当前位置:首页 - 行情中心 - 海兴电力(603556) - 财务分析 - 现金流量表

海兴电力

(603556)

  

流通市值:135.42亿  总市值:135.42亿
流通股本:4.86亿   总股本:4.86亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,096,338,641.954,824,602,388.293,205,984,084.641,988,357,262.14
  收到的税费返还75,317,087.38184,941,323.63165,707,111.83100,084,022.69
  收到其他与经营活动有关的现金58,969,043.0377,403,948.7144,254,707.8453,112,816.73
  经营活动现金流入小计1,230,624,772.365,086,947,660.633,415,945,904.312,141,554,101.56
  购买商品、接受劳务支付的现金855,393,086.482,839,414,063.472,090,546,713.541,361,103,235.73
  支付给职工以及为职工支付的现金243,903,083.59824,269,981.58543,348,408.9388,107,568.08
  支付的各项税费61,570,238.77301,051,435.99206,996,584.5164,031,821.08
  支付其他与经营活动有关的现金152,876,179.15593,906,264.1451,515,782.12239,423,544.64
  经营活动现金流出小计1,313,742,587.994,558,641,745.143,292,407,489.062,152,666,169.53
  经营活动产生的现金流量净额-83,117,815.63528,305,915.49123,538,415.25-11,112,067.97
二、投资活动产生的现金流量:
  收回投资收到的现金826,000,0003,619,272,237.623,295,542,175.972,549,035,284.44
  取得投资收益收到的现金4,813,142.25120,937,613.27105,763,116.3966,422,949.33
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,693,674.73730,981.062,037,418.07
  投资活动现金流入小计830,813,142.253,743,903,525.623,402,036,273.422,617,495,651.84
  购建固定资产、无形资产和其他长期资产支付的现金28,450,281.47243,198,593.58138,865,497.34109,689,315.68
  投资支付的现金1,096,657,262.42,305,180,0002,788,003,042.972,240,979,579.24
  支付其他与投资活动有关的现金-5,097,721.475,150,011.225,125,444.27
  投资活动现金流出小计1,125,107,543.872,553,476,315.052,932,018,551.532,355,794,339.19
  投资活动产生的现金流量净额-294,294,401.621,190,427,210.57470,017,721.89261,701,312.65
三、筹资活动产生的现金流量:
  取得借款收到的现金-274,068,677.08118,734,796.565,538,160
  筹资活动现金流入平衡项目-0-0.010
  筹资活动现金流入小计-274,068,677.08118,734,796.4965,538,160
  偿还债务支付的现金219,334,321.86574,946,273.28435,234,882.62221,078,063.25
  分配股利、利润或偿付利息支付的现金593,044.45346,309,672.22341,935,363.39343,595,692.73
  支付其他与筹资活动有关的现金2,338,847.96147,604,630.03139,065,956.56103,284,738.66
  筹资活动现金流出小计222,266,214.271,068,860,575.53916,236,202.57667,958,494.64
  筹资活动产生的现金流量净额平衡项目000.010
  筹资活动产生的现金流量净额-222,266,214.27-794,791,898.45-797,501,406.07-602,420,334.64
四、汇率变动对现金及现金等价物的影响-11,460,570.06-127,338.0410,719,667.445,765,661.12
五、现金及现金等价物净增加额-611,139,001.58923,813,889.57-193,225,601.49-346,065,428.84
  加:期初现金及现金等价物余额1,870,175,087.31946,361,197.74946,361,197.74946,361,197.74
  期末现金及现金等价物余额1,259,036,085.731,870,175,087.31753,135,596.25600,295,768.9
补充资料:
  净利润-725,433,302.05-394,279,838.14
  资产减值准备-41,832,979.33-36,730,256.92
  固定资产和投资性房地产折旧-72,152,563.62-35,720,674.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,152,563.62-35,720,674.14
  无形资产摊销-10,787,529.16-5,255,297.33
  长期待摊费用摊销-13,814,104.34-6,260,167.67
  处置固定资产、无形资产和其他长期资产的损失--388,948.76--808,830.32
  固定资产报废损失-3,661,531.61-83,289.5
  公允价值变动损失-28,758,614.26-10,400,572.24
  财务费用--77,375,550.78--50,316,889.51
  投资损失--26,612,978.02--41,317,530.01
  递延所得税-1,423,691.15--6,809,013.7
  其中:递延所得税资产减少-6,132,905.91--6,809,013.7
    递延所得税负债增加--4,709,214.76--
  存货的减少--579,397,478.5--476,948,259.95
  经营性应收项目的减少--271,274,885.04--192,715,187.65
  经营性应付项目的增加-634,249,908.23-243,159,550.96
  其他--85,184,313.04--22,239,463.55
  现金的期末余额-1,870,175,087.31-600,295,768.9
  减:现金的期初余额-946,361,197.74-946,361,197.74
  现金及现金等价物的净增加额-923,813,889.57--346,065,428.84
公告日期2026-04-302026-04-212025-10-282025-08-19
审计意见(境内)标准无保留意见
TOP↑