当前位置:首页 - 行情中心 - ST起步(603557) - 财务分析 - 现金流量表

ST起步

(603557)

  

流通市值:15.65亿  总市值:15.65亿
流通股本:6.23亿   总股本:6.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,626,127.174,093,092.14380,183,910.14205,912,981.4
  收到的税费返还2,236.672,236.6798,598.6899,437.93
  收到其他与经营活动有关的现金13,551,362.24,020,014.9257,031,319.8545,074,821.52
  经营活动现金流入小计159,179,725.9778,115,343.73437,313,828.67251,087,240.85
  购买商品、接受劳务支付的现金126,147,919.0451,926,256.74215,405,288.12108,696,913.87
  支付给职工以及为职工支付的现金15,414,734.937,348,285.234,259,591.2424,368,208.46
  支付的各项税费2,673,292.532,083,527.9312,308,272.8210,963,965.54
  支付其他与经营活动有关的现金41,772,774.8821,240,820.46101,075,944.2867,306,680.28
  经营活动现金流出小计186,008,721.3882,598,890.33363,049,096.46211,335,768.15
  经营活动产生的现金流量净额-26,828,995.41-4,483,546.674,264,732.2139,751,472.7
二、投资活动产生的现金流量:
  收回投资收到的现金--9,392,730.322,634,713.79
  取得投资收益收到的现金--554,50099,671.41
  处置固定资产、无形资产和其他长期资产收回的现金净额--96,187,824.8792,522,298
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--106,135,055.1995,256,683.2
  购建固定资产、无形资产和其他长期资产支付的现金13,008-5,167,837.434,804,429.43
  投资支付的现金3,610,150.122,000,000--
  投资活动现金流出小计3,623,158.122,000,0005,167,837.434,804,429.43
  投资活动产生的现金流量净额-3,623,158.12-2,000,000100,967,217.7690,452,253.77
三、筹资活动产生的现金流量:
  取得借款收到的现金174,000,000---
  收到其他与筹资活动有关的现金--100,000,000-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计174,000,000-100,000,000-
  偿还债务支付的现金173,900,0009,900,000216,850,000111,850,000
  分配股利、利润或偿付利息支付的现金9,196,152.79130,000.0221,738,290.6511,596,958.33
  支付其他与筹资活动有关的现金--126,447-
  筹资活动现金流出小计183,096,152.7910,030,000.02238,714,737.65123,446,958.33
  筹资活动产生的现金流量净额-9,096,152.79-10,030,000.02-138,714,737.65-123,446,958.33
四、汇率变动对现金及现金等价物的影响0.180.07-3,104.99164.64
五、现金及现金等价物净增加额-39,548,306.14-16,513,546.5536,514,107.336,756,932.78
  加:期初现金及现金等价物余额192,606,919.29192,606,919.29156,092,811.96156,092,811.96
  期末现金及现金等价物余额153,058,613.15176,093,372.74192,606,919.29162,849,744.74
补充资料:
  净利润-37,699,177--117,258,473.97-
  资产减值准备22,098,006.19-54,402,459.38-
  固定资产和投资性房地产折旧6,728,154.17-20,118,551.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,728,154.17-10,428,363.6-
    投资性房地产折旧--9,690,187.45-
  无形资产摊销2,174,566.75-6,508,992.66-
  长期待摊费用摊销1,748,948.72-4,308,748.55-
  处置固定资产、无形资产和其他长期资产的损失1,632.01--778,713.33-
  固定资产报废损失--24,207.85-
  财务费用-22,322,087.74-21,723,855.64-
  投资损失---1,311,710.31-
  递延所得税-57,256.74--71,023.57-
    递延所得税负债增加-57,256.74--71,023.57-
  存货的减少-14,288,588.46--50,807,657.38-
  经营性应收项目的减少19,358,947.53-40,837,937.31-
  经营性应付项目的增加-24,227,000.74-77,049,185.21-
  现金的期末余额153,058,613.15-192,606,919.29-
  减:现金的期初余额192,606,919.29-156,092,811.96-
  现金及现金等价物的净增加额-39,548,306.14-36,514,107.33-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)保留意见
TOP↑