当前位置:首页 - 行情中心 - 畅联股份(603648) - 财务分析 - 现金流量表

畅联股份

(603648)

  

流通市值:39.65亿  总市值:39.65亿
流通股本:3.62亿   总股本:3.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金851,427,119.75386,990,500.391,659,642,242.881,362,969,412.56
  收到的税费返还597,069.65206,790.221,875,024.861,742,222.12
  收到其他与经营活动有关的现金30,159,824.5336,007,545.5975,388,646.7931,539,668.21
  经营活动现金流入小计882,184,013.93423,204,836.21,736,905,914.531,396,251,302.89
  购买商品、接受劳务支付的现金486,684,174.92237,413,644.57893,886,467.57807,477,906.51
  支付给职工以及为职工支付的现金186,288,302.79121,694,562.63348,341,703.47274,663,672.21
  支付的各项税费38,882,511.1715,311,451.5373,371,956.7955,002,445.93
  支付其他与经营活动有关的现金70,007,755.3163,644,041.1167,183,030.83128,069,023.74
  经营活动现金流出小计781,862,744.19438,063,699.831,482,783,158.661,265,213,048.39
  经营活动产生的现金流量净额100,321,269.74-14,858,863.63254,122,755.87131,038,254.5
二、投资活动产生的现金流量:
  收回投资收到的现金123,935,176.915,690,612.62136,313,980.36133,510,610.45
  取得投资收益收到的现金10,832,390.418,280.821,551,032.031,625,870.15
  处置固定资产、无形资产和其他长期资产收回的现金净额88,401.4512,455.63641,912.8814,691.46
  收到的其他与投资活动有关的现金--5,077,50049,083.33
  投资活动现金流入小计134,855,968.775,711,349.07143,584,425.27135,200,255.39
  购建固定资产、无形资产和其他长期资产支付的现金30,742,734.6913,068,167.7681,668,132.3746,257,164.15
  投资支付的现金161,000,0005,000,00076,645,00081,245,000
  支付其他与投资活动有关的现金--5,000,000-
  投资活动现金流出小计191,742,734.6918,068,167.76163,313,132.37127,502,164.15
  投资活动产生的现金流量净额-56,886,765.92-12,356,818.69-19,728,707.17,698,091.24
三、筹资活动产生的现金流量:
  取得借款收到的现金15,784,180.766,700,000154,187,685.6990,000,000
  筹资活动现金流入小计15,784,180.766,700,000154,187,685.6990,000,000
  偿还债务支付的现金90,000,00070,000,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金8,300,581.07781,870.48132,636,456.83131,903,501.22
  其中:子公司支付给少数股东的股利、利润6,917,516.91-4,727,815.974,727,815.97
  支付其他与筹资活动有关的现金49,003,986.5921,360,164.85121,908,275.2893,256,383.25
  筹资活动现金流出小计147,304,567.6692,142,035.33274,544,732.11245,159,884.47
  筹资活动产生的现金流量净额-131,520,386.9-85,442,035.33-120,357,046.42-155,159,884.47
四、汇率变动对现金及现金等价物的影响-319,708.86114,064.71-173,639.12-411,500.6
五、现金及现金等价物净增加额-88,405,591.94-112,543,652.94113,863,363.23-16,835,039.33
  加:期初现金及现金等价物余额319,071,516.72319,071,516.72205,208,153.49205,208,153.49
  期末现金及现金等价物余额230,665,924.78206,527,863.78319,071,516.72188,373,114.16
补充资料:
  净利润72,160,621-138,696,741.04-
  资产减值准备-80,560.48---
  固定资产和投资性房地产折旧25,210,308.17-54,647,300.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,210,308.17-54,647,300.71-
  无形资产摊销2,324,436.95-4,493,709.86-
  长期待摊费用摊销2,051,453.21-4,046,074.23-
  处置固定资产、无形资产和其他长期资产的损失13,721.19-156,902.34-
  固定资产报废损失61,415.75-194,515.92-
  公允价值变动损失-9,779,071.15-7,636,896.22-
  财务费用5,242,517.36-12,685,587.55-
  投资损失-6,393,537.16--12,804,891.73-
  递延所得税479,573.69--1,532,933.32-
  其中:递延所得税资产减少11,473,468.24--406,958.59-
    递延所得税负债增加-10,993,894.55--1,125,974.73-
  存货的减少6,288,399.78-47,306,327.14-
  经营性应收项目的减少-51,921,163.58--130,952,351.51-
  经营性应付项目的增加740,022.95-558,977.01-
  现金的期末余额230,665,924.78-319,071,516.72-
  减:现金的期初余额319,071,516.72-205,208,153.49-
  现金及现金等价物的净增加额-88,405,591.94-113,863,363.23-
公告日期2025-08-292025-04-282025-04-282024-10-25
审计意见(境内)标准无保留意见
TOP↑