当前位置:首页 - 行情中心 - ST东尼(603595) - 财务分析 - 现金流量表

ST东尼

(603595)

  

流通市值:63.43亿  总市值:63.43亿
流通股本:2.32亿   总股本:2.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金959,913,041.41779,996,048.84473,307,280.522,188,262,028.84
  收到的税费返还41,274,386.1819,601,565.319,887,476.2174,845,793.16
  收到其他与经营活动有关的现金102,355,566.466,276,546.6236,357,205.1553,107,507.41
  经营活动现金流入小计1,103,542,993.99865,874,160.77519,551,961.882,316,215,329.41
  购买商品、接受劳务支付的现金717,768,137.89629,142,839.6366,112,740.781,500,280,257.23
  支付给职工以及为职工支付的现金218,574,953.99163,293,325.1984,902,286.65302,254,698.26
  支付的各项税费43,725,598.6335,636,070.0825,065,633.8335,887,321.18
  支付其他与经营活动有关的现金170,814,431.27114,886,246.1389,064,413.11118,605,248.22
  经营活动现金流出小计1,150,883,121.78942,958,481565,145,074.371,957,027,524.89
  经营活动产生的现金流量净额-47,340,127.79-77,084,320.23-45,593,112.49359,187,804.52
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额8,379,886.684,278,137.21,020,403.5225,445.22
  处置子公司及其他营业单位收到的现金净额214,568,014.44214,568,014.44--
  投资活动现金流入小计222,947,901.12218,846,151.641,020,403.5225,445.22
  购建固定资产、无形资产和其他长期资产支付的现金102,265,842.385,827,407.8525,908,322.91183,841,858.14
  投资活动现金流出小计102,265,842.385,827,407.8525,908,322.91183,841,858.14
  投资活动产生的现金流量净额120,682,058.82133,018,743.79-24,887,919.41-183,616,412.92
三、筹资活动产生的现金流量:
  取得借款收到的现金1,005,200,000644,700,000579,700,0001,609,424,211.65
  收到其他与筹资活动有关的现金30,000,000--110,700,000
  筹资活动现金流入小计1,035,200,000644,700,000579,700,0001,720,124,211.65
  偿还债务支付的现金1,057,261,769.65655,229,040.65442,872,733.041,779,051,207.26
  分配股利、利润或偿付利息支付的现金62,505,576.7744,605,186.2522,485,024.2481,919,881.31
  支付其他与筹资活动有关的现金3,496,134.62,330,756.41,165,378.2141,913,917.05
  筹资活动现金流出小计1,123,263,481.02702,164,983.3466,523,135.482,002,885,005.62
  筹资活动产生的现金流量净额-88,063,481.02-57,464,983.3113,176,864.52-282,760,793.97
四、汇率变动对现金及现金等价物的影响-8,917,800.48-6,814,258.89-3,490,723.5924,766.3
五、现金及现金等价物净增加额-23,639,350.47-8,344,818.6339,205,109.12-106,264,636.07
  加:期初现金及现金等价物余额44,079,424.8544,079,424.8544,079,424.85150,344,060.92
  期末现金及现金等价物余额20,440,074.3835,734,606.2283,284,533.9744,079,424.85
补充资料:
  净利润-98,896,937.77--104,663,220.98
  资产减值准备-100,258,267.37-11,063,486.43
  固定资产和投资性房地产折旧-146,527,455.65-299,211,656.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-146,527,455.65-299,211,656.79
  无形资产摊销-1,276,104.76-2,708,137.82
  长期待摊费用摊销-17,130,040.62-21,325,436.3
  处置固定资产、无形资产和其他长期资产的损失--561,115.28--355,872.42
  固定资产报废损失--288,701.88-547,679.25
  财务费用-51,533,993.02-88,368,939.52
  投资损失--359,313,295.89--
  递延所得税-23,418,012.03--40,652,260.57
  其中:递延所得税资产减少-25,631,541.1--29,260,283.57
    递延所得税负债增加--2,213,529.07--11,391,977
  存货的减少-7,456,518.14--244,729,061.35
  经营性应收项目的减少-267,203,447.68--20,796,554.55
  经营性应付项目的增加--503,203,318.7-244,610,692.33
  其他-33,722,063.92--61,094,720.59
  现金的期末余额-35,734,606.22-44,079,424.85
  减:现金的期初余额-44,079,424.85-150,344,060.92
  现金及现金等价物的净增加额--8,344,818.63--106,264,636.07
公告日期2026-10-242026-08-262026-04-182026-04-18
审计意见(境内)标准无保留意见
TOP↑