当前位置:首页 - 行情中心 - 惠发食品(603536) - 财务分析 - 现金流量表

惠发食品

(603536)

  

流通市值:31.37亿  总市值:31.37亿
流通股本:2.41亿   总股本:2.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,154,913,860.01763,407,178.93421,747,439.211,582,837,648.86
  收到的税费返还177,578.56136,293.52122,406.8468,729.97
  收到其他与经营活动有关的现金8,473,826.97,244,689.416,301,281.9444,469,053.66
  经营活动现金流入小计1,163,565,265.47770,788,161.86428,171,127.951,627,775,432.49
  购买商品、接受劳务支付的现金794,575,918.15524,407,191.99274,762,491.941,163,824,681.27
  支付给职工以及为职工支付的现金173,909,580.66109,188,105.1858,300,907.33236,274,923.26
  支付的各项税费52,802,830.5435,732,250.5819,380,619.1867,555,401.43
  支付其他与经营活动有关的现金60,434,739.3741,305,190.2513,235,570.3110,942,355.48
  经营活动现金流出小计1,081,723,068.72710,632,738365,679,588.751,578,597,361.44
  经营活动产生的现金流量净额81,842,196.7560,155,423.8662,491,539.249,178,071.05
二、投资活动产生的现金流量:
  收回投资收到的现金99,226.9575,00075,000200,000
  取得投资收益收到的现金18,929.4518,929.45-94,647.26
  处置固定资产、无形资产和其他长期资产收回的现金净额11,047,221.1211,037,836.44106,745.94163,276.78
  处置子公司及其他营业单位收到的现金净额---2,557,493.28
  投资活动现金流入小计11,165,377.5211,131,765.89181,745.943,015,417.32
  购建固定资产、无形资产和其他长期资产支付的现金7,719,280.324,261,739.561,392,109.3722,770,369.89
  投资支付的现金4,700,0004,700,0004,700,000-
  投资活动现金流出小计12,419,280.328,961,739.566,092,109.3722,770,369.89
  投资活动产生的现金流量净额-1,253,902.82,170,026.33-5,910,363.43-19,754,952.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金729,000280,000280,0001,470,000
  其中:子公司吸收少数股东投资收到的现金729,000280,000280,0001,470,000
  取得借款收到的现金321,000,000270,000,000200,000,000475,411,488.08
  收到其他与筹资活动有关的现金106,700,00061,000,00040,581,885.9239,037,500
  筹资活动现金流入小计428,429,000331,280,000240,861,885.92515,918,988.08
  偿还债务支付的现金388,279,400328,249,400227,949,400475,007,088.08
  分配股利、利润或偿付利息支付的现金27,181,775.0521,452,792.275,140,993.8217,747,434.43
  其中:子公司支付给少数股东的股利、利润15,857,946.5213,025,437.04280,0001,026,605.44
  支付其他与筹资活动有关的现金107,350,728.9980,324,135.8657,618,635.66132,317,402.17
  筹资活动现金流出小计522,811,904.04430,026,328.13290,709,029.48625,071,924.68
  筹资活动产生的现金流量净额-94,382,904.04-98,746,328.13-49,847,143.56-109,152,936.6
四、汇率变动对现金及现金等价物的影响-254,793.12-228,646.48-68,573.25-299,639.56
五、现金及现金等价物净增加额-14,049,403.21-36,649,524.426,665,458.96-80,029,457.68
  加:期初现金及现金等价物余额109,382,838.87109,382,838.87109,382,838.87189,412,296.55
  期末现金及现金等价物余额95,333,435.6672,733,314.45116,048,297.83109,382,838.87
补充资料:
  净利润-4,123,739.36--68,855,343.56
  资产减值准备-347,786.03-12,603,359.79
  固定资产和投资性房地产折旧-28,837,257.09-60,838,589.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,837,257.09-60,838,589.38
  无形资产摊销-1,356,817.68-2,892,813.95
  长期待摊费用摊销-1,404,249.15-1,553,507.33
  处置固定资产、无形资产和其他长期资产的损失--6,449,696.92--968,080.74
  固定资产报废损失-198,519.05-2,217,178.42
  财务费用-8,711,607.11-20,950,701.1
  投资损失-3,190,104.26-9,462,507.65
  递延所得税-2,162,121.14--245,596.59
  其中:递延所得税资产减少-2,162,121.14--245,596.59
  存货的减少-2,588,646.17-17,114,397.59
  经营性应收项目的减少-21,922,504.57-87,973,157.71
  经营性应付项目的增加--9,967,548.13--99,425,238.45
  其他-1,832.4--865,642
  现金的期末余额-72,733,314.45-109,382,838.87
  减:现金的期初余额-109,382,838.87-189,412,296.55
  现金及现金等价物的净增加额--36,649,524.42--80,029,457.68
公告日期2026-10-302026-08-252026-04-292026-04-16
审计意见(境内)标准无保留意见
TOP↑