当前位置:首页 - 行情中心 - 退市博天(603603) - 财务分析 - 现金流量表

退市博天

(603603)

  

流通市值:3.19亿  总市值:3.78亿
流通股本:8.18亿   总股本:9.68亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金648,425,566.86307,285,231.83705,652,803.46354,941,194.22
  收到的税费返还101,287.09101,287.092,567,969.94579,888.56
  收到其他与经营活动有关的现金37,931,433.6817,260,593.1267,995,081.0937,112,112.55
  经营活动现金流入小计686,458,287.63324,647,112.04776,215,854.49392,633,195.33
  购买商品、接受劳务支付的现金233,340,675.6125,551,343.24314,098,807.93180,967,190.25
  支付给职工以及为职工支付的现金108,973,112.5355,618,892.87111,200,289.0454,177,332.9
  支付的各项税费33,990,563.0117,914,439.2129,089,237.4410,551,172.94
  支付其他与经营活动有关的现金54,733,191.0231,205,952.1486,345,083.4329,537,398.28
  经营活动现金流出小计431,037,542.16230,290,627.46540,733,417.84275,233,094.37
  经营活动产生的现金流量净额255,420,745.4794,356,484.58235,482,436.65117,400,100.96
二、投资活动产生的现金流量:
  收回投资收到的现金9,500,000-29,093,467.1313,902,963.63
  取得投资收益收到的现金780,150.69450,369.87142,768.14128,990.36
  处置固定资产、无形资产和其他长期资产收回的现金净额151,574.88135,774.8869,20032,100
  处置子公司及其他营业单位收到的现金净额4,000,000-1,602,0001,602,000
  投资活动现金流入小计14,431,725.57586,144.7530,907,435.2715,666,053.99
  购建固定资产、无形资产和其他长期资产支付的现金9,347,680.126,084,158.7921,865,278.1113,800,850.7
  投资支付的现金10,926,339.411,600,00014,331,629.83-
  支付其他与投资活动有关的现金--391,517.33-
  投资活动现金流出小计20,274,019.537,684,158.7936,588,425.2713,800,850.7
  投资活动产生的现金流量净额-5,842,293.96-7,098,014.04-5,680,9901,865,203.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,000,0004,000,000
  其中:子公司吸收少数股东投资收到的现金--4,000,0004,000,000
  收到其他与筹资活动有关的现金6,987,731.342,428,683.2820,475,333.7115,216,951.48
  筹资活动现金流入小计6,987,731.342,428,683.2824,475,333.7119,216,951.48
  偿还债务支付的现金195,198,510.5570,846,432.7144,978,110.6972,358,668.9
  分配股利、利润或偿付利息支付的现金57,867,743.5425,345,060.6369,255,757.2336,458,092.61
  支付其他与筹资活动有关的现金38,867,420.7612,248,168.1336,298,780.4917,593,449.18
  筹资活动现金流出小计291,933,674.85108,439,661.46250,532,648.41126,410,210.69
  筹资活动产生的现金流量净额-284,945,943.51-106,010,978.18-226,057,314.7-107,193,259.21
四、汇率变动对现金及现金等价物的影响-19,939.79-60,257.949,789.66,150.15
五、现金及现金等价物净增加额-35,387,431.79-18,812,765.583,753,921.5512,078,195.19
  加:期初现金及现金等价物余额89,503,434.3789,503,434.3785,749,512.8285,749,512.82
  期末现金及现金等价物余额54,116,002.5870,690,668.7989,503,434.3797,827,708.01
补充资料:
  净利润-40,495,361.1426,790,139.9524,013,074.0212,764,643.02
  资产减值准备4,845,608.3-6,283,740.1713,198,792.5-3,221,095.72
  固定资产和投资性房地产折旧1,871,363.59953,727.131,917,539.361,033,745.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,871,363.59953,727.131,917,539.361,033,745.52
  无形资产摊销93,666,169.2646,774,668.0398,682,356.8250,779,548.76
  长期待摊费用摊销801,423474,546.291,470,948.41-398,717.42
  处置固定资产、无形资产和其他长期资产的损失-4,433,748.651,083,772.28-902,071.8256,674.45
  固定资产报废损失29,523.29110,554.9632,611.51-
  公允价值变动损失3,660,939.291,233,975.68,438,982.347,234,146.56
  财务费用29,889,365.2614,487,803.4954,647,796.9522,958,854.87
  投资损失-116,963,804.83-43,789,751.52-17,824,388.123,692,294.49
  递延所得税12,199,907.55,291,515.241,198,710.79110,888.95
  其中:递延所得税资产减少1,303,794.174,163,758.152,651,772766,722.66
    递延所得税负债增加10,896,113.331,127,757.09-1,453,061.21-655,833.71
  存货的减少1,247,805.891,077,849.96-378,260.78-116,985.96
  经营性应收项目的减少268,335,831.1245,014,123.01208,030,019.484,944,853.8
  经营性应付项目的增加-76,271,445.415,079,545.01-155,305,332.35-73,401,330.3
  现金的期末余额54,116,002.5870,690,668.7989,503,434.3797,827,708.01
  减:现金的期初余额89,503,434.3789,503,434.3785,749,512.8285,749,512.82
  现金及现金等价物的净增加额-35,387,431.79-18,812,765.583,753,921.5512,078,195.19
公告日期2026-04-292025-08-272025-04-292024-08-26
审计意见(境内)标准无保留意见标准无保留意见
TOP↑