当前位置:首页 - 行情中心 - 茶花股份(603615) - 财务分析 - 现金流量表

茶花股份

(603615)

  

流通市值:34.85亿  总市值:34.85亿
流通股本:2.42亿   总股本:2.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,724,054,927.441,132,890,518.56513,844,155.491,372,603,244.72
  收到的税费返还---151,600.66
  收到其他与经营活动有关的现金8,777,155.296,110,210.232,301,359.679,662,397.32
  经营活动现金流入小计1,732,832,082.731,139,000,728.79516,145,515.161,382,417,242.7
  购买商品、接受劳务支付的现金1,654,786,431.481,121,475,211.07510,160,406.561,466,884,046.88
  支付给职工以及为职工支付的现金102,834,751.3968,411,008.0136,540,831.22129,461,681.53
  支付的各项税费30,353,748.0520,992,004.5210,164,602.6343,892,249.3
  支付其他与经营活动有关的现金51,575,554.1624,148,301.3823,136,485.846,829,712.15
  经营活动现金流出小计1,839,550,485.081,235,026,524.98580,002,326.211,687,067,689.86
  经营活动产生的现金流量净额-106,718,402.35-96,025,796.19-63,856,811.05-304,650,447.16
二、投资活动产生的现金流量:
  收回投资收到的现金255,222,767.1450,047,337.9-30,221,506.85
  取得投资收益收到的现金20,902,632.3717,694,645.6110,502,540.2824,104,388.55
  处置固定资产、无形资产和其他长期资产收回的现金净额157,030157,030107,0003,270
  收到的其他与投资活动有关的现金280,042,935.53252,215,230.53137,885,586.48354,887,391.17
  投资活动现金流入小计556,325,365.04320,114,244.04148,495,126.76409,216,556.57
  购建固定资产、无形资产和其他长期资产支付的现金6,721,516.84,376,066.26731,680.1211,601,529.98
  投资支付的现金415,000,000195,000,000-30,000,110
  取得子公司及其他营业单位支付的现金---1,087,332.21
  支付其他与投资活动有关的现金112,609,608.9940,000,00010,000,000111,645,025.97
  投资活动现金流出小计534,331,125.79239,376,066.2610,731,680.12154,333,998.16
  投资活动产生的现金流量净额21,994,239.2580,738,177.78137,763,446.64254,882,558.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0004,000,000--
  其中:子公司吸收少数股东投资收到的现金4,000,0004,000,000--
  取得借款收到的现金496,873,335.87387,277,296.99217,552,126.4556,167,514.34
  收到其他与筹资活动有关的现金42,000,00015,000,00012,500,00041,000,000
  筹资活动现金流入小计542,873,335.87406,277,296.99230,052,126.4597,167,514.34
  偿还债务支付的现金366,000,000271,000,000216,000,000493,000,000
  分配股利、利润或偿付利息支付的现金5,156,440.925,000,615.59--
  支付其他与筹资活动有关的现金55,805,389.8749,454,245.5928,110,636.1343,118,957.15
  筹资活动现金流出小计426,961,830.79325,454,861.18244,110,636.13536,118,957.15
  筹资活动产生的现金流量净额115,911,505.0880,822,435.81-14,058,509.7361,048,557.19
四、汇率变动对现金及现金等价物的影响-2,736,276.21-1,753,789.08-339,698.09-1,636,014.82
五、现金及现金等价物净增加额28,451,065.7763,781,028.3259,508,427.779,644,653.62
  加:期初现金及现金等价物余额170,473,533.97170,473,533.97170,473,533.97160,828,880.35
  期末现金及现金等价物余额198,924,599.74234,254,562.29229,981,961.74170,473,533.97
补充资料:
  净利润-8,574,055.2-6,405,829.56
  资产减值准备-4,103,452.64-9,058,314.53
  固定资产和投资性房地产折旧-25,592,142.88-58,804,778.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,592,142.88-58,804,778.1
  无形资产摊销-1,369,979.23-2,910,443.63
  长期待摊费用摊销-328,199.74-700,073.24
  处置固定资产、无形资产和其他长期资产的损失--138,784.15--83,943.17
  固定资产报废损失-257,218.76-243,197.39
  公允价值变动损失--333,499.19-928,435.58
  财务费用-2,270,725.62-4,359,830.37
  投资损失--44,658.4-91,560.92
  递延所得税--307,272.11-533,420.87
  其中:递延所得税资产减少-766,205.09-833,272.87
    递延所得税负债增加--1,073,477.2--299,852
  存货的减少-34,702,299.03--65,785,450.12
  经营性应收项目的减少--127,193,658.84--411,513,207.74
  经营性应付项目的增加--11,276,147.73-107,277,614.07
  其他--38,234,985.37--23,747,597.88
  不涉及现金收支的投资和筹资活动金额其他项目-1,162,624.77-13,592,272.91
  现金的期末余额-234,254,562.29-170,473,533.97
  减:现金的期初余额-170,473,533.97-160,828,880.35
  现金及现金等价物的净增加额-63,781,028.32-9,644,653.62
公告日期2026-10-282026-08-142026-04-292026-04-18
审计意见(境内)标准无保留意见
TOP↑