当前位置:首页 - 行情中心 - 麒盛科技(603610) - 财务分析 - 现金流量表

麒盛科技

(603610)

  

流通市值:58.81亿  总市值:58.81亿
流通股本:3.53亿   总股本:3.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,526,070,137.7723,076,117.92,714,032,586.651,996,075,272.07
  收到的税费返还104,753,498.3549,186,920.26167,614,685.1134,651,863.33
  收到其他与经营活动有关的现金18,711,114.217,253,353.17116,167,282.0887,862,373.07
  经营活动现金流入小计1,649,534,750.26779,516,391.332,997,814,553.832,218,589,508.47
  购买商品、接受劳务支付的现金1,021,371,105.92576,043,348.161,860,157,783.261,321,979,542.54
  支付给职工以及为职工支付的现金270,350,972.85151,653,542.86557,264,942.59363,282,698.88
  支付的各项税费36,285,742.0323,376,295.3469,177,341.0235,169,745.34
  支付其他与经营活动有关的现金249,749,384.98171,604,793.47250,461,916.9275,289,318.37
  经营活动现金流出小计1,577,757,205.78922,677,979.832,737,061,983.771,995,721,305.13
  经营活动产生的现金流量净额71,777,544.48-143,161,588.5260,752,570.06222,868,203.34
二、投资活动产生的现金流量:
  收回投资收到的现金20,454,479.5711,189,318.15--
  取得投资收益收到的现金792,213.47309,184.346,304,511.61395,871.24
  处置固定资产、无形资产和其他长期资产收回的现金净额110,211.91,15539,126,309.4619,237,444.53
  收到的其他与投资活动有关的现金99,224,219.7452,492,062.92112,971,563.0872,541,497.56
  投资活动现金流入小计120,581,124.6863,991,720.41158,402,384.1592,174,813.33
  购建固定资产、无形资产和其他长期资产支付的现金265,516,190.78130,199,856.15401,064,313.18319,344,115.32
  投资支付的现金14,908,608.3215,392,998.481,755,000600,000
  取得子公司及其他营业单位支付的现金495,000--1,155,000
  支付其他与投资活动有关的现金92,649,361.2846,007,774.95123,275,405.6990,179,349.51
  投资活动现金流出小计373,569,160.38191,600,629.58526,094,718.87411,278,464.83
  投资活动产生的现金流量净额-252,988,035.7-127,608,909.17-367,692,334.72-319,103,651.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,662,8007,658,900100,000-
  其中:子公司吸收少数股东投资收到的现金7,662,8007,658,900100,000-
  取得借款收到的现金520,495,012.08334,124,210.37744,977,578.05635,439,099.26
  收到其他与筹资活动有关的现金--500,000-
  筹资活动现金流入小计528,157,812.08341,783,110.37745,577,578.05635,439,099.26
  偿还债务支付的现金307,598,819.0870,500,000947,317,578.05708,016,000
  分配股利、利润或偿付利息支付的现金42,425,747.043,764,386.61370,027,503.15365,591,424.4
  支付其他与筹资活动有关的现金32,451,163.0614,641,992.7176,362,538.957,871,602.05
  筹资活动现金流出小计382,475,729.1888,906,379.321,393,707,620.11,131,479,026.45
  筹资活动产生的现金流量净额145,682,082.9252,876,731.05-648,130,042.05-496,039,927.19
四、汇率变动对现金及现金等价物的影响-4,130,388.132,171,433.9455,701,821.74200,738.18
五、现金及现金等价物净增加额-39,658,796.45-15,722,332.68-699,367,984.97-592,074,637.17
  加:期初现金及现金等价物余额844,019,520.27844,019,520.271,543,387,505.241,543,387,505.24
  期末现金及现金等价物余额804,360,723.82828,297,187.59844,019,520.27951,312,868.07
补充资料:
  净利润104,920,313.84-154,758,134.38-
  资产减值准备6,279,698.41-9,698,347.87-
  固定资产和投资性房地产折旧41,627,734.34-84,969,676.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,627,734.34-84,969,676.76-
  无形资产摊销4,903,022.38-9,964,516.38-
  长期待摊费用摊销3,542,099.68-6,279,261.68-
  处置固定资产、无形资产和其他长期资产的损失-83,880.03--7,389,691.34-
  固定资产报废损失142,647.11-126,644.41-
  公允价值变动损失700,308.96-24,240,469.15-
  财务费用4,547,659.99--32,601,831.05-
  投资损失24,085,597.78-48,046,653.47-
  递延所得税-1,138,668.13--24,004,597.44-
  其中:递延所得税资产减少-1,138,668.13--22,249,106.27-
    递延所得税负债增加---1,755,491.17-
  存货的减少113,735,008.45--95,967,696.07-
  经营性应收项目的减少20,217,344.61--285,747,200.45-
  经营性应付项目的增加-286,861,032.99-212,472,634.34-
  其他---1,505,598.17-
  现金的期末余额781,113,410.85-844,019,520.27-
  减:现金的期初余额844,019,520.27-1,543,354,620.05-
  加:现金等价物的期末余额23,247,312.97---
  减:现金等价物的期初余额--32,885.19-
  现金及现金等价物的净增加额-39,658,796.45--699,367,984.97-
公告日期2025-08-232025-04-292025-04-192024-10-26
审计意见(境内)带强调事项段的无保留意见
TOP↑