当前位置:首页 - 行情中心 - 君禾股份(603617) - 财务分析 - 现金流量表

君禾股份

(603617)

  

流通市值:28.43亿  总市值:28.93亿
流通股本:3.84亿   总股本:3.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金659,016,525.33389,226,317.2983,602,701.3766,556,903.9
  收到的税费返还32,287,167.7618,410,009.66102,002,374.2464,092,316.29
  收到其他与经营活动有关的现金38,818,191.3751,908,460.9983,568,931.3445,747,076.96
  经营活动现金流入小计730,121,884.46459,544,787.851,169,174,006.88876,396,297.15
  购买商品、接受劳务支付的现金395,216,659.23215,759,799.4746,120,002.32645,896,901.78
  支付给职工以及为职工支付的现金84,831,477.5848,599,559.43159,714,037.49114,330,639.23
  支付的各项税费45,802,470.4326,174,220.6765,134,959.338,364,602.63
  支付其他与经营活动有关的现金71,312,799.3444,869,234.17131,910,630.8251,559,913.22
  经营活动现金流出小计597,163,406.58335,402,813.671,102,879,629.93850,152,056.86
  经营活动产生的现金流量净额132,958,477.88124,141,974.1866,294,376.9526,244,240.29
二、投资活动产生的现金流量:
  收回投资收到的现金140,349,210-245,020,000123,000,000
  取得投资收益收到的现金402,899.2718,007.936,818,355.792,577,176.85
  处置固定资产、无形资产和其他长期资产收回的现金净额159,352.2262,654.876,334,615.095,880,915.03
  投资活动现金流入小计140,911,461.4980,662.8258,172,970.88131,458,091.88
  购建固定资产、无形资产和其他长期资产支付的现金88,670,090.3439,565,742.32175,908,987.88113,846,016.51
  投资支付的现金268,634,400-395,020,000215,797,800
  支付其他与投资活动有关的现金-100,000,000--
  投资活动现金流出小计357,304,490.34139,565,742.32570,928,987.88329,643,816.51
  投资活动产生的现金流量净额-216,393,028.85-139,485,079.52-312,756,017-198,185,724.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,0003,500,0002,800,000
  其中:子公司吸收少数股东投资收到的现金500,000-3,500,0002,800,000
  取得借款收到的现金512,578,386.66330,500,000864,250,947.26774,000,000
  收到其他与筹资活动有关的现金40,000,00020,153,847.4447,668,8005,232,000
  筹资活动现金流入小计553,078,386.66351,153,847.44915,419,747.26782,032,000
  偿还债务支付的现金501,500,000264,000,000840,231,368.06688,000,000
  分配股利、利润或偿付利息支付的现金35,994,212.882,559,500.8625,850,135.2723,485,605.02
  支付其他与筹资活动有关的现金40,000,00030,000,00033,841,687.71,712,938.04
  筹资活动现金流出小计577,494,212.88296,559,500.86899,923,191.03713,198,543.06
  筹资活动产生的现金流量净额-24,415,826.2254,594,346.5815,496,556.2368,833,456.94
四、汇率变动对现金及现金等价物的影响1,385,903.251,439,329.636,720,097.321,658,646.82
五、现金及现金等价物净增加额-106,464,473.9440,690,570.87-224,244,986.5-101,449,380.58
  加:期初现金及现金等价物余额542,489,017.63542,489,017.63766,734,004.13766,734,004.13
  期末现金及现金等价物余额436,024,543.69583,179,588.5542,489,017.63665,284,623.55
补充资料:
  净利润30,475,416.54-79,294,604.98-
  资产减值准备819,149.23-3,367,994.2-
  固定资产和投资性房地产折旧37,138,275.81-64,734,072.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,138,275.81-64,734,072.42-
  无形资产摊销2,608,561.17-2,779,908.45-
  长期待摊费用摊销376,672.6-217,953.59-
  处置固定资产、无形资产和其他长期资产的损失-36,833.93--2,453,363.47-
  固定资产报废损失8,076.09--137,554.53-
  公允价值变动损失-393,750---
  财务费用2,850,267.88--1,471,770.84-
  投资损失-401,350.82--3,414,661.42-
  递延所得税-1,519,802.35--7,064,372.18-
  其中:递延所得税资产减少-1,519,802.35--7,107,342.78-
    递延所得税负债增加--42,970.6-
  存货的减少84,207,317.86--85,684,181.5-
  经营性应收项目的减少36,394,974.13--165,666,005.7-
  经营性应付项目的增加-63,518,816.42-149,597,785.69-
  其他5,819,700-25,259,040.73-
  现金的期末余额436,024,543.69-542,489,017.63-
  减:现金的期初余额542,489,017.63-766,734,004.13-
  现金及现金等价物的净增加额-106,464,473.94--224,244,986.5-
公告日期2025-08-212025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑