当前位置:首页 - 行情中心 - ST贵人(603555) - 财务分析 - 现金流量表

ST贵人

(603555)

  

流通市值:10.53亿  总市值:10.53亿
流通股本:15.72亿   总股本:15.72亿

现金流量表

报告期2024-12-312024-06-302023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金540,925,061.47276,371,667.571,553,366,866.891,256,482,333.55
收到的税费返还940,202.4902,252.84112,802.11,124,128.86
收到其他与经营活动有关的现金104,789,520.9467,494,696.4185,617,295.3430,031,864.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计646,654,784.81344,768,616.811,739,096,964.331,287,638,327.14
购买商品、接受劳务支付的现金448,584,486.59287,268,070.46877,768,199.241,006,752,560.31
支付给职工以及为职工支付的现金163,141,328.6890,947,037.57203,365,604.95154,682,931.87
支付的各项税费28,877,809.4718,096,998.9767,042,378.0454,641,129.39
支付其他与经营活动有关的现金103,494,286.4364,476,652.67652,663,016.68160,668,653.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计744,097,911.17460,788,759.671,800,839,198.911,376,745,274.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-97,443,126.36-116,020,142.86-61,742,234.58-89,106,947.82
二、投资活动产生的现金流量:
收回投资收到的现金91,180,081.2262,091,214.73109,323,647.4782,178,288.89
取得投资收益收到的现金4,699.2135,616.54101,318.2956,459.15
处置固定资产、无形资产和其他长期资产收回的现金净额401,505,138389,423,867.5214,482,408.52187,691,135
收到的其他与投资活动有关的现金16,392,339.81---
投资活动现金流入的平衡项目0000
投资活动现金流入小计509,082,258.23451,650,698.77323,907,374.28269,925,883.04
购建固定资产、无形资产和其他长期资产支付的现金157,631,015.06159,452,672.37105,118,072.03154,052,554.89
投资支付的现金126,530,005.5675,500,00029,549,014.9383,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计284,161,020.62234,952,672.37134,667,086.96237,052,554.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额224,921,237.61216,698,026.4189,240,287.3232,873,328.15
三、筹资活动产生的现金流量:
吸收投资收到的现金29,778,091.7616,278,591.7627,444,308.24-
其中:子公司吸收少数股东投资收到的现金29,778,091.7616,278,591.7627,444,308.24-
取得借款收到的现金5,000,000-133,500,00040,000,000
收到其他与筹资活动有关的现金119,620,000113,120,000217,500,000252,300,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计154,398,091.76129,398,591.76378,444,308.24292,300,000
偿还债务支付的现金208,944,022.73208,944,022.73223,383,078.5892,563,675.92
分配股利、利润或偿付利息支付的现金8,645,944.422,753,704.162,421,893.5117,444,438.3
支付其他与筹资活动有关的现金89,602,557.1638,320,000283,523,259.67140,500,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计307,192,524.31250,017,726.89509,328,231.76250,508,114.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-152,794,432.55-120,619,135.13-130,883,923.5241,791,885.78
四、汇率变动对现金及现金等价物的影响---51,924.75-51,924.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-25,316,321.3-19,941,251.59-3,437,795.53-14,493,658.64
加:期初现金及现金等价物余额36,345,752.7736,345,752.7739,783,548.339,783,548.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,029,431.4716,404,501.1836,345,752.7725,289,889.66
补充资料:
净利润-320,348,843.89-71,740,591.89-589,193,077.59-
资产减值准备-26,968,403.87-402,124,124.54-
固定资产和投资性房地产折旧18,832,234.789,835,638.1733,779,705.63-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,832,234.789,835,638.1733,779,705.63-
无形资产摊销1,765,415.15934,613.714,740,309.81-
长期待摊费用摊销3,182,662.462,288,875.5812,772,344.6-
处置固定资产、无形资产和其他长期资产的损失25,245,228.914,578,761.396,541,107.91-
固定资产报废损失117,755.45--243,294.6-
财务费用20,123,621.0311,133,209.9314,544,886-
投资损失-294,618.3-96,844.26-7,222,274.41-
递延所得税-2,800,754.42-1,647,973.9613,625,116.77-
其中:递延所得税资产减少-4,419,907.89809,630.59-2,055,404.47-
递延所得税负债增加1,619,153.47-2,457,604.5515,680,521.24-
存货的减少53,188,425.01-52,208,242.6857,367,393.11-
经营性应收项目的减少-207,237,475.46-102,593,556.62281,682,413.53-
经营性应付项目的增加366,554,016.6165,761,077.15-355,669,697.27-
现金的期末余额11,029,431.4716,404,501.1836,345,752.77-
减:现金的期初余额36,345,752.7736,345,752.7739,783,548.3-
公告日期2025-04-302024-08-282024-04-302023-10-27
审计意见(境内)带强调事项段的无保留意见无法表示意见
TOP↑