当前位置:首页 - 行情中心 - 伟明环保(603568) - 财务分析 - 现金流量表

伟明环保

(603568)

  

流通市值:322.69亿  总市值:323.87亿
流通股本:16.98亿   总股本:17.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,443,982,915.536,339,140,144.714,571,143,467.012,935,624,543.13
收到的税费返还19,836,544.62105,316,578.8266,687,427.6742,118,748
收到其他与经营活动有关的现金55,627,960.24240,397,578.3213,723,618.72184,966,650.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,519,447,420.396,684,854,301.834,851,554,513.43,162,709,941.14
购买商品、接受劳务支付的现金544,179,826.82,867,384,233.692,011,119,486.641,136,905,492.21
支付给职工以及为职工支付的现金213,028,947.17563,893,232.89412,901,639.73306,513,898.56
支付的各项税费157,336,002.98615,161,276.27460,138,910.7321,662,227.02
支付其他与经营活动有关的现金44,670,190.17208,047,101.68147,044,766.2684,828,135.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计959,214,967.124,254,485,844.533,031,204,803.331,849,909,753.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额560,232,453.272,430,368,457.31,820,349,710.071,312,800,187.89
二、投资活动产生的现金流量:
收回投资收到的现金1,365,000,0001,631,000,0001,086,500,000434,000,000
取得投资收益收到的现金2,768,163.126,544,697.985,072,115.362,317,562.51
处置固定资产、无形资产和其他长期资产收回的现金净额22,045.41,686,087.91684,852.1565,000
处置子公司及其他营业单位收到的现金净额-70,00070,00070,000
收到的其他与投资活动有关的现金3,000,135.695,968,483.521,300,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,370,790,344.211,645,269,269.411,093,626,967.46436,952,562.51
购建固定资产、无形资产和其他长期资产支付的现金660,692,903.043,053,037,527.931,984,274,590.271,499,501,697.07
投资支付的现金1,427,700,0001,744,321,0001,199,821,000569,680,000
支付其他与投资活动有关的现金-12,655,662.451,300,0001,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,088,392,903.044,810,014,190.383,185,395,590.272,070,181,697.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-717,602,558.83-3,164,744,920.97-2,091,768,622.81-1,633,229,134.56
三、筹资活动产生的现金流量:
吸收投资收到的现金1,000,000196,529,609.3163,441,459.3161,903,209.3
其中:子公司吸收少数股东投资收到的现金1,000,000196,529,609.3163,441,459.3161,903,209.3
取得借款收到的现金524,666,155.21,780,053,035.781,379,403,035.781,371,212,778.78
收到其他与筹资活动有关的现金31,256,452.19738,695,775.77117,880,315.53117,880,315.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计556,922,607.392,715,278,420.851,660,724,810.611,650,996,303.61
偿还债务支付的现金69,954,444.451,405,171,888.9694,322,388.9528,177,944.45
分配股利、利润或偿付利息支付的现金37,973,901.54650,015,721.43599,098,859.34521,144,263.53
其中:子公司支付给少数股东的股利、利润-23,200,00013,200,000-
支付其他与筹资活动有关的现金2,926,574.12191,344,887.64191,161,899.32191,161,899.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计110,854,920.112,246,532,497.971,484,583,147.561,240,484,107.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额446,067,687.28468,745,922.88176,141,663.05410,512,196.31
四、汇率变动对现金及现金等价物的影响-316,968.873,735,948.49-5,171,608.83-622,955.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额288,380,612.85-261,894,592.3-100,448,858.5289,460,293.86
加:期初现金及现金等价物余额2,193,173,323.822,455,067,916.122,455,067,916.122,455,067,916.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,481,553,936.672,193,173,323.822,354,619,057.62,544,528,209.98
补充资料:
净利润-2,784,482,169.89-1,459,838,698.72
资产减值准备-20,400,012.71-9,287,818.75
固定资产和投资性房地产折旧-133,447,213.23-72,856,798.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-133,447,213.23-72,856,798.27
无形资产摊销-459,586,418.89-246,166,721.21
长期待摊费用摊销-12,479,183.04-5,432,252.69
处置固定资产、无形资产和其他长期资产的损失--338,135.88--420,281.01
固定资产报废损失--18,991.24--23,094.57
财务费用-280,629,189.28-143,869,467.78
投资损失--27,355,894.57--4,326,637.42
递延所得税--23,379,162.87--21,719,267.96
其中:递延所得税资产减少--20,683,841.17--28,940,940.12
递延所得税负债增加--2,695,321.7-7,221,672.16
存货的减少--95,316,783.68--2,062,764.72
经营性应收项目的减少--1,156,625,665.88--922,182,334.83
经营性应付项目的增加--82,464,963.01-300,626,884.37
其他-34,153,632.56-1,530,683.97
现金的期末余额-2,193,173,323.82-2,544,528,209.98
减:现金的期初余额-2,455,067,916.12-2,455,067,916.12
公告日期2025-04-262025-04-192024-10-262024-08-17
审计意见(境内)标准无保留意见
TOP↑