当前位置:首页 - 行情中心 - 汇金通(603577) - 财务分析 - 现金流量表

汇金通

(603577)

  

流通市值:22.48亿  总市值:26.45亿
流通股本:2.88亿   总股本:3.39亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金820,605,177.953,071,677,462.072,353,573,444.211,342,188,263.88
收到的税费返还25,324,015.358,330,516.525,631,733.013,034,941.36
收到其他与经营活动有关的现金34,894,557.39203,862,649.0428,468,843.5534,566,453.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计880,823,750.693,283,870,627.632,387,674,020.771,379,789,658.31
购买商品、接受劳务支付的现金785,230,282.062,391,732,500.011,900,473,977.651,154,791,640.18
支付给职工以及为职工支付的现金96,188,810.61379,126,902.48273,539,687.55178,112,431.34
支付的各项税费17,595,277.2986,241,854.2271,396,323.0151,826,005.4
支付其他与经营活动有关的现金68,926,785.98227,945,889.65109,497,121.3842,713,538.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计967,941,155.943,085,047,146.362,354,907,109.591,427,443,615.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-87,117,405.25198,823,481.2732,766,911.18-47,653,956.73
二、投资活动产生的现金流量:
收回投资收到的现金40,000,000120,000,000125,000,000125,000,000
取得投资收益收到的现金-2,965,939.59324,346.86324,346.86
处置固定资产、无形资产和其他长期资产收回的现金净额-57,788,799.5122,118,26322,118,263
收到的其他与投资活动有关的现金--3,697,752.173,697,752.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计40,000,000180,754,739.1151,140,362.03151,140,362.03
购建固定资产、无形资产和其他长期资产支付的现金16,079,788.57430,303,523.04274,405,498.3280,869,872.17
投资支付的现金40,000,000141,000,000125,000,000125,000,000
取得子公司及其他营业单位支付的现金--85,200,00085,200,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计56,079,788.57571,303,523.04484,605,498.32291,069,872.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-16,079,788.57-390,548,783.94-333,465,136.29-139,929,510.14
三、筹资活动产生的现金流量:
取得借款收到的现金508,129,577.23,939,740,500.611,404,197,709.78898,959,892.52
收到其他与筹资活动有关的现金412,815,576.011,545,512,457.162,130,055,756.521,389,126,599.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计920,945,153.215,485,252,957.773,534,253,466.32,288,086,492.15
偿还债务支付的现金278,730,0002,592,320,104.361,169,344,150.59553,506,333.33
分配股利、利润或偿付利息支付的现金31,438,164.89133,362,651.4122,410,884.2194,006,199.6
支付其他与筹资活动有关的现金522,522,060.872,496,338,405.782,034,669,564.81,484,860,879.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计832,690,225.765,222,021,161.543,326,424,599.62,132,373,412.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额88,254,927.45263,231,796.23207,828,866.7155,713,079.6
四、汇率变动对现金及现金等价物的影响-575,922.313,392,037.812,019,666.521,900,335.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-15,518,188.6874,898,531.37-90,849,691.89-29,970,052
加:期初现金及现金等价物余额416,443,550.66341,542,019.29341,545,019.29341,542,019.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额400,925,361.98416,440,550.66250,695,327.4311,571,967.29
补充资料:
净利润-30,611,868.29-29,681,419.18
资产减值准备-55,054,238.6-16,017,427.37
固定资产和投资性房地产折旧-100,529,784.88-57,967,489.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-100,529,784.88-57,967,489.3
无形资产摊销-8,493,331.33-5,775,657.18
长期待摊费用摊销-2,379,647.84-837,639.45
处置固定资产、无形资产和其他长期资产的损失--42,018,557.83--9,655,614.72
固定资产报废损失-3,390,661.09-6,485.34
财务费用-113,360,098.95-66,512,566.18
投资损失--2,471,029.03--324,346.86
递延所得税--15,204,627.79--2,859,616.46
其中:递延所得税资产减少--15,639,458.22--1,939,977.44
递延所得税负债增加-434,830.43--919,639.02
存货的减少-201,929,953.1-70,516,937.13
经营性应收项目的减少--639,359,388.26-152,702,548.95
经营性应付项目的增加-341,259,895.84--431,377,866.51
现金的期末余额-416,440,550.66-311,571,967.29
减:现金的期初余额-341,542,019.29-341,542,019.29
公告日期2024-04-302024-03-272023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑