当前位置:首页 - 行情中心 - 海利尔(603639) - 财务分析 - 现金流量表

海利尔

(603639)

  

流通市值:47.65亿  总市值:47.65亿
流通股本:3.40亿   总股本:3.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金696,190,939.253,173,785,849.092,182,606,535.031,289,388,084.22
收到的税费返还41,417,180.48114,541,719.8297,332,033.8563,824,987.31
收到其他与经营活动有关的现金13,032,614.7277,361,347.857,561,360.3538,692,662.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计750,640,734.453,365,688,916.712,337,499,929.231,391,905,734.12
购买商品、接受劳务支付的现金614,663,181.942,403,605,087.661,779,680,576.371,126,864,833.1
支付给职工以及为职工支付的现金123,824,178.98373,633,612.65292,931,458.81210,079,283.68
支付的各项税费11,584,089.4296,867,040.8186,153,078.2969,203,318.32
支付其他与经营活动有关的现金39,181,067.85206,031,219.71118,660,320.6779,638,895.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计789,252,518.193,080,136,960.832,277,425,434.141,485,786,330.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-38,611,783.74285,551,955.8860,074,495.09-93,880,596.76
二、投资活动产生的现金流量:
收回投资收到的现金270,000,000993,052,000733,052,000460,015,807.68
取得投资收益收到的现金2,446,606.37,006,004.0410,469,153.747,414,924.16
处置固定资产、无形资产和其他长期资产收回的现金净额3,42132,40032,40011,000
处置子公司及其他营业单位收到的现金净额-64,835,000--
收到的其他与投资活动有关的现金359,3957,550,975.456,299,776.335,105,805.06
投资活动现金流入的平衡项目0000
投资活动现金流入小计272,809,422.31,072,476,379.49749,853,330.07472,547,536.9
购建固定资产、无形资产和其他长期资产支付的现金42,084,797.27335,434,149.07242,543,319.57189,831,200.63
投资支付的现金245,000,000763,000,000973,000,000433,000,000
支付其他与投资活动有关的现金2,747,662.797,811,472.626,856,440.024,542,307.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计289,832,460.061,106,245,621.691,222,399,759.59627,373,508.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-17,023,037.76-33,769,242.2-472,546,429.52-154,825,971.32
三、筹资活动产生的现金流量:
取得借款收到的现金172,955,470.961,834,134,609.7832,341,820.55630,449,036.2
收到其他与筹资活动有关的现金191,712,787.571,056,449,082.29789,517,251.15789,517,251.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计364,668,258.532,890,583,691.991,621,859,071.71,419,966,287.35
偿还债务支付的现金194,399,410.291,543,150,836.63917,080,193.42871,271,973.74
分配股利、利润或偿付利息支付的现金1,600,913.73180,882,603.46178,035,971.984,929,770.64
支付其他与筹资活动有关的现金164,015,2001,409,684,908.02265,006.88260,265,006.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计360,015,524.023,133,718,348.111,095,381,172.281,136,466,751.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,652,734.51-243,134,656.12526,477,899.42283,499,536.09
四、汇率变动对现金及现金等价物的影响235,917.37724.56679,126.841,399,003.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-50,746,169.628,648,782.12114,685,091.8336,191,971.44
加:期初现金及现金等价物余额180,201,953.21171,553,171.09171,553,171.09171,553,171.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额129,455,783.59180,201,953.21286,238,262.92207,745,142.53
补充资料:
净利润-181,372,732.58-162,122,402.05
资产减值准备-44,079,622.87-48,082,974.49
固定资产和投资性房地产折旧-218,749,772.41-105,737,469.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-218,749,772.41-105,737,469.23
无形资产摊销-21,436,538.83-11,172,632.93
处置固定资产、无形资产和其他长期资产的损失-531,915.73-11,964.14
固定资产报废损失-2,321,772.43-1,366,883.56
公允价值变动损失-9,891,909.8-947,168.08
财务费用-1,605,323.62-1,046,593.06
投资损失--12,461,519.54-830,915.3
递延所得税-27,858,783.63--44,025,356.09
其中:递延所得税资产减少-33,674,755.73--43,729,233.12
递延所得税负债增加--5,815,972.1--296,122.97
存货的减少--8,290,620.11-77,374,291.33
经营性应收项目的减少--334,715,431.93--629,810,579.82
经营性应付项目的增加-120,049,126.15-127,977,628.95
其他-1,549,376.82-3,406,150.61
现金的期末余额-180,201,953.21-207,745,142.53
减:现金的期初余额-171,553,171.09-171,553,171.09
公告日期2025-04-292025-04-292024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑