当前位置:首页 - 行情中心 - 振江股份(603507) - 财务分析 - 现金流量表

振江股份

(603507)

  

流通市值:43.32亿  总市值:43.92亿
流通股本:1.82亿   总股本:1.84亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,433,472,436.841,446,693,853.84744,402,905.063,633,485,785.19
  收到的税费返还130,676,998.5986,826,185.8956,462,676.53219,831,428.38
  收到其他与经营活动有关的现金257,963,923.73141,370,238.16137,603,608.0458,018,448.15
  经营活动现金流入小计2,822,113,359.161,674,890,277.89938,469,189.633,911,335,661.72
  购买商品、接受劳务支付的现金2,271,162,748.751,330,073,134.77723,796,284.292,497,045,326.97
  支付给职工以及为职工支付的现金427,795,363.94283,490,285.07130,896,874.28539,832,772.76
  支付的各项税费108,452,976.5180,172,664.0646,788,527.74159,980,440.31
  支付其他与经营活动有关的现金215,075,605.29103,430,199.4433,620,840.83224,780,871.97
  经营活动现金流出小计3,022,486,694.491,797,166,283.34935,102,527.143,421,639,412.01
  经营活动产生的现金流量净额-200,373,335.33-122,276,005.453,366,662.49489,696,249.71
二、投资活动产生的现金流量:
  收回投资收到的现金212,008,892.24186,001,00025,000,00031,574,356.39
  取得投资收益收到的现金9,213,985.43346,316.11-1,863,441.572,962,829.97
  处置固定资产、无形资产和其他长期资产收回的现金净额84,274,308.4788,594,469.8484,051,639.452,462,198.37
  收到的其他与投资活动有关的现金24,388,0009,500,000171,000,00022,000,271.61
  投资活动现金流入小计329,885,186.14284,441,785.95278,188,197.8858,999,656.34
  购建固定资产、无形资产和其他长期资产支付的现金857,985,060.34478,865,981.47224,753,795.7719,171,388.57
  投资支付的现金195,117,588.4194,560,426179,776,58676,514,710
  取得子公司及其他营业单位支付的现金1,148,480.581,069,604.17-6,586,542.63
  支付其他与投资活动有关的现金90,451,729.261,080,880.76,000,00065,155,042.27
  投资活动现金流出小计1,144,702,858.52735,576,892.34410,530,381.7867,427,683.47
  投资活动产生的现金流量净额-814,817,672.38-451,135,106.39-132,342,183.82-808,428,027.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,519,841.1929,513,43050,191,258.751,054,697
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金2,280,096,094.081,514,470,150.41595,839,948.162,102,509,424.39
  收到其他与筹资活动有关的现金334,670,000226,769,90011,660,000976,051,568.56
  筹资活动现金流入小计2,644,285,935.271,770,753,480.41657,691,206.913,079,615,689.95
  偿还债务支付的现金1,480,061,411.43655,033,434.91172,440,596.181,488,096,619.57
  分配股利、利润或偿付利息支付的现金114,095,057.17120,071,166.8718,961,704.51181,635,542.71
  其中:子公司支付给少数股东的股利、利润---1,070,113.61
  支付其他与筹资活动有关的现金582,012,479.35553,769,767.67206,369,654.591,017,753,506.92
  筹资活动现金流出小计2,176,168,947.951,328,874,369.45397,771,955.282,687,485,669.2
  筹资活动产生的现金流量净额468,116,987.32441,879,110.96259,919,251.63392,130,020.75
四、汇率变动对现金及现金等价物的影响6,120,915.289,354,635.77,788,970.7469,442.78
五、现金及现金等价物净增加额-540,953,105.11-122,177,365.18138,732,701.0473,467,686.11
  加:期初现金及现金等价物余额764,110,373.25764,110,373.25764,110,373.25690,642,687.14
  期末现金及现金等价物余额223,157,268.14641,933,008.07902,843,074.29764,110,373.25
补充资料:
  净利润-18,039,039.18-179,057,190.46
  资产减值准备-13,519,592.1-33,394,765.04
  固定资产和投资性房地产折旧-114,037,417.49-205,859,040.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,037,417.49-205,859,040.16
  无形资产摊销-5,880,954.33-9,094,054.65
  长期待摊费用摊销-19,185,259.51-21,743,778.94
  处置固定资产、无形资产和其他长期资产的损失--4,554,929.44--7,371,876.87
  固定资产报废损失-4,129,516.3-134,078.02
  公允价值变动损失-51,287,397.82--6,088,880.49
  财务费用-71,799,930.96-135,872,170.05
  投资损失-40,252,793.26-15,495,064.92
  递延所得税--21,981,682.39--7,711,738.08
  其中:递延所得税资产减少--19,066,373.23-1,946,164.09
    递延所得税负债增加--2,915,309.16--9,657,902.17
  存货的减少--263,864,443.31-65,601,667.84
  经营性应收项目的减少--379,005,906.08-128,394,611.71
  经营性应付项目的增加-181,322,363.63--329,441,826.15
  其他--952,986.39--6,049,021.58
  不涉及现金收支的投资和筹资活动金额其他项目-14,342,585.3--
  现金的期末余额-641,933,008.07-764,110,373.25
  减:现金的期初余额-764,110,373.25-690,642,687.14
  现金及现金等价物的净增加额--122,177,365.18-73,467,686.11
公告日期2025-10-312025-08-292025-04-302025-04-04
审计意见(境内)标准无保留意见
TOP↑