利、利润或偿付利息支付的现金17,516,187.83111,074,569.5497,365,163.3332,789,389.12
支付其他与筹资活动有关的现金1,463,263.417,652,501.55,298,494.353,894,397.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计363,801,948.262,004,114,442.231,378,370,457.68865,460,586.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额117,230,300.07-510,664,078.89-130,536,643.99-67,961,773.06
四、汇率变动对现金及现金等价物的影响-60,492.71-47,581.35-18,019.94-29,828.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-118,763,939.81-29,578,694.3710,855,132.53-190,304,764.39
加:期初现金及现金等价物余额872,663,947.72902,242,642.09902,242,642.09902,242,642.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额753,900,007.91872,663,947.72913,097,774.62711,937,877.7
补充资料:
净利润-54,623,313.82-68,842,265.2
资产减值准备-76,899,619.67-38,888,711.49
固定资产和投资性房地产折旧-46,196,655.5-23,200,184.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,196,655.5-23,200,184.26
无形资产摊销-2,354,355.26-1,261,455.74
长期待摊费用摊销-3,010,214.97-1,313,674.84
处置固定资产、无形资产和其他长期资产的损失-42,839.1-115,408.1
固定资产报废损失-363,657.8-18,477.15
公允价值变动损失--1,028,409.65--586,391.56
财务费用-58,911,024.64-32,994,052.15
投资损失--52,283,030.89--25,058,316.19
递延所得税--40,234,092.38--7,432,005.83
其中:递延所得税资产减少--40,854,848.3--7,578,603.72
递延所得税负债增加-620,755.92-146,597.89
存货的减少-24,043,196.04-11,822,642.35
经营性应收项目的减少-344,176,957.96-231,550,072.91
经营性应付项目的增加--314,864,686.9--348,659,623.24
不涉及现金收支的投资和筹资活动金额其他项目-6,087,527.73--
现金的期末余额-872,663,947.72-711,937,877.7
减:现金的期初余额-902,242,642.09-902,242,642.09
公告日期2024-04-272024-04-272023-10-312023-08-26
审计意见(境内)标准无保留意见
TOP↑