当前位置:首页 - 行情中心 - 展鹏科技(603488) - 财务分析 - 现金流量表

展鹏科技

(603488)

  

流通市值:20.12亿  总市值:20.12亿
流通股本:2.92亿   总股本:2.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金246,907,990.64174,666,004.5380,924,108.88444,606,041.49
  收到的税费返还2,359,646.98830,301.15650,667.693,329,142.39
  收到其他与经营活动有关的现金4,297,194.531,757,008.9623,457.294,735,229.08
  经营活动现金流入小计253,564,832.15177,253,314.5882,198,233.86452,670,412.96
  购买商品、接受劳务支付的现金153,851,852.13102,610,256.6658,104,290.33327,766,728.04
  支付给职工以及为职工支付的现金92,883,068.2364,249,099.5229,211,819.3142,193,129.29
  支付的各项税费17,133,586.1715,720,732.749,440,460.9313,796,385.16
  支付其他与经营活动有关的现金37,020,408.9425,166,611.9411,039,125.6642,378,485.8
  经营活动现金流出小计300,888,915.47207,746,700.86107,795,696.22526,134,728.29
  经营活动产生的现金流量净额-47,324,083.32-30,493,386.28-25,597,462.36-73,464,315.33
二、投资活动产生的现金流量:
  收回投资收到的现金124,372,512.3973,372,512.3938,372,512.39400,572,760
  取得投资收益收到的现金2,173,779.461,236,274.71896,378.528,650,263.65
  处置固定资产、无形资产和其他长期资产收回的现金净额160,600---
  投资活动现金流入小计126,706,891.8574,608,787.139,268,890.91409,223,023.65
  购建固定资产、无形资产和其他长期资产支付的现金5,244,865.72,440,649.321,926,01637,600,026.72
  投资支付的现金40,000,00030,000,000-323,372,512.39
  投资活动现金流出小计45,244,865.732,440,649.321,926,016360,972,539.11
  投资活动产生的现金流量净额81,462,026.1542,168,137.7837,342,874.9148,250,484.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000--1,400,000
  其中:子公司吸收少数股东投资收到的现金---1,400,000
  取得借款收到的现金95,095,066.658,199,90014,400,000159,632,316.6
  收到其他与筹资活动有关的现金20,000,00020,000,000--
  筹资活动现金流入小计115,295,066.678,199,90014,400,000161,032,316.6
  偿还债务支付的现金176,878,408.73115,634,126.3164,946,758.76167,755,457.96
  分配股利、利润或偿付利息支付的现金2,944,028.642,119,243.811,106,438.1114,039,279.86
  支付其他与筹资活动有关的现金23,712,896.0222,643,466.02800,815.26,023,735.57
  筹资活动现金流出小计203,535,333.39140,396,836.1466,854,012.07187,818,473.39
  筹资活动产生的现金流量净额-88,240,266.79-62,196,936.14-52,454,012.07-26,786,156.79
四、汇率变动对现金及现金等价物的影响-3,289.67-2,440.52-1,225.21-1,787.09
五、现金及现金等价物净增加额-54,105,613.63-50,524,625.16-40,709,824.73-52,001,774.67
  加:期初现金及现金等价物余额106,085,447.85106,085,447.85108,867,237.07158,087,222.52
  期末现金及现金等价物余额51,979,834.2255,560,822.6968,157,412.34106,085,447.85
补充资料:
  净利润--48,807,160.66--176,296,732.07
  资产减值准备-139,812.83-203,287,623.36
  固定资产和投资性房地产折旧-5,374,293.89-10,408,596.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,374,293.89-10,408,596.63
  无形资产摊销-10,970,215.82-18,682,743.94
  长期待摊费用摊销-891,326.47-1,496,055.1
  处置固定资产、无形资产和其他长期资产的损失--83,148.22--33,613.47
  固定资产报废损失---12,369.29
  公允价值变动损失--5,158,115.31--87,999,709.48
  财务费用-2,393,913.42-6,379,160.82
  投资损失----1,360,444.41
  递延所得税--4,542,218.9-4,259,826.4
  其中:递延所得税资产减少--4,744,674.57--3,766,892.61
    递延所得税负债增加-202,455.67-8,026,719.01
  存货的减少-17,505,919.69--2,911,246.67
  经营性应收项目的减少-15,072,973.01-2,491,904.12
  经营性应付项目的增加--19,685,968.98--64,148,729.99
  其他--2,113,493.28--
  现金的期末余额-55,560,822.69-106,085,447.85
  减:现金的期初余额-106,085,447.85-158,087,222.52
  现金及现金等价物的净增加额--50,524,625.16--52,001,774.67
公告日期2026-10-282026-08-222026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑