当前位置:首页 - 行情中心 - 多伦科技(603528) - 财务分析 - 现金流量表

多伦科技

(603528)

  

流通市值:44.90亿  总市值:44.90亿
流通股本:7.06亿   总股本:7.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金248,407,010.2126,738,398.67450,719,786.2347,949,148.5
  收到的税费返还332,062.71105,003.242,533,065.131,945,666.26
  收到其他与经营活动有关的现金7,225,822.713,289,666.7737,936,184.4625,920,337.09
  经营活动现金流入小计255,964,895.62130,133,068.68491,189,035.79375,815,151.85
  购买商品、接受劳务支付的现金104,714,896.1352,033,522.49162,704,468.44128,814,051.69
  支付给职工以及为职工支付的现金90,367,240.4850,154,627.45181,850,212.76147,248,545.92
  支付的各项税费14,886,281.456,023,241.0222,731,145.913,231,004.28
  支付其他与经营活动有关的现金48,406,726.3322,398,551.294,650,208.0858,510,367.15
  经营活动现金流出小计258,375,144.39130,609,942.16461,936,035.18347,803,969.04
  经营活动产生的现金流量净额-2,410,248.77-476,873.4829,253,000.6128,011,182.81
二、投资活动产生的现金流量:
  收回投资收到的现金--2,767,851.731,686,948.05
  取得投资收益收到的现金7,351,636.931,530,471.9124,087,565.5215,866,349.27
  处置固定资产、无形资产和其他长期资产收回的现金净额1,020,482.78274,660.761,681,642.9577,651.78
  处置子公司及其他营业单位收到的现金净额--215,396-
  收到的其他与投资活动有关的现金743,500,000278,500,0001,801,235,354.371,269,235,354.37
  投资活动现金流入小计751,872,119.71280,305,132.671,829,987,810.521,287,366,303.47
  购建固定资产、无形资产和其他长期资产支付的现金24,914,412.831,656,496.0531,716,342.0418,897,936.28
  投资支付的现金45,335,004.4342,856,004.4344,066,20039,825,000
  支付其他与投资活动有关的现金922,747,752.96498,700,0001,827,765,020.941,595,053,812.81
  投资活动现金流出小计992,997,170.22543,212,500.481,903,547,562.981,653,776,749.09
  投资活动产生的现金流量净额-241,125,050.51-262,907,367.81-73,559,752.46-366,410,445.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,750,000-450,000450,000
  其中:子公司吸收少数股东投资收到的现金1,750,000-450,000450,000
  收到其他与筹资活动有关的现金10,000,00010,000,0001,183,600-
  筹资活动现金流入小计11,750,00010,000,0001,633,600450,000
  分配股利、利润或偿付利息支付的现金2,025,0001,530,00037,297,006.5537,297,006.55
  其中:子公司支付给少数股东的股利、利润2,025,0001,530,0002,250,0002,250,000
  支付其他与筹资活动有关的现金8,141,095.625,067,781.5824,134,294.9912,440,494.59
  筹资活动现金流出小计10,166,095.626,597,781.5861,431,301.5449,737,501.14
  筹资活动产生的现金流量净额1,583,904.383,402,218.42-59,797,701.54-49,287,501.14
五、现金及现金等价物净增加额-241,951,394.9-259,982,022.87-104,104,453.39-387,686,763.95
  加:期初现金及现金等价物余额550,858,446.11550,858,446.11654,962,899.5654,962,899.5
  期末现金及现金等价物余额308,907,051.21290,876,423.24550,858,446.11267,276,135.55
补充资料:
  净利润-36,127,033.04--45,327,339.54-
  资产减值准备6,954,220.8-26,903,374.97-
  固定资产和投资性房地产折旧20,972,790.68-44,187,413.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,972,790.68-44,187,413.87-
  无形资产摊销2,337,074.05-5,044,427.43-
  长期待摊费用摊销4,657,940.41-9,398,810.86-
  处置固定资产、无形资产和其他长期资产的损失-71,522.62-810,433.86-
  固定资产报废损失32,028.98-188,084.03-
  公允价值变动损失26,385,577.08--49,457,144.15-
  财务费用1,156,585.63-2,951,587.46-
  投资损失-3,778,118.02--16,994,660.61-
  递延所得税-5,572,171.96--13,138,019.25-
  其中:递延所得税资产减少-5,553,010.44--12,884,326.77-
    递延所得税负债增加-19,161.52--253,692.48-
  存货的减少-12,398,597.69--4,918,426.22-
  经营性应收项目的减少-2,650,959.28-33,033,168.69-
  经营性应付项目的增加1,385,163.07--4,904,923.28-
  不涉及现金收支的投资和筹资活动金额其他项目--25,078,009.85-
  现金的期末余额308,907,051.21-550,858,446.11-
  减:现金的期初余额550,858,446.11-654,962,899.5-
  现金及现金等价物的净增加额-241,951,394.9--104,104,453.39-
公告日期2026-08-262026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑