当前位置:首页 - 行情中心 - 奥普科技(603551) - 财务分析 - 现金流量表

奥普科技

(603551)

  

流通市值:33.24亿  总市值:33.51亿
流通股本:3.81亿   总股本:3.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,483,411,473.77998,457,228.46439,939,022.832,072,419,301.65
  收到的税费返还10,482,673.67,253,341.172,699,735.2421,820,930.19
  收到其他与经营活动有关的现金29,296,854.4717,037,068.510,658,143.4254,618,622.26
  经营活动现金流入的平衡项目000.010
  经营活动现金流入小计1,523,191,001.841,022,747,638.13453,296,901.52,148,858,854.1
  购买商品、接受劳务支付的现金889,339,279.69619,197,079.98277,271,284.471,053,490,620.39
  支付给职工以及为职工支付的现金187,983,003.77146,992,568.5378,226,510.24250,029,462.44
  支付的各项税费120,118,639.3396,879,764.339,164,978.45162,427,657.82
  支付其他与经营活动有关的现金314,213,645.99148,791,444.82127,596,056.33305,275,592.98
  经营活动现金流出小计1,511,654,568.781,011,860,857.63522,258,829.491,771,223,333.63
  经营活动产生的现金流量净额11,536,433.0610,886,780.5-68,961,927.99377,635,520.47
二、投资活动产生的现金流量:
  收回投资收到的现金18,624,578.3418,624,578.3418,624,578.341,300,000
  取得投资收益收到的现金1,088,617.6--1,260,540.4
  处置固定资产、无形资产和其他长期资产收回的现金净额1,363,273.45583,273.45530,973.457,782,314.8
  投资活动现金流入小计21,076,469.3919,207,851.7919,155,551.7910,342,855.2
  购建固定资产、无形资产和其他长期资产支付的现金14,487,185.5312,320,039.857,083,738.1539,879,967.95
  投资支付的现金---4,500,000
  投资活动现金流出小计14,487,185.5312,320,039.857,083,738.1544,379,967.95
  投资活动产生的现金流量净额6,589,283.866,887,811.9412,071,813.64-34,037,112.75
三、筹资活动产生的现金流量:
  取得借款收到的现金---50,000
  收到其他与筹资活动有关的现金---26,834,475
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---26,884,475
  偿还债务支付的现金---50,000
  分配股利、利润或偿付利息支付的现金210,948,457.5210,948,457.5-325,440,087.65
  其中:子公司支付给少数股东的股利、利润1,680,0001,680,000-1,920,000
  支付其他与筹资活动有关的现金155,465155,465-36,041,583.21
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计211,103,922.5211,103,922.5-361,531,670.86
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-211,103,922.5-211,103,922.5--334,647,195.86
四、汇率变动对现金及现金等价物的影响1,084,098.8-1,010,006.1529,624.24-187,381.59
五、现金及现金等价物净增加额-191,894,106.78-194,339,336.16-56,360,490.118,763,830.27
  加:期初现金及现金等价物余额1,122,511,637.381,122,511,637.381,122,511,637.381,113,747,807.11
  期末现金及现金等价物余额930,617,530.6928,172,301.221,066,151,147.271,122,511,637.38
补充资料:
  净利润-105,584,857.86-293,212,749.31
  资产减值准备-36,839.67-27,493,351.9
  固定资产和投资性房地产折旧-17,348,724.19-47,768,487.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,348,724.19-47,768,487.42
  无形资产摊销-4,542,375.66-9,080,143.96
  长期待摊费用摊销-478,274.66-1,987,319.83
  处置固定资产、无形资产和其他长期资产的损失---4,272,384.62
  固定资产报废损失--636,632.84-5,667.57
  财务费用-37,871.67-631,777.7
  投资损失----1,065,663.55
  递延所得税-11,973,694.16-1,920,257.69
  其中:递延所得税资产减少-11,973,694.16-1,760,889.36
    递延所得税负债增加---159,368.33
  存货的减少--23,826,603.55--36,709,699.69
  经营性应收项目的减少--16,130,254.98--31,127,319.58
  经营性应付项目的增加--91,304,498.61-46,141,719.09
  其他---8,602,171.03
  现金的期末余额-928,172,301.22-1,122,511,637.38
  减:现金的期初余额-1,122,511,637.38-1,113,747,807.11
  现金及现金等价物的净增加额--194,339,336.16-8,763,830.27
公告日期2026-10-292026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑