当前位置:首页 - 行情中心 - 展鹏科技(603488) - 财务分析 - 现金流量表

展鹏科技

(603488)

  

流通市值:24.06亿  总市值:24.06亿
流通股本:2.92亿   总股本:2.92亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金321,078,726.93171,646,264.0274,648,458.59427,399,602.85
  收到的税费返还2,522,453.95686,584.93497,751.168,025,914.49
  收到其他与经营活动有关的现金4,902,105.283,233,481.882,669,766.579,030,392
  经营活动现金流入小计328,503,286.16175,566,330.8377,815,976.32444,455,909.34
  购买商品、接受劳务支付的现金214,111,347.73146,722,565.3276,916,041.03284,538,357.15
  支付给职工以及为职工支付的现金101,721,383.8265,587,899.9532,495,190.2289,183,935.34
  支付的各项税费10,078,282.848,828,904.816,867,521.6319,706,975.49
  支付其他与经营活动有关的现金39,530,847.1624,382,935.6711,283,307.5426,211,106.54
  经营活动现金流出小计365,441,861.55245,522,305.75127,562,060.42419,640,374.52
  经营活动产生的现金流量净额-36,938,575.39-69,955,974.92-49,746,084.124,815,534.82
二、投资活动产生的现金流量:
  收回投资收到的现金330,572,760215,000,000155,000,000595,000,000
  取得投资收益收到的现金6,900,476.283,564,094.781,680,34419,497,786.36
  处置固定资产、无形资产和其他长期资产收回的现金净额---22,000
  处置子公司及其他营业单位收到的现金净额---18,166.2
  投资活动现金流入小计337,473,236.28218,564,094.78156,680,344614,537,952.56
  购建固定资产、无形资产和其他长期资产支付的现金24,273,173.659,314,221.385,230,782.247,646,162.24
  投资支付的现金303,372,512.39185,000,000160,000,000425,000,000
  取得子公司及其他营业单位支付的现金---212,779,744.56
  投资活动现金流出小计327,645,686.04194,314,221.38165,230,782.24645,425,906.8
  投资活动产生的现金流量净额9,827,550.2424,249,873.4-8,550,438.24-30,887,954.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,809,207
  其中:子公司吸收少数股东投资收到的现金---1,809,207
  取得借款收到的现金114,810,700.9986,996,380.234,900,000220,770,028.68
  筹资活动现金流入小计114,810,700.9986,996,380.234,900,000222,579,235.68
  偿还债务支付的现金138,120,825.3197,537,914.7763,138,014.7762,400,371.78
  分配股利、利润或偿付利息支付的现金12,815,973.082,711,280.551,401,976.0961,577,335.15
  支付其他与筹资活动有关的现金4,746,793.823,174,412.121,103,332.699,118,230.74
  筹资活动现金流出小计155,683,592.21103,423,607.4465,643,323.55133,095,937.67
  筹资活动产生的现金流量净额-40,872,891.22-16,427,227.24-30,743,323.5589,483,298.01
四、汇率变动对现金及现金等价物的影响-928.16-333.61-114.171,183
五、现金及现金等价物净增加额-67,984,844.53-62,133,662.37-89,039,960.0683,412,061.59
  加:期初现金及现金等价物余额158,105,044.98158,087,222.52158,041,388.9474,675,160.93
  期末现金及现金等价物余额90,120,200.4595,953,560.1569,001,428.88158,087,222.52
补充资料:
  净利润--54,338,236.11-37,162,917.4
  资产减值准备-3,589,119.21-10,456,483.51
  固定资产和投资性房地产折旧-5,340,740.44-9,588,483.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,340,740.44-9,588,483.42
  无形资产摊销-8,104,867.67-9,867,388.8
  长期待摊费用摊销-429,219.23-1,036,085.27
  处置固定资产、无形资产和其他长期资产的损失----57,510.63
  固定资产报废损失---19,486.81
  公允价值变动损失--3,925,078.67--30,872,175.85
  财务费用-3,079,260.87-3,559,815.13
  投资损失---3,090,830.95
  递延所得税--6,403,238.2-6,307,258.62
  其中:递延所得税资产减少--6,166,123.11-1,215,757.45
    递延所得税负债增加--237,115.09-5,091,501.17
  存货的减少--41,870,364.34--22,777,882.35
  经营性应收项目的减少-44,523,162.89--86,040,663.98
  经营性应付项目的增加--18,518,381.04-66,941,800.7
  其他--13,064,068.88-121,554.73
  现金的期末余额-95,953,560.15-158,087,222.52
  减:现金的期初余额-158,087,222.52-74,675,160.93
  现金及现金等价物的净增加额--62,133,662.37-83,412,061.59
公告日期2025-10-312025-08-262025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑