当前位置:首页 - 行情中心 - 退市博天(603603) - 财务分析 - 现金流量表

退市博天

(603603)

  

流通市值:3.19亿  总市值:3.78亿
流通股本:8.18亿   总股本:9.68亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金307,285,231.83705,652,803.46354,941,194.22685,672,177.67
  收到的税费返还101,287.092,567,969.94579,888.561,737,711.26
  收到其他与经营活动有关的现金17,260,593.1267,995,081.0937,112,112.55154,762,581.83
  经营活动现金流入小计324,647,112.04776,215,854.49392,633,195.33842,172,470.76
  购买商品、接受劳务支付的现金125,551,343.24314,098,807.93180,967,190.25407,843,575.99
  支付给职工以及为职工支付的现金55,618,892.87111,200,289.0454,177,332.9109,084,342.02
  支付的各项税费17,914,439.2129,089,237.4410,551,172.9426,582,134.97
  支付其他与经营活动有关的现金31,205,952.1486,345,083.4329,537,398.2869,569,330.5
  经营活动现金流出小计230,290,627.46540,733,417.84275,233,094.37613,079,383.48
  经营活动产生的现金流量净额94,356,484.58235,482,436.65117,400,100.96229,093,087.28
二、投资活动产生的现金流量:
  收回投资收到的现金-29,093,467.1313,902,963.6361,000,000
  取得投资收益收到的现金450,369.87142,768.14128,990.36269,159.55
  处置固定资产、无形资产和其他长期资产收回的现金净额135,774.8869,20032,10016,600
  处置子公司及其他营业单位收到的现金净额-1,602,0001,602,000-
  投资活动现金流入小计586,144.7530,907,435.2715,666,053.9961,285,759.55
  购建固定资产、无形资产和其他长期资产支付的现金6,084,158.7921,865,278.1113,800,850.767,088,930.49
  投资支付的现金1,600,00014,331,629.83-84,551,125.36
  支付其他与投资活动有关的现金-391,517.33--
  投资活动现金流出小计7,684,158.7936,588,425.2713,800,850.7151,640,055.85
  投资活动产生的现金流量净额-7,098,014.04-5,680,9901,865,203.29-90,354,296.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,000,0004,000,000-
  其中:子公司吸收少数股东投资收到的现金-4,000,0004,000,000-
  取得借款收到的现金---4,054,504.34
  收到其他与筹资活动有关的现金2,428,683.2820,475,333.7115,216,951.48247,663,843.66
  筹资活动现金流入小计2,428,683.2824,475,333.7119,216,951.48251,718,348
  偿还债务支付的现金70,846,432.7144,978,110.6972,358,668.9177,959,210.19
  分配股利、利润或偿付利息支付的现金25,345,060.6369,255,757.2336,458,092.6173,622,107.99
  支付其他与筹资活动有关的现金12,248,168.1336,298,780.4917,593,449.1898,279,048.08
  筹资活动现金流出小计108,439,661.46250,532,648.41126,410,210.69349,860,366.26
  筹资活动产生的现金流量净额-106,010,978.18-226,057,314.7-107,193,259.21-98,142,018.26
四、汇率变动对现金及现金等价物的影响-60,257.949,789.66,150.1515,404.29
五、现金及现金等价物净增加额-18,812,765.583,753,921.5512,078,195.1940,612,177.01
  加:期初现金及现金等价物余额89,503,434.3785,749,512.8285,749,512.8245,137,335.81
  期末现金及现金等价物余额70,690,668.7989,503,434.3797,827,708.0185,749,512.82
补充资料:
  净利润26,790,139.9524,013,074.0212,764,643.0252,918,520.8
  资产减值准备-6,283,740.1713,198,792.5-3,221,095.7216,007,531.46
  固定资产和投资性房地产折旧953,727.131,917,539.361,033,745.523,009,393.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧953,727.131,917,539.361,033,745.523,009,393.05
  无形资产摊销46,774,668.0398,682,356.8250,779,548.76109,882,231.12
  长期待摊费用摊销474,546.291,470,948.41-398,717.422,235,211.84
  处置固定资产、无形资产和其他长期资产的损失1,083,772.28-902,071.8256,674.45-6,412,007.21
  固定资产报废损失110,554.9632,611.51-85,933.94
  公允价值变动损失1,233,975.68,438,982.347,234,146.566,277,342.5
  财务费用14,487,803.4954,647,796.9522,958,854.8753,091,913.93
  投资损失-43,789,751.52-17,824,388.123,692,294.499,867,918.85
  递延所得税5,291,515.241,198,710.79110,888.95-3,734,620.39
  其中:递延所得税资产减少4,163,758.152,651,772766,722.66-1,513,258.63
    递延所得税负债增加1,127,757.09-1,453,061.21-655,833.71-2,221,361.76
  存货的减少1,077,849.96-378,260.78-116,985.9610,247,604.54
  经营性应收项目的减少45,014,123.01208,030,019.484,944,853.8236,224,080.21
  经营性应付项目的增加15,079,545.01-155,305,332.35-73,401,330.3-187,964,138.9
  现金的期末余额70,690,668.7989,503,434.3797,827,708.0185,749,512.82
  减:现金的期初余额89,503,434.3785,749,512.8285,749,512.8245,137,335.81
  现金及现金等价物的净增加额-18,812,765.583,753,921.5512,078,195.1940,612,177.01
公告日期2025-08-272025-04-292024-08-262024-04-29
审计意见(境内)标准无保留意见标准无保留意见
TOP↑