当前位置:首页 - 行情中心 - 君禾股份(603617) - 财务分析 - 现金流量表

君禾股份

(603617)

  

流通市值:30.47亿  总市值:30.72亿
流通股本:3.87亿   总股本:3.90亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金328,199,281.411,126,922,186.28941,005,054.58659,016,525.33
  收到的税费返还18,744,454.6971,522,045.3447,643,415.1832,287,167.76
  收到其他与经营活动有关的现金37,275,409.2999,498,298.6671,695,117.2638,818,191.37
  经营活动现金流入小计384,219,145.391,297,942,530.281,060,343,587.02730,121,884.46
  购买商品、接受劳务支付的现金179,465,339.81776,608,866.6550,463,918.5395,216,659.23
  支付给职工以及为职工支付的现金45,975,172.76141,709,075.3123,271,372.9984,831,477.58
  支付的各项税费21,408,104.6573,388,193.8464,994,123.4545,802,470.43
  支付其他与经营活动有关的现金47,402,125.97153,929,706.71133,518,553.7671,312,799.34
  经营活动现金流出小计294,250,743.191,145,635,842.45872,247,968.7597,163,406.58
  经营活动产生的现金流量净额89,968,402.2152,306,687.83188,095,618.32132,958,477.88
二、投资活动产生的现金流量:
  收回投资收到的现金-560,722,237.78480,349,210140,349,210
  取得投资收益收到的现金347.7265,684.67441,155.72402,899.27
  处置固定资产、无形资产和其他长期资产收回的现金净额50,338.484,351,744.624,240,067.22159,352.22
  投资活动现金流入小计50,686.18565,339,667.07485,030,432.94140,911,461.49
  购建固定资产、无形资产和其他长期资产支付的现金35,014,679.13173,615,668.85133,116,834.7888,670,090.34
  投资支付的现金50,000,000560,000,000590,000,000268,634,400
  支付其他与投资活动有关的现金180,000,00070,000,000--
  投资活动现金流出小计265,014,679.13803,615,668.85723,116,834.78357,304,490.34
  投资活动产生的现金流量净额-264,963,992.95-238,276,001.78-238,086,401.84-216,393,028.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金-500,000500,000500,000
  其中:子公司吸收少数股东投资收到的现金-500,000500,000500,000
  取得借款收到的现金330,000,000886,687,635.32545,685,759.26512,578,386.66
  收到其他与筹资活动有关的现金20,000,00086,000,00040,000,00040,000,000
  筹资活动现金流入小计350,000,000973,187,635.32586,185,759.26553,078,386.66
  偿还债务支付的现金273,842,311.49874,597,965.86571,500,000501,500,000
  分配股利、利润或偿付利息支付的现金3,762,769.4336,188,969.8838,141,831.1535,994,212.88
  支付其他与筹资活动有关的现金20,000,00089,228,942.5842,315,417.1840,000,000
  筹资活动现金流出小计297,605,080.921,000,015,878.32651,957,248.33577,494,212.88
  筹资活动产生的现金流量净额52,394,919.08-26,828,243-65,771,489.07-24,415,826.22
四、汇率变动对现金及现金等价物的影响-4,813,394.6-1,685,388.02-20,322.911,385,903.25
五、现金及现金等价物净增加额-127,414,066.27-114,482,944.97-115,782,595.5-106,464,473.94
  加:期初现金及现金等价物余额428,006,072.66542,489,017.63542,489,017.63542,489,017.63
  期末现金及现金等价物余额300,592,006.39428,006,072.66426,706,422.13436,024,543.69
补充资料:
  净利润-49,380,870.52-30,475,416.54
  资产减值准备-1,865,968.1-819,149.23
  固定资产和投资性房地产折旧-73,470,931.55-37,138,275.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,470,931.55-37,138,275.81
  无形资产摊销-4,793,046.26-2,608,561.17
  长期待摊费用摊销-989,953.94-376,672.6
  处置固定资产、无形资产和其他长期资产的损失-6,903.75--36,833.93
  固定资产报废损失-601,298.25-8,076.09
  公允价值变动损失----393,750
  财务费用-7,010,177.94-2,850,267.88
  投资损失--638,712.45--401,350.82
  递延所得税--1,907,515.05--1,519,802.35
  其中:递延所得税资产减少--1,907,515.05--1,519,802.35
  存货的减少-9,832,399.93-84,207,317.86
  经营性应收项目的减少--41,799,491.82-36,394,974.13
  经营性应付项目的增加-38,399,207.9--63,518,816.42
  其他-8,776,470.74-5,819,700
  现金的期末余额-428,006,072.66-436,024,543.69
  减:现金的期初余额-542,489,017.63-542,489,017.63
  现金及现金等价物的净增加额--114,482,944.97--106,464,473.94
公告日期2026-04-242026-04-242025-10-302025-08-21
审计意见(境内)标准无保留意见
TOP↑