当前位置:首页 - 行情中心 - 杭电股份(603618) - 财务分析 - 现金流量表

杭电股份

(603618)

  

流通市值:63.54亿  总市值:63.54亿
流通股本:6.91亿   总股本:6.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,874,278,115.011,558,494,134.098,856,807,114.76,703,942,296.13
  收到的税费返还1,079,233.38726,300.1417,570,170.455,837,073.85
  收到其他与经营活动有关的现金219,694,518.53157,857,306.79751,358,256.93469,191,587.1
  经营活动现金流入小计4,095,051,866.921,717,077,741.029,625,735,542.087,178,970,957.08
  购买商品、接受劳务支付的现金3,635,400,145.551,413,696,277.288,304,235,469.446,439,366,455.2
  支付给职工以及为职工支付的现金135,937,803.6978,272,446.39254,929,592.99177,553,248.47
  支付的各项税费81,363,053.8656,990,180.1183,441,241.84117,565,582.73
  支付其他与经营活动有关的现金578,884,700.8366,282,717.98791,913,865.84944,950,916.1
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计4,431,585,703.91,915,241,621.759,534,520,170.17,679,436,202.5
  经营活动产生的现金流量净额平衡项目00-0.010
  经营活动产生的现金流量净额-336,533,836.98-198,163,880.7391,215,371.97-500,465,245.42
二、投资活动产生的现金流量:
  收回投资收到的现金20,971,064.02-43,000,00014,320,000
  取得投资收益收到的现金805,037.276,725.7770,530.5829,363.29
  处置固定资产、无形资产和其他长期资产收回的现金净额493,300224,0004,893,805.32679,348.8
  投资活动现金流入小计22,269,401.29230,725.7747,964,335.915,028,712.09
  购建固定资产、无形资产和其他长期资产支付的现金105,607,951.4843,971,919.48280,168,296.74251,795,149.22
  投资支付的现金20,000,000115,00039,803,348.771,500,000
  支付其他与投资活动有关的现金--8,131,925.367,990,000
  投资活动现金流出小计125,607,951.4844,086,919.48328,103,570.87261,285,149.22
  投资活动产生的现金流量净额-103,338,550.19-43,856,193.71-280,139,234.97-246,256,437.13
三、筹资活动产生的现金流量:
  取得借款收到的现金3,559,583,998.11,914,860,189.485,488,822,681.834,209,802,067.13
  筹资活动现金流入小计3,559,583,998.11,914,860,189.485,488,822,681.834,209,802,067.13
  偿还债务支付的现金3,242,709,0001,799,098,617.695,126,240,0003,612,259,144.34
  分配股利、利润或偿付利息支付的现金94,217,198.1326,336,882.22244,434,891.91232,653,961.23
  其中:子公司支付给少数股东的股利、利润--11,458,014.07-
  支付其他与筹资活动有关的现金--5,435,651.38-
  筹资活动现金流出小计3,336,926,198.131,825,435,499.915,376,110,543.293,844,913,105.57
  筹资活动产生的现金流量净额222,657,799.9789,424,689.57112,712,138.54364,888,961.56
四、汇率变动对现金及现金等价物的影响3,839.9549,395.59747,492.55336,127.58
五、现金及现金等价物净增加额-217,210,747.25-152,545,989.28-75,464,231.91-381,496,593.41
  加:期初现金及现金等价物余额856,696,907.25856,696,907.25932,161,139.16932,161,139.16
  期末现金及现金等价物余额639,486,160704,150,917.97856,696,907.25550,664,545.75
补充资料:
  净利润41,905,955.62-143,758,428.19-
  资产减值准备-7,070,110.89-33,033,454.64-
  固定资产和投资性房地产折旧74,354,407.62-150,247,385.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,354,407.62-150,247,385.12-
  无形资产摊销3,173,175.03-6,458,854.19-
  长期待摊费用摊销6,637,712.47-536,502.32-
  处置固定资产、无形资产和其他长期资产的损失343,483.59-929,196.97-
  固定资产报废损失--49,240.8-
  公允价值变动损失---457,198.99-
  财务费用62,743,662.98-143,605,350.05-
  投资损失5,117,855.76--25,237,259.76-
  递延所得税-3,732,834.07--566,027.51-
  其中:递延所得税资产减少-3,732,834.07--566,027.51-
  存货的减少124,117,114.03--184,447,981.59-
  经营性应收项目的减少-779,167,907.26--184,972,796.04-
  经营性应付项目的增加111,529,295.12--6,197,192.79-
  现金的期末余额639,486,160-856,696,907.25-
  减:现金的期初余额856,696,907.25-932,161,139.16-
  现金及现金等价物的净增加额-217,210,747.25--75,464,231.91-
公告日期2025-08-292025-04-252025-04-232024-10-23
审计意见(境内)标准无保留意见
TOP↑