当前位置:首页 - 行情中心 - 退市博天(603603) - 财务分析 - 现金流量表

退市博天

(603603)

  

流通市值:3.19亿  总市值:3.78亿
流通股本:8.18亿   总股本:9.68亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金345,957,969.52648,425,566.86307,285,231.83705,652,803.46
  收到的税费返还421.54101,287.09101,287.092,567,969.94
  收到其他与经营活动有关的现金12,804,255.7137,931,433.6817,260,593.1267,995,081.09
  经营活动现金流入小计358,762,646.77686,458,287.63324,647,112.04776,215,854.49
  购买商品、接受劳务支付的现金124,559,579.57233,340,675.6125,551,343.24314,098,807.93
  支付给职工以及为职工支付的现金63,168,292.96108,973,112.5355,618,892.87111,200,289.04
  支付的各项税费29,269,247.8533,990,563.0117,914,439.2129,089,237.44
  支付其他与经营活动有关的现金48,783,076.6654,733,191.0231,205,952.1486,345,083.43
  经营活动现金流出小计265,780,197.04431,037,542.16230,290,627.46540,733,417.84
  经营活动产生的现金流量净额92,982,449.73255,420,745.4794,356,484.58235,482,436.65
二、投资活动产生的现金流量:
  收回投资收到的现金161,414,862.529,500,000-29,093,467.13
  取得投资收益收到的现金588,806.07780,150.69450,369.87142,768.14
  处置固定资产、无形资产和其他长期资产收回的现金净额31,949,541.86151,574.88135,774.8869,200
  处置子公司及其他营业单位收到的现金净额-4,000,000-1,602,000
  投资活动现金流入小计193,953,210.4514,431,725.57586,144.7530,907,435.27
  购建固定资产、无形资产和其他长期资产支付的现金8,375,334.449,347,680.126,084,158.7921,865,278.11
  投资支付的现金172,400,00010,926,339.411,600,00014,331,629.83
  支付其他与投资活动有关的现金---391,517.33
  投资活动现金流出小计180,775,334.4420,274,019.537,684,158.7936,588,425.27
  投资活动产生的现金流量净额13,177,876.01-5,842,293.96-7,098,014.04-5,680,990
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,000,000
  其中:子公司吸收少数股东投资收到的现金---4,000,000
  收到其他与筹资活动有关的现金15,701,982.446,987,731.342,428,683.2820,475,333.71
  筹资活动现金流入小计15,701,982.446,987,731.342,428,683.2824,475,333.71
  偿还债务支付的现金64,465,893.06195,198,510.5570,846,432.7144,978,110.69
  分配股利、利润或偿付利息支付的现金22,810,571.2457,867,743.5425,345,060.6369,255,757.23
  支付其他与筹资活动有关的现金7,973,924.0938,867,420.7612,248,168.1336,298,780.49
  筹资活动现金流出小计95,250,388.39291,933,674.85108,439,661.46250,532,648.41
  筹资活动产生的现金流量净额-79,548,405.95-284,945,943.51-106,010,978.18-226,057,314.7
四、汇率变动对现金及现金等价物的影响-60,058.66-19,939.79-60,257.949,789.6
五、现金及现金等价物净增加额26,551,861.13-35,387,431.79-18,812,765.583,753,921.55
  加:期初现金及现金等价物余额54,116,002.5889,503,434.3789,503,434.3785,749,512.82
  期末现金及现金等价物余额80,667,863.7154,116,002.5870,690,668.7989,503,434.37
补充资料:
  净利润-28,041,560.27-40,495,361.1426,790,130.6824,013,074.02
  资产减值准备2,554,686.764,845,608.3-6,283,740.1713,198,792.5
  固定资产和投资性房地产折旧1,228,034.491,871,363.59953,727.131,917,539.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,228,034.491,871,363.59953,727.131,917,539.36
  无形资产摊销46,714,591.3393,666,169.2646,774,668.0398,682,356.82
  长期待摊费用摊销199,335.7801,423474,546.291,470,948.41
  处置固定资产、无形资产和其他长期资产的损失18,339,820.04-4,433,748.651,083,772.28-902,071.8
  固定资产报废损失15,431.1129,523.29110,554.9632,611.51
  公允价值变动损失3,452,192.53,660,939.291,233,975.68,438,982.34
  财务费用-5,937,660.0229,889,365.2614,487,803.4954,647,796.95
  投资损失-17,860,235.72-116,963,804.83-43,789,751.52-17,824,388.12
  递延所得税321,703.5712,199,907.55,291,515.241,198,710.79
  其中:递延所得税资产减少750,275.561,303,794.174,163,758.152,651,772
    递延所得税负债增加-428,571.9910,896,113.331,127,757.09-1,453,061.21
  存货的减少-431,164.931,247,805.891,077,849.96-378,260.78
  经营性应收项目的减少71,730,456.22268,335,831.1245,014,123.01208,030,019.4
  经营性应付项目的增加-21,590,044.01-76,271,445.415,079,545.01-155,305,332.35
  现金的期末余额80,667,863.7154,116,002.5870,690,668.7989,503,434.37
  减:现金的期初余额54,116,002.5889,503,434.3789,503,434.3785,749,512.82
  现金及现金等价物的净增加额26,551,861.13-35,387,431.79-18,812,765.583,753,921.55
公告日期2026-08-282026-04-292025-08-272025-04-29
审计意见(境内)标准无保留意见标准无保留意见
TOP↑