当前位置:首页 - 行情中心 - 麒盛科技(603610) - 财务分析 - 现金流量表

麒盛科技

(603610)

  

流通市值:36.68亿  总市值:36.68亿
流通股本:3.53亿   总股本:3.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,603,255,743.911,697,649,433.83843,179,221.013,098,698,108.92
  收到的税费返还198,501,530.28136,277,064.9946,404,115.37166,985,697.43
  收到其他与经营活动有关的现金23,526,656.9417,026,269.349,250,058.7735,643,253.16
  经营活动现金流入小计2,825,283,931.131,850,952,768.16898,833,395.153,301,327,059.51
  购买商品、接受劳务支付的现金1,641,574,166.941,116,836,854.15554,812,327.871,960,876,258.98
  支付给职工以及为职工支付的现金508,078,118.08339,493,775.41181,278,521.61557,764,931.72
  支付的各项税费39,031,090.5331,608,665.8124,371,304.4561,167,737.97
  支付其他与经营活动有关的现金397,079,872.35274,262,738.25100,067,176.21335,293,821.17
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计2,585,763,247.91,762,202,033.62860,529,330.142,915,102,749.83
  经营活动产生的现金流量净额239,520,683.2388,750,734.5438,304,065.01386,224,309.68
二、投资活动产生的现金流量:
  收回投资收到的现金27,119,213.9326,678,404.5925,982,865.0310,256,793.75
  取得投资收益收到的现金740,088.66536,668.53103,852.582,424,525.13
  处置固定资产、无形资产和其他长期资产收回的现金净额117,790.74118,369.124,10513,840,696.4
  收到的其他与投资活动有关的现金150,307,126.82124,069,957.5593,547,827.45158,193,007.45
  投资活动现金流入小计178,284,220.15151,403,399.79119,638,650.06184,715,022.73
  购建固定资产、无形资产和其他长期资产支付的现金192,440,845.65166,898,294.86163,641,851.87411,949,838.91
  投资支付的现金45,995,561.4332,806,752.4332,715,026.43107,320,000
  取得子公司及其他营业单位支付的现金455,222.03455,222.03--
  支付其他与投资活动有关的现金193,675,906.58141,556,317.51105,556,317.51116,118,133.98
  投资活动现金流出小计432,567,535.69341,716,586.83301,913,195.81635,387,972.89
  投资活动产生的现金流量净额-254,283,315.54-190,313,187.04-182,274,545.75-450,672,950.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,000,00015,000,000-7,655,700
  其中:子公司吸收少数股东投资收到的现金15,000,00015,000,000-7,655,700
  取得借款收到的现金340,880,932.19307,480,164.62241,069,653.96675,092,425.25
  收到其他与筹资活动有关的现金253,000---
  筹资活动现金流入小计356,133,932.19322,480,164.62241,069,653.96682,748,125.25
  偿还债务支付的现金196,807,264.86155,144,811.38-642,899,055.84
  分配股利、利润或偿付利息支付的现金62,229,568.0657,710,951.82,077,824.8456,156,109.8
  支付其他与筹资活动有关的现金75,685,854.8147,934,441.521,858,577.5170,152,301.45
  筹资活动现金流出小计334,722,687.73260,790,204.6823,936,402.35769,207,467.09
  筹资活动产生的现金流量净额21,411,244.4661,689,959.94217,133,251.61-86,459,341.84
四、汇率变动对现金及现金等价物的影响-29,424,421.11-17,151,623.4-8,184,188.276,832,712.63
五、现金及现金等价物净增加额-22,775,808.96-57,024,115.9664,978,582.6-144,075,269.69
  加:期初现金及现金等价物余额699,944,250.58699,944,250.58699,944,250.58844,019,520.27
  期末现金及现金等价物余额677,168,441.62642,920,134.62764,922,833.18699,944,250.58
补充资料:
  净利润-17,976,016.11-102,619,580.7
  资产减值准备-1,522,861.78-25,191,249.72
  固定资产和投资性房地产折旧-78,431,543.24-160,366,173.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,431,543.24-160,366,173.41
  无形资产摊销-4,580,453.32-9,848,443.42
  长期待摊费用摊销-5,352,408.09-8,253,510.38
  处置固定资产、无形资产和其他长期资产的损失-164,723.69-5,705,489.45
  固定资产报废损失-58,490.89-515,474.94
  公允价值变动损失-10,005,402.77--3,898,253.3
  财务费用-58,006,041.15-16,095,959.23
  投资损失--6,380,520.67-46,267,400.09
  递延所得税--16,451,901.55-12,609,285.32
  其中:递延所得税资产减少--16,255,677.28-12,609,285.32
    递延所得税负债增加--196,224.27--
  存货的减少-22,210,484.2-89,637,856.3
  经营性应收项目的减少--57,070,193.79--214,057,544.47
  经营性应付项目的增加--68,451,733.53-55,226,042.5
  其他--1,509,810.08-14,768,543.78
  现金的期末余额-631,013,709.98-699,944,250.58
  减:现金的期初余额-699,944,250.58-844,019,520.27
  加:现金等价物的期末余额-11,906,424.64--
  现金及现金等价物的净增加额--57,024,115.96--144,075,269.69
公告日期2026-10-272026-08-272026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑