当前位置:首页 - 行情中心 - 伟明环保(603568) - 财务分析 - 现金流量表

伟明环保

(603568)

  

流通市值:332.54亿  总市值:333.77亿
流通股本:16.98亿   总股本:17.05亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,339,140,144.714,571,143,467.012,935,624,543.131,268,223,293.19
收到的税费返还105,316,578.8266,687,427.6742,118,74816,317,179.08
收到其他与经营活动有关的现金240,397,578.3213,723,618.72184,966,650.01133,103,334.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,684,854,301.834,851,554,513.43,162,709,941.141,417,643,807.05
购买商品、接受劳务支付的现金2,867,384,233.692,011,119,486.641,136,905,492.21520,999,793.43
支付给职工以及为职工支付的现金563,893,232.89412,901,639.73306,513,898.56165,952,078.8
支付的各项税费615,161,276.27460,138,910.7321,662,227.02182,996,654.1
支付其他与经营活动有关的现金208,047,101.68147,044,766.2684,828,135.4650,961,520.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,254,485,844.533,031,204,803.331,849,909,753.25920,910,046.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,430,368,457.31,820,349,710.071,312,800,187.89496,733,760.17
二、投资活动产生的现金流量:
收回投资收到的现金1,631,000,0001,086,500,000434,000,000192,000,000
取得投资收益收到的现金6,544,697.985,072,115.362,317,562.511,183,747.45
处置固定资产、无形资产和其他长期资产收回的现金净额1,686,087.91684,852.1565,000565,000
处置子公司及其他营业单位收到的现金净额70,00070,00070,000-
收到的其他与投资活动有关的现金5,968,483.521,300,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,645,269,269.411,093,626,967.46436,952,562.51193,748,747.45
购建固定资产、无形资产和其他长期资产支付的现金3,053,037,527.931,984,274,590.271,499,501,697.07765,923,898.95
投资支付的现金1,744,321,0001,199,821,000569,680,000194,500,000
支付其他与投资活动有关的现金12,655,662.451,300,0001,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,810,014,190.383,185,395,590.272,070,181,697.07960,423,898.95
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,164,744,920.97-2,091,768,622.81-1,633,229,134.56-766,675,151.5
三、筹资活动产生的现金流量:
吸收投资收到的现金196,529,609.3163,441,459.3161,903,209.346,567,589.7
其中:子公司吸收少数股东投资收到的现金196,529,609.3163,441,459.3161,903,209.346,567,589.7
取得借款收到的现金1,780,053,035.781,379,403,035.781,371,212,778.78630,918,918.85
收到其他与筹资活动有关的现金738,695,775.77117,880,315.53117,880,315.531,300,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,715,278,420.851,660,724,810.611,650,996,303.61678,786,508.55
偿还债务支付的现金1,405,171,888.9694,322,388.9528,177,944.45402,478,444.45
分配股利、利润或偿付利息支付的现金650,015,721.43599,098,859.34521,144,263.5343,447,574.34
其中:子公司支付给少数股东的股利、利润23,200,00013,200,000--
支付其他与筹资活动有关的现金191,344,887.64191,161,899.32191,161,899.32189,887,649.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,246,532,497.971,484,583,147.561,240,484,107.3635,813,668.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额468,745,922.88176,141,663.05410,512,196.3142,972,840.44
四、汇率变动对现金及现金等价物的影响3,735,948.49-5,171,608.83-622,955.78347,443.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-261,894,592.3-100,448,858.5289,460,293.86-226,621,107.44
加:期初现金及现金等价物余额2,455,067,916.122,455,067,916.122,455,067,916.122,455,067,916.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,193,173,323.822,354,619,057.62,544,528,209.982,228,446,808.68
补充资料:
净利润2,784,482,169.89-1,459,838,698.72-
资产减值准备20,400,012.71-9,287,818.75-
固定资产和投资性房地产折旧133,447,213.23-72,856,798.27-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧133,447,213.23-72,856,798.27-
无形资产摊销459,586,418.89-246,166,721.21-
长期待摊费用摊销12,479,183.04-5,432,252.69-
处置固定资产、无形资产和其他长期资产的损失-338,135.88--420,281.01-
固定资产报废损失-18,991.24--23,094.57-
财务费用280,629,189.28-143,869,467.78-
投资损失-27,355,894.57--4,326,637.42-
递延所得税-23,379,162.87--21,719,267.96-
其中:递延所得税资产减少-20,683,841.17--28,940,940.12-
递延所得税负债增加-2,695,321.7-7,221,672.16-
存货的减少-95,316,783.68--2,062,764.72-
经营性应收项目的减少-1,156,625,665.88--922,182,334.83-
经营性应付项目的增加-82,464,963.01-300,626,884.37-
其他34,153,632.56-1,530,683.97-
现金的期末余额2,193,173,323.82-2,544,528,209.98-
减:现金的期初余额2,455,067,916.12-2,455,067,916.12-
公告日期2025-04-192024-10-262024-08-172024-04-27
审计意见(境内)标准无保留意见
TOP↑