当前位置:首页 - 行情中心 - 惠发食品(603536) - 财务分析 - 现金流量表

惠发食品

(603536)

  

流通市值:23.17亿  总市值:23.17亿
流通股本:2.45亿   总股本:2.45亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,156,187,564.361,502,317,410.521,000,568,257.13497,548,445.38
收到的税费返还233,739.21254,351.62240,865.65162,126.41
收到其他与经营活动有关的现金30,251,947.0311,880,561.298,436,820.665,679,154.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,186,673,250.61,514,452,323.431,009,245,943.44503,389,726
购买商品、接受劳务支付的现金1,618,387,965.271,161,590,620.79746,648,888.46361,875,433.22
支付给职工以及为职工支付的现金268,552,201.43203,087,905.56135,953,896.0467,964,057.63
支付的各项税费81,915,637.4757,924,771.9339,492,022.5520,354,974.2
支付其他与经营活动有关的现金127,987,332.7664,505,909.1635,894,170.4614,538,583.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,096,843,136.931,487,109,207.44957,988,977.51464,733,048.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额89,830,113.6727,343,115.9951,256,965.9338,656,677.59
二、投资活动产生的现金流量:
收回投资收到的现金6,500,0006,500,0003,500,0003,500,000
取得投资收益收到的现金26,061.226,061.219,404.7619,404.76
处置固定资产、无形资产和其他长期资产收回的现金净额1,357,891.91,148,968.0795,63048,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,883,953.17,675,029.273,615,034.763,567,404.76
购建固定资产、无形资产和其他长期资产支付的现金27,850,357.6232,180,786.216,917,42014,052,811.58
投资支付的现金30,439,932.5130,439,932.516,994,432.516,994,432.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计58,290,290.1362,620,718.7123,911,852.5121,047,244.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-50,406,337.03-54,945,689.44-20,296,817.75-17,479,839.33
三、筹资活动产生的现金流量:
吸收投资收到的现金3,545,0003,495,000245,000-
其中:子公司吸收少数股东投资收到的现金3,545,0003,495,000245,000-
取得借款收到的现金704,152,906.13637,134,512.65533,877,679.32370,078,030.58
收到其他与筹资活动有关的现金329,154,740.21329,154,740.21329,154,740.21279,154,740.21
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,036,852,646.34969,784,252.86863,277,419.53649,232,770.79
偿还债务支付的现金917,273,398.62758,100,000628,100,000349,100,000
分配股利、利润或偿付利息支付的现金25,786,332.6410,209,584.386,467,175.363,214,451.73
支付其他与筹资活动有关的现金68,012,088.44154,291,695.57241,189,239.2315,211,158.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,011,071,819.7922,601,279.95875,756,414.56667,525,610.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额25,780,826.6447,182,972.91-12,478,995.03-18,292,839.35
四、汇率变动对现金及现金等价物的影响-146,801.23347,041.0528,632.77-2,610.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额65,057,802.0519,927,440.5118,509,785.922,881,388.08
加:期初现金及现金等价物余额104,264,590.19104,264,590.19104,264,590.19104,264,590.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额169,322,392.24124,192,030.7122,774,376.11107,145,978.27
补充资料:
净利润12,729,220.84--29,528,388.55-
资产减值准备11,821,170.31-3,726,445.56-
固定资产和投资性房地产折旧68,344,143.95-32,004,252.61-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,344,143.95-32,004,252.61-
无形资产摊销4,819,490.45-2,471,323.49-
长期待摊费用摊销4,017,688.67-1,574,700.91-
处置固定资产、无形资产和其他长期资产的损失466,500.6-28,033.28-
固定资产报废损失2,635,231.83-20,822.37-
财务费用24,612,255.64-11,790,583.7-
投资损失933,554.57-132,218.15-
递延所得税2,957,018.97--5,297,417.19-
其中:递延所得税资产减少2,960,415.88--5,294,020.28-
递延所得税负债增加-3,396.91--3,396.91-
存货的减少53,957,662.65-50,448,753.07-
经营性应收项目的减少-100,067,858.47-16,626,573.01-
经营性应付项目的增加-8,013,925.68--38,209,833.07-
其他280,985.57--40,159-
现金的期末余额169,322,392.24-122,774,376.11-
减:现金的期初余额104,264,590.19-104,264,590.19-
公告日期2024-03-292023-10-262023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑