当前位置:首页 - 行情中心 - 退市博天(603603) - 财务分析 - 现金流量表

退市博天

(603603)

  

流通市值:3.19亿  总市值:3.78亿
流通股本:8.18亿   总股本:9.68亿

现金流量表

报告期2024-12-312024-06-302023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金705,652,803.46354,941,194.22685,672,177.67456,111,016.68
收到的税费返还2,567,969.94579,888.561,737,711.261,764,629.71
收到其他与经营活动有关的现金67,995,081.0937,112,112.55154,762,581.83102,310,745.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计776,215,854.49392,633,195.33842,172,470.76560,186,391.85
购买商品、接受劳务支付的现金314,098,807.93180,967,190.25407,843,575.99302,127,905.09
支付给职工以及为职工支付的现金111,200,289.0454,177,332.9109,084,342.0282,790,430.3
支付的各项税费29,089,237.4410,551,172.9426,582,134.9718,437,918.04
支付其他与经营活动有关的现金86,345,083.4329,537,398.2869,569,330.559,240,041.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计540,733,417.84275,233,094.37613,079,383.48462,596,294.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额235,482,436.65117,400,100.96229,093,087.2897,590,097.33
二、投资活动产生的现金流量:
收回投资收到的现金29,093,467.1313,902,963.6361,000,00068,000,000
取得投资收益收到的现金142,768.14128,990.36269,159.55254,357.62
处置固定资产、无形资产和其他长期资产收回的现金净额69,20032,10016,6008,150
处置子公司及其他营业单位收到的现金净额1,602,0001,602,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,907,435.2715,666,053.9961,285,759.5568,262,507.62
购建固定资产、无形资产和其他长期资产支付的现金21,865,278.1113,800,850.767,088,930.4951,875,141.33
投资支付的现金14,331,629.83-84,551,125.3676,537,569.72
支付其他与投资活动有关的现金391,517.33---
投资活动现金流出的平衡项目0000
投资活动现金流出小计36,588,425.2713,800,850.7151,640,055.85128,412,711.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,680,9901,865,203.29-90,354,296.3-60,150,203.43
三、筹资活动产生的现金流量:
吸收投资收到的现金4,000,0004,000,000--
其中:子公司吸收少数股东投资收到的现金4,000,0004,000,000--
取得借款收到的现金--4,054,504.343,000,000
收到其他与筹资活动有关的现金20,475,333.7115,216,951.48247,663,843.66214,231,642.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计24,475,333.7119,216,951.48251,718,348217,231,642.4
偿还债务支付的现金144,978,110.6972,358,668.9177,959,210.1995,706,148.09
分配股利、利润或偿付利息支付的现金69,255,757.2336,458,092.6173,622,107.9955,687,875.88
支付其他与筹资活动有关的现金36,298,780.4917,593,449.1898,279,048.0876,701,466.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计250,532,648.41126,410,210.69349,860,366.26228,095,490.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-226,057,314.7-107,193,259.21-98,142,018.26-10,863,848.06
四、汇率变动对现金及现金等价物的影响9,789.66,150.1515,404.2924,073.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,753,921.5512,078,195.1940,612,177.0126,600,119.33
加:期初现金及现金等价物余额85,749,512.8285,749,512.8245,137,335.8145,137,335.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额89,503,434.3797,827,708.0185,749,512.8271,737,455.14
补充资料:
净利润24,013,074.0212,764,643.0252,918,520.8-
资产减值准备13,198,792.5-3,221,095.7216,007,531.46-
固定资产和投资性房地产折旧1,917,539.361,033,745.523,009,393.05-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,917,539.361,033,745.523,009,393.05-
无形资产摊销98,682,356.8250,779,548.76109,882,231.12-
长期待摊费用摊销1,470,948.41-398,717.422,235,211.84-
处置固定资产、无形资产和其他长期资产的损失-902,071.8256,674.45-6,412,007.21-
固定资产报废损失32,611.51-85,933.94-
公允价值变动损失8,438,982.347,234,146.566,277,342.5-
财务费用54,647,796.9522,958,854.8753,091,913.93-
投资损失-17,824,388.123,692,294.499,867,918.85-
递延所得税1,198,710.79110,888.95-3,734,620.39-
其中:递延所得税资产减少2,651,772766,722.66-1,513,258.63-
递延所得税负债增加-1,453,061.21-655,833.71-2,221,361.76-
存货的减少-378,260.78-116,985.9610,247,604.54-
经营性应收项目的减少208,030,019.484,944,853.8236,224,080.21-
经营性应付项目的增加-155,305,332.35-73,401,330.3-187,964,138.9-
现金的期末余额89,503,434.3797,827,708.0185,749,512.82-
减:现金的期初余额85,749,512.8285,749,512.8245,137,335.81-
公告日期2025-04-292024-08-262024-04-292023-10-31
审计意见(境内)标准无保留意见标准无保留意见
TOP↑