当前位置:首页 - 行情中心 - 君禾股份(603617) - 财务分析 - 现金流量表

君禾股份

(603617)

  

流通市值:23.32亿  总市值:23.51亿
流通股本:3.87亿   总股本:3.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,091,519,544.68647,615,748.79328,199,281.411,126,922,186.28
  收到的税费返还72,894,763.7247,980,211.618,744,454.6971,522,045.34
  收到其他与经营活动有关的现金77,695,30861,655,461.6637,275,409.2999,498,298.66
  经营活动现金流入小计1,242,109,616.4757,251,422.05384,219,145.391,297,942,530.28
  购买商品、接受劳务支付的现金846,105,569.77443,014,969.68179,465,339.81776,608,866.6
  支付给职工以及为职工支付的现金149,837,571.597,588,636.9545,975,172.76141,709,075.3
  支付的各项税费47,592,914.8738,189,413.3921,408,104.6573,388,193.84
  支付其他与经营活动有关的现金185,699,707.05126,025,877.3447,402,125.97153,929,706.71
  经营活动现金流出小计1,229,235,763.19704,818,897.36294,250,743.191,145,635,842.45
  经营活动产生的现金流量净额12,873,853.2152,432,524.6989,968,402.2152,306,687.83
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,000-560,722,237.78
  取得投资收益收到的现金13,389.1413,388.97347.7265,684.67
  处置固定资产、无形资产和其他长期资产收回的现金净额485,168.2354,121.7550,338.484,351,744.62
  收到的其他与投资活动有关的现金20,000,000---
  投资活动现金流入小计40,498,557.3420,367,510.7250,686.18565,339,667.07
  购建固定资产、无形资产和其他长期资产支付的现金61,690,516.1250,141,048.1435,014,679.13173,615,668.85
  投资支付的现金70,000,00070,000,00050,000,000560,000,000
  支付其他与投资活动有关的现金170,000,000150,000,000180,000,00070,000,000
  投资活动现金流出小计301,690,516.12270,141,048.14265,014,679.13803,615,668.85
  投资活动产生的现金流量净额-261,191,958.78-249,773,537.42-264,963,992.95-238,276,001.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金---500,000
  其中:子公司吸收少数股东投资收到的现金---500,000
  取得借款收到的现金860,000,000690,000,000330,000,000886,687,635.32
  收到其他与筹资活动有关的现金65,000,00030,000,00020,000,00086,000,000
  筹资活动现金流入小计925,000,000720,000,000350,000,000973,187,635.32
  偿还债务支付的现金805,109,248.66605,109,951.44273,842,311.49874,597,965.86
  分配股利、利润或偿付利息支付的现金25,640,873.4824,961,257.953,762,769.4336,188,969.88
  支付其他与筹资活动有关的现金67,925,817.4242,669,06020,000,00089,228,942.58
  筹资活动现金流出小计898,675,939.56672,740,269.39297,605,080.921,000,015,878.32
  筹资活动产生的现金流量净额26,324,060.4447,259,730.6152,394,919.08-26,828,243
四、汇率变动对现金及现金等价物的影响-14,353,688.05-10,109,019.61-4,813,394.6-1,685,388.02
五、现金及现金等价物净增加额-236,347,733.18-160,190,301.73-127,414,066.27-114,482,944.97
  加:期初现金及现金等价物余额428,006,072.66428,006,072.66428,006,072.66542,489,017.63
  期末现金及现金等价物余额191,658,339.48267,815,770.93300,592,006.39428,006,072.66
补充资料:
  净利润-32,577,327-49,380,870.52
  资产减值准备-1,551,387.99-1,865,968.1
  固定资产和投资性房地产折旧-40,270,368.81-73,470,931.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,270,368.81-73,470,931.55
  无形资产摊销-2,680,016.49-4,793,046.26
  长期待摊费用摊销-154,690.97-989,953.94
  处置固定资产、无形资产和其他长期资产的损失--211,683.35-6,903.75
  固定资产报废损失-58,996.22-601,298.25
  公允价值变动损失--510,416.66--
  财务费用-14,632,883.19-7,010,177.94
  投资损失--348,094.25--638,712.45
  递延所得税--1,475,278.35--1,907,515.05
  其中:递延所得税资产减少--1,475,278.35--1,907,515.05
  存货的减少--46,777,218.17-9,832,399.93
  经营性应收项目的减少--88,169,657.11--41,799,491.82
  经营性应付项目的增加-94,223,904.4-38,399,207.9
  其他-1,065,314.87-8,776,470.74
  现金的期末余额-267,815,770.93-428,006,072.66
  减:现金的期初余额-428,006,072.66-542,489,017.63
  现金及现金等价物的净增加额--160,190,301.73--114,482,944.97
公告日期2026-10-302026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑