流通市值:330.43亿 | 总市值:331.03亿 | ||
流通股本:17.01亿 | 总股本:17.05亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,117,032,077 | 1,443,982,915.53 | 6,339,140,144.71 | 4,571,143,467.01 |
收到的税费返还 | 67,086,071.05 | 19,836,544.62 | 105,316,578.82 | 66,687,427.67 |
收到其他与经营活动有关的现金 | 81,739,578.69 | 55,627,960.24 | 240,397,578.3 | 213,723,618.72 |
经营活动现金流入小计 | 3,265,857,726.74 | 1,519,447,420.39 | 6,684,854,301.83 | 4,851,554,513.4 |
购买商品、接受劳务支付的现金 | 1,181,778,995.81 | 544,179,826.8 | 2,867,384,233.69 | 2,011,119,486.64 |
支付给职工以及为职工支付的现金 | 331,410,746.29 | 213,028,947.17 | 563,893,232.89 | 412,901,639.73 |
支付的各项税费 | 335,743,066.51 | 157,336,002.98 | 615,161,276.27 | 460,138,910.7 |
支付其他与经营活动有关的现金 | 92,822,145.57 | 44,670,190.17 | 208,047,101.68 | 147,044,766.26 |
经营活动现金流出小计 | 1,941,754,954.18 | 959,214,967.12 | 4,254,485,844.53 | 3,031,204,803.33 |
经营活动产生的现金流量净额 | 1,324,102,772.56 | 560,232,453.27 | 2,430,368,457.3 | 1,820,349,710.07 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,649,500,000 | 1,365,000,000 | 1,631,000,000 | 1,086,500,000 |
取得投资收益收到的现金 | 6,362,805.92 | 2,768,163.12 | 6,544,697.98 | 5,072,115.36 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 35,745.4 | 22,045.4 | 1,686,087.91 | 684,852.1 |
处置子公司及其他营业单位收到的现金净额 | - | - | 70,000 | 70,000 |
收到的其他与投资活动有关的现金 | 3,000,135.69 | 3,000,135.69 | 5,968,483.52 | 1,300,000 |
投资活动现金流入小计 | 3,658,898,687.01 | 1,370,790,344.21 | 1,645,269,269.41 | 1,093,626,967.46 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,179,606,321.53 | 660,692,903.04 | 3,053,037,527.93 | 1,984,274,590.27 |
投资支付的现金 | 3,741,700,000 | 1,427,700,000 | 1,744,321,000 | 1,199,821,000 |
支付其他与投资活动有关的现金 | - | - | 12,655,662.45 | 1,300,000 |
投资活动现金流出小计 | 4,921,306,321.53 | 2,088,392,903.04 | 4,810,014,190.38 | 3,185,395,590.27 |
投资活动产生的现金流量净额 | -1,262,407,634.52 | -717,602,558.83 | -3,164,744,920.97 | -2,091,768,622.81 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 3,000,000 | 1,000,000 | 196,529,609.3 | 163,441,459.3 |
其中:子公司吸收少数股东投资收到的现金 | 3,000,000 | 1,000,000 | 196,529,609.3 | 163,441,459.3 |
取得借款收到的现金 | 1,015,561,154.13 | 524,666,155.2 | 1,780,053,035.78 | 1,379,403,035.78 |
收到其他与筹资活动有关的现金 | 96,201,868.85 | 31,256,452.19 | 738,695,775.77 | 117,880,315.53 |
筹资活动现金流入小计 | 1,114,763,022.98 | 556,922,607.39 | 2,715,278,420.85 | 1,660,724,810.61 |
偿还债务支付的现金 | 477,608,332.8 | 69,954,444.45 | 1,405,171,888.9 | 694,322,388.9 |
分配股利、利润或偿付利息支付的现金 | 890,456,498.19 | 37,973,901.54 | 650,015,721.43 | 599,098,859.34 |
其中:子公司支付给少数股东的股利、利润 | - | - | 23,200,000 | 13,200,000 |
支付其他与筹资活动有关的现金 | 4,098,402.12 | 2,926,574.12 | 191,344,887.64 | 191,161,899.32 |
筹资活动现金流出小计 | 1,372,163,233.11 | 110,854,920.11 | 2,246,532,497.97 | 1,484,583,147.56 |
筹资活动产生的现金流量净额 | -257,400,210.13 | 446,067,687.28 | 468,745,922.88 | 176,141,663.05 |
四、汇率变动对现金及现金等价物的影响 | -205,238.68 | -316,968.87 | 3,735,948.49 | -5,171,608.83 |
五、现金及现金等价物净增加额 | -195,910,310.77 | 288,380,612.85 | -261,894,592.3 | -100,448,858.52 |
加:期初现金及现金等价物余额 | 2,193,173,323.82 | 2,193,173,323.82 | 2,455,067,916.12 | 2,455,067,916.12 |
期末现金及现金等价物余额 | 1,997,263,013.05 | 2,481,553,936.67 | 2,193,173,323.82 | 2,354,619,057.6 |
补充资料: | ||||
净利润 | 1,473,260,329.2 | - | 2,784,482,169.89 | - |
资产减值准备 | 30,273,299.26 | - | 20,400,012.71 | - |
固定资产和投资性房地产折旧 | 71,139,750.41 | - | 133,447,213.23 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 71,139,750.41 | - | 133,447,213.23 | - |
无形资产摊销 | 250,687,793.66 | - | 459,586,418.89 | - |
长期待摊费用摊销 | 7,391,476.69 | - | 12,479,183.04 | - |
处置固定资产、无形资产和其他长期资产的损失 | -373.22 | - | -338,135.88 | - |
固定资产报废损失 | 5,197.91 | - | -18,991.24 | - |
财务费用 | 138,797,790.81 | - | 280,629,189.28 | - |
投资损失 | -30,973,049.12 | - | -27,355,894.57 | - |
递延所得税 | -2,139,970.58 | - | -23,379,162.87 | - |
其中:递延所得税资产减少 | -16,037,120.98 | - | -20,683,841.17 | - |
递延所得税负债增加 | 13,897,150.4 | - | -2,695,321.7 | - |
存货的减少 | -296,481,666.95 | - | -95,316,783.68 | - |
经营性应收项目的减少 | -878,377,700.98 | - | -1,156,625,665.88 | - |
经营性应付项目的增加 | 554,978,910.5 | - | -82,464,963.01 | - |
其他 | -2,104,036.4 | - | 34,153,632.56 | - |
现金的期末余额 | 1,997,263,013.05 | - | 2,193,173,323.82 | - |
减:现金的期初余额 | 2,193,173,323.82 | - | 2,455,067,916.12 | - |
现金及现金等价物的净增加额 | -195,910,310.77 | - | -261,894,592.3 | - |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-04-19 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |