当前位置:首页 - 行情中心 - 惠发食品(603536) - 财务分析 - 现金流量表

惠发食品

(603536)

  

流通市值:23.84亿  总市值:23.84亿
流通股本:2.41亿   总股本:2.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金763,407,178.93421,747,439.211,582,837,648.861,255,004,044.9
  收到的税费返还136,293.52122,406.8468,729.97403,770.81
  收到其他与经营活动有关的现金7,244,689.416,301,281.9444,469,053.6640,435,852.08
  经营活动现金流入小计770,788,161.86428,171,127.951,627,775,432.491,295,843,667.79
  购买商品、接受劳务支付的现金524,407,191.99274,762,491.941,163,824,681.27962,384,049.74
  支付给职工以及为职工支付的现金109,188,105.1858,300,907.33236,274,923.26187,271,511.91
  支付的各项税费35,732,250.5819,380,619.1867,555,401.4351,603,543.52
  支付其他与经营活动有关的现金41,305,190.2513,235,570.3110,942,355.4865,241,498.87
  经营活动现金流出小计710,632,738365,679,588.751,578,597,361.441,266,500,604.04
  经营活动产生的现金流量净额60,155,423.8662,491,539.249,178,071.0529,343,063.75
二、投资活动产生的现金流量:
  收回投资收到的现金75,00075,000200,000165,000
  取得投资收益收到的现金18,929.45-94,647.26-
  处置固定资产、无形资产和其他长期资产收回的现金净额11,037,836.44106,745.94163,276.78211,275
  处置子公司及其他营业单位收到的现金净额--2,557,493.28-
  投资活动现金流入小计11,131,765.89181,745.943,015,417.32376,275
  购建固定资产、无形资产和其他长期资产支付的现金4,261,739.561,392,109.3722,770,369.8923,339,383.37
  投资支付的现金4,700,0004,700,000--
  投资活动现金流出小计8,961,739.566,092,109.3722,770,369.8923,339,383.37
  投资活动产生的现金流量净额2,170,026.33-5,910,363.43-19,754,952.57-22,963,108.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金280,000280,0001,470,0001,470,000
  其中:子公司吸收少数股东投资收到的现金280,000280,0001,470,0001,470,000
  取得借款收到的现金270,000,000200,000,000475,411,488.08383,022,526.2
  收到其他与筹资活动有关的现金61,000,00040,581,885.9239,037,50020,232,404.08
  筹资活动现金流入小计331,280,000240,861,885.92515,918,988.08404,724,930.28
  偿还债务支付的现金328,249,400227,949,400475,007,088.08387,619,326
  分配股利、利润或偿付利息支付的现金21,452,792.275,140,993.8217,747,434.4312,703,358.72
  其中:子公司支付给少数股东的股利、利润13,025,437.04280,0001,026,605.44610,159.35
  支付其他与筹资活动有关的现金80,324,135.8657,618,635.66132,317,402.17106,073,280.58
  筹资活动现金流出小计430,026,328.13290,709,029.48625,071,924.68506,395,965.3
  筹资活动产生的现金流量净额-98,746,328.13-49,847,143.56-109,152,936.6-101,671,035.02
四、汇率变动对现金及现金等价物的影响-228,646.48-68,573.25-299,639.56-206,196.55
五、现金及现金等价物净增加额-36,649,524.426,665,458.96-80,029,457.68-95,497,276.19
  加:期初现金及现金等价物余额109,382,838.87109,382,838.87189,412,296.55189,412,296.55
  期末现金及现金等价物余额72,733,314.45116,048,297.83109,382,838.8793,915,020.36
补充资料:
  净利润4,123,739.36--68,855,343.56-
  资产减值准备347,786.03-12,603,359.79-
  固定资产和投资性房地产折旧28,837,257.09-60,838,589.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,837,257.09-60,838,589.38-
  无形资产摊销1,356,817.68-2,892,813.95-
  长期待摊费用摊销1,404,249.15-1,553,507.33-
  处置固定资产、无形资产和其他长期资产的损失-6,449,696.92--968,080.74-
  固定资产报废损失198,519.05-2,217,178.42-
  财务费用8,711,607.11-20,950,701.1-
  投资损失3,190,104.26-9,462,507.65-
  递延所得税2,162,121.14--245,596.59-
  其中:递延所得税资产减少2,162,121.14--245,596.59-
  存货的减少2,588,646.17-17,114,397.59-
  经营性应收项目的减少21,922,504.57-87,973,157.71-
  经营性应付项目的增加-9,967,548.13--99,425,238.45-
  其他1,832.4--865,642-
  现金的期末余额72,733,314.45-109,382,838.87-
  减:现金的期初余额109,382,838.87-189,412,296.55-
  现金及现金等价物的净增加额-36,649,524.42--80,029,457.68-
公告日期2026-08-252026-04-292026-04-162025-10-31
审计意见(境内)标准无保留意见
TOP↑