当前位置:首页 - 行情中心 - 韩建河山(603616) - 财务分析 - 现金流量表

韩建河山

(603616)

  

流通市值:24.52亿  总市值:24.97亿
流通股本:3.84亿   总股本:3.91亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金101,403,473.52938,694,744.66648,524,401.71369,305,437.14
  收到其他与经营活动有关的现金4,956,160.6732,441,608.693,419,996.0330,337,175.62
  经营活动现金流入小计106,359,634.19971,136,353.26741,944,397.74399,642,612.76
  购买商品、接受劳务支付的现金111,881,499.21595,500,071.72481,860,995.8278,088,847.33
  支付给职工以及为职工支付的现金15,577,837107,587,612.1580,259,084.8951,422,935.63
  支付的各项税费8,033,015.7647,704,929.3435,045,763.1426,674,029.12
  支付其他与经营活动有关的现金73,655,881.76156,877,348.95196,885,934.5772,206,532.03
  经营活动现金流出小计209,148,233.73907,669,962.16794,051,778.4428,392,344.11
  经营活动产生的现金流量净额-102,788,599.5463,466,391.1-52,107,380.66-28,749,731.35
二、投资活动产生的现金流量:
  收回投资收到的现金-28,000,00020,000,00010,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-458,227.64--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-28,458,227.6420,000,00010,000,000
  购建固定资产、无形资产和其他长期资产支付的现金8,201,084.7782,090,467.2164,356,934.1748,161,595.01
  支付其他与投资活动有关的现金-8,264.87--
  投资活动现金流出小计8,201,084.7782,098,732.0864,356,934.1748,161,595.01
  投资活动产生的现金流量净额-8,201,084.77-53,640,504.44-44,356,934.17-38,161,595.01
三、筹资活动产生的现金流量:
  取得借款收到的现金81,148,559.4652,188,599.0674,656,674.6764,361,000
  收到其他与筹资活动有关的现金28,783,979.17214,242,381.894,989,666.6750,000,000
  筹资活动现金流入小计109,932,538.63266,430,980.86169,646,341.34114,361,000
  偿还债务支付的现金30,000,000115,175,95383,101,00061,781,000
  分配股利、利润或偿付利息支付的现金805,183.394,474,458.472,805,583.352,162,916.69
  支付其他与筹资活动有关的现金12,969,867.15129,613,262.8535,733,708.8326,518,784.57
  筹资活动现金流出小计43,775,050.54249,263,674.32121,640,292.1890,462,701.26
  筹资活动产生的现金流量净额66,157,488.0917,167,306.5448,006,049.1623,898,298.74
四、汇率变动对现金及现金等价物的影响388,628.27481,551.74-63,678.92469,113.93
五、现金及现金等价物净增加额-44,443,567.9527,474,744.94-48,521,944.59-42,543,913.69
  加:期初现金及现金等价物余额132,038,258.72104,563,513.78104,563,513.78104,563,513.78
  期末现金及现金等价物余额87,594,690.77132,038,258.7256,041,569.1962,019,600.09
补充资料:
  净利润--10,159,044.22-6,372,904.39
  资产减值准备-16,080,202.4-3,432,466.13
  固定资产和投资性房地产折旧-23,126,267.93-18,954,418.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,126,267.93-18,954,418.56
  无形资产摊销-7,215,238.98-3,920,187.34
  长期待摊费用摊销-94,491,833.19-44,390,869.43
  处置固定资产、无形资产和其他长期资产的损失-373,315.45--
  固定资产报废损失-1,232.36-73,502.18
  财务费用-15,088,041.81-2,222,570.91
  投资损失--64,831,505.66-2,887,381.2
  递延所得税-6,471,924.9-1,223,110.95
  其中:递延所得税资产减少-7,470,592.98-1,258,365.18
    递延所得税负债增加--998,668.08--35,254.23
  存货的减少-44,962,092.18--35,258,496.37
  经营性应收项目的减少--58,041,673.51--15,441,079.74
  经营性应付项目的增加--81,013,337.89--57,762,640.53
  其他--1,578,722.31--
  不涉及现金收支的投资和筹资活动金额其他项目-11,234,154.41--
  现金的期末余额-132,038,258.72-62,019,600.09
  减:现金的期初余额-104,563,513.78-104,563,513.78
  现金及现金等价物的净增加额-27,474,744.94--42,543,913.69
公告日期2026-04-242026-04-242025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑