当前位置:首页 - 行情中心 - 展鹏科技(603488) - 财务分析 - 现金流量表

展鹏科技

(603488)

  

流通市值:26.31亿  总市值:26.31亿
流通股本:2.92亿   总股本:2.92亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金74,648,458.59427,399,602.85255,750,236.42149,565,651.73
  收到的税费返还497,751.168,025,914.497,654,229.411,449,068.66
  收到其他与经营活动有关的现金2,669,766.579,030,3926,608,808.42787,885.05
  经营活动现金流入小计77,815,976.32444,455,909.34270,013,274.25151,802,605.44
  购买商品、接受劳务支付的现金76,916,041.03284,538,357.15179,152,312.94110,950,678.38
  支付给职工以及为职工支付的现金32,495,190.2289,183,935.3456,422,757.4831,174,657.97
  支付的各项税费6,867,521.6319,706,975.4916,450,250.0614,720,177.57
  支付其他与经营活动有关的现金11,283,307.5426,211,106.5429,210,313.3513,974,518.87
  经营活动现金流出小计127,562,060.42419,640,374.52281,235,633.83170,820,032.79
  经营活动产生的现金流量净额-49,746,084.124,815,534.82-11,222,359.58-19,017,427.35
二、投资活动产生的现金流量:
  收回投资收到的现金155,000,000595,000,000430,000,000230,000,000
  取得投资收益收到的现金1,680,34419,497,786.3617,191,037.7210,140,806.56
  处置固定资产、无形资产和其他长期资产收回的现金净额-22,00022,00022,000
  处置子公司及其他营业单位收到的现金净额-18,166.2--
  投资活动现金流入小计156,680,344614,537,952.56447,213,037.72240,162,806.56
  购建固定资产、无形资产和其他长期资产支付的现金5,230,782.247,646,162.241,426,998.94590,242.94
  投资支付的现金160,000,000425,000,000291,300,000110,000,000
  取得子公司及其他营业单位支付的现金-212,779,744.56212,779,744.56-
  支付其他与投资活动有关的现金---121,320,382.85
  投资活动现金流出小计165,230,782.24645,425,906.8505,506,743.5231,910,625.79
  投资活动产生的现金流量净额-8,550,438.24-30,887,954.24-58,293,705.788,252,180.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,809,2071,809,207-
  其中:子公司吸收少数股东投资收到的现金-1,809,207--
  取得借款收到的现金34,900,000220,770,028.68211,970,028.6882,155,476.01
  筹资活动现金流入小计34,900,000222,579,235.68213,779,235.6882,155,476.01
  偿还债务支付的现金63,138,014.7762,400,371.7833,750,371.78-
  分配股利、利润或偿付利息支付的现金1,401,976.0961,577,335.1559,826,957.6297,021.51
  支付其他与筹资活动有关的现金1,103,332.699,118,230.741,451,424.69-
  筹资活动现金流出小计65,643,323.55133,095,937.6795,028,754.07297,021.51
  筹资活动产生的现金流量净额-30,743,323.5589,483,298.01118,750,481.6181,858,454.5
四、汇率变动对现金及现金等价物的影响-114.171,183-842.83493.45
五、现金及现金等价物净增加额-89,039,960.0683,412,061.5949,233,573.4271,093,701.37
  加:期初现金及现金等价物余额158,041,388.9474,675,160.9374,675,160.9374,675,160.93
  期末现金及现金等价物余额69,001,428.88158,087,222.52123,908,734.35145,768,862.3
补充资料:
  净利润-37,162,917.4-4,585,795.97
  资产减值准备-10,456,483.51--377,508.14
  固定资产和投资性房地产折旧-9,588,483.42-4,250,357.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,588,483.42-4,250,357.05
  无形资产摊销-9,867,388.8-556,997.53
  长期待摊费用摊销-1,036,085.27-165,881.26
  处置固定资产、无形资产和其他长期资产的损失--57,510.63--17,563.03
  固定资产报废损失-19,486.81--
  公允价值变动损失--30,872,175.85--8,192,545.94
  财务费用-3,559,815.13-4,838.95
  投资损失-3,090,830.95-1,914,779.1
  递延所得税-6,307,258.62--742,844.89
  其中:递延所得税资产减少-1,215,757.45--163,387.14
    递延所得税负债增加-5,091,501.17--579,457.75
  存货的减少--22,777,882.35--15,227,077.54
  经营性应收项目的减少--86,040,663.98-35,174,138.29
  经营性应付项目的增加-66,941,800.7--35,675,934
  其他-121,554.73--7,658,977.93
  现金的期末余额-158,087,222.52-145,768,862.3
  减:现金的期初余额-74,675,160.93-74,675,160.93
  现金及现金等价物的净增加额-83,412,061.59-71,093,701.37
公告日期2025-04-302025-04-302024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑