当前位置:首页 - 行情中心 - 立霸股份(603519) - 财务分析 - 现金流量表

立霸股份

(603519)

  

流通市值:33.69亿  总市值:33.69亿
流通股本:2.66亿   总股本:2.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金412,217,408.28198,279,252.22858,368,628.13670,100,483.47
  收到的税费返还9,125.53-1,393,301.191,508,986.75
  收到其他与经营活动有关的现金14,539,857.5210,344,612.7662,066,172.38423,609,966.68
  经营活动现金流入小计426,766,391.33208,623,864.98921,828,101.71,095,219,436.9
  购买商品、接受劳务支付的现金169,911,739.4794,040,864.65672,346,930.1621,533,077.97
  支付给职工以及为职工支付的现金27,356,994.7416,944,311.3348,735,561.2436,945,496.23
  支付的各项税费46,501,577.7224,982,641.2464,218,772.0733,902,237.9
  支付其他与经营活动有关的现金28,152,179.1616,461,965.9438,206,551.99419,609,704.57
  经营活动现金流出小计271,922,491.09152,429,783.16823,507,815.41,111,990,516.67
  经营活动产生的现金流量净额154,843,900.2456,194,081.8298,320,286.3-16,771,079.77
二、投资活动产生的现金流量:
  收回投资收到的现金--1,282,006.671,282,006.67
  取得投资收益收到的现金3,331,351.78904,984.668,083,730.367,185,237.21
  处置固定资产、无形资产和其他长期资产收回的现金净额69,00067,000428,800428,800
  收到的其他与投资活动有关的现金370,000,000-809,000,000649,000,000
  投资活动现金流入小计373,400,351.78971,984.66818,794,537.03657,896,043.88
  购建固定资产、无形资产和其他长期资产支付的现金819,173.61613,751.911,355,080.22843,555.4
  支付其他与投资活动有关的现金250,000,000-1,029,000,000789,336,000
  投资活动现金流出小计250,819,173.61613,751.911,030,355,080.22790,179,555.4
  投资活动产生的现金流量净额122,581,178.17358,232.75-211,560,543.19-132,283,511.52
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,00040,000,000290,000,000290,000,000
  筹资活动现金流入小计40,000,00040,000,000290,000,000290,000,000
  偿还债务支付的现金20,000,000-320,336,000-
  分配股利、利润或偿付利息支付的现金263,943,687.4514,055.56264,529,548.54263,777,743
  支付其他与筹资活动有关的现金--20,416,175.38341,167,980.92
  筹资活动现金流出小计283,943,687.4514,055.56605,281,723.92604,945,723.92
  筹资活动产生的现金流量净额-243,943,687.4539,985,944.44-315,281,723.92-314,945,723.92
四、汇率变动对现金及现金等价物的影响1,888,516.78676,313.986,455,321.965,041,926.43
五、现金及现金等价物净增加额35,369,907.7497,214,572.99-422,066,658.85-458,958,388.78
  加:期初现金及现金等价物余额397,755,105.76397,755,105.76819,821,764.61819,821,764.61
  期末现金及现金等价物余额433,125,013.5494,969,678.75397,755,105.76360,863,375.83
补充资料:
  净利润76,449,856.26-158,992,880.09-
  固定资产和投资性房地产折旧4,599,613.76-9,446,362.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,599,613.76-9,446,362.87-
  无形资产摊销286,954.38-573,908.76-
  处置固定资产、无形资产和其他长期资产的损失-15,146.66--310,598.64-
  固定资产报废损失7,026.45-726.5-
  公允价值变动损失---30,936.86-
  财务费用-1,722,572.33--5,731,474.75-
  投资损失-3,331,351.78--4,569,492.24-
  递延所得税251,380.78--1,356,939.55-
  其中:递延所得税资产减少251,380.78--1,774,591.06-
    递延所得税负债增加--417,651.51-
  存货的减少4,517,690.17--39,197,993.54-
  经营性应收项目的减少84,233,107.35-167,340,491.03-
  经营性应付项目的增加-9,427,277.29--186,869,495.72-
  其他-122,000--244,000-
  现金的期末余额433,125,013.5-397,755,105.76-
  减:现金的期初余额397,755,105.76-819,821,764.61-
  现金及现金等价物的净增加额35,369,907.74--422,066,658.85-
公告日期2025-08-262025-04-252025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑