当前位置:首页 - 行情中心 - ST起步(603557) - 财务分析 - 现金流量表

ST起步

(603557)

  

流通市值:17.21亿  总市值:17.21亿
流通股本:6.23亿   总股本:6.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金194,162,563.69145,626,127.174,093,092.14380,183,910.14
  收到的税费返还2,236.672,236.672,236.6798,598.68
  收到其他与经营活动有关的现金19,637,443.2213,551,362.24,020,014.9257,031,319.85
  经营活动现金流入小计213,802,243.58159,179,725.9778,115,343.73437,313,828.67
  购买商品、接受劳务支付的现金141,536,562.7126,147,919.0451,926,256.74215,405,288.12
  支付给职工以及为职工支付的现金21,474,383.7615,414,734.937,348,285.234,259,591.24
  支付的各项税费3,350,228.812,673,292.532,083,527.9312,308,272.82
  支付其他与经营活动有关的现金70,772,070.5741,772,774.8821,240,820.46101,075,944.28
  经营活动现金流出小计237,133,245.84186,008,721.3882,598,890.33363,049,096.46
  经营活动产生的现金流量净额-23,331,002.26-26,828,995.41-4,483,546.674,264,732.21
二、投资活动产生的现金流量:
  收回投资收到的现金---9,392,730.32
  取得投资收益收到的现金---554,500
  处置固定资产、无形资产和其他长期资产收回的现金净额---96,187,824.87
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---106,135,055.19
  购建固定资产、无形资产和其他长期资产支付的现金13,00813,008-5,167,837.43
  投资支付的现金3,610,150.123,610,150.122,000,000-
  投资活动现金流出小计3,623,158.123,623,158.122,000,0005,167,837.43
  投资活动产生的现金流量净额-3,623,158.12-3,623,158.12-2,000,000100,967,217.76
三、筹资活动产生的现金流量:
  取得借款收到的现金174,000,000174,000,000--
  收到其他与筹资活动有关的现金---100,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计174,000,000174,000,000-100,000,000
  偿还债务支付的现金178,900,000173,900,0009,900,000216,850,000
  分配股利、利润或偿付利息支付的现金9,222,402.799,196,152.79130,000.0221,738,290.65
  支付其他与筹资活动有关的现金---126,447
  筹资活动现金流出小计188,122,402.79183,096,152.7910,030,000.02238,714,737.65
  筹资活动产生的现金流量净额-14,122,402.79-9,096,152.79-10,030,000.02-138,714,737.65
四、汇率变动对现金及现金等价物的影响-0.670.180.07-3,104.99
五、现金及现金等价物净增加额-41,076,563.84-39,548,306.14-16,513,546.5536,514,107.33
  加:期初现金及现金等价物余额192,606,919.29192,606,919.29192,606,919.29156,092,811.96
  期末现金及现金等价物余额151,530,355.45153,058,613.15176,093,372.74192,606,919.29
补充资料:
  净利润--37,699,177--117,258,473.97
  资产减值准备-22,098,006.19-54,402,459.38
  固定资产和投资性房地产折旧-6,728,154.17-20,118,551.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,728,154.17-10,428,363.6
    投资性房地产折旧---9,690,187.45
  无形资产摊销-2,174,566.75-6,508,992.66
  长期待摊费用摊销-1,748,948.72-4,308,748.55
  处置固定资产、无形资产和其他长期资产的损失-1,632.01--778,713.33
  固定资产报废损失---24,207.85
  财务费用--22,322,087.74-21,723,855.64
  投资损失----1,311,710.31
  递延所得税--57,256.74--71,023.57
    递延所得税负债增加--57,256.74--71,023.57
  存货的减少--14,288,588.46--50,807,657.38
  经营性应收项目的减少-19,358,947.53-40,837,937.31
  经营性应付项目的增加--24,227,000.74-77,049,185.21
  现金的期末余额-153,058,613.15-192,606,919.29
  减:现金的期初余额-192,606,919.29-156,092,811.96
  现金及现金等价物的净增加额--39,548,306.14-36,514,107.33
公告日期2025-10-312025-08-302025-04-302025-04-30
审计意见(境内)保留意见
TOP↑