当前位置:首页 - 行情中心 - 朗博科技(603655) - 财务分析 - 现金流量表

朗博科技

(603655)

  

流通市值:40.23亿  总市值:40.23亿
流通股本:1.06亿   总股本:1.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金148,852,132.61100,695,870.8255,468,044.13170,811,183.15
  收到的税费返还281.36---
  收到其他与经营活动有关的现金1,347,030.081,002,954.52623,365.941,922,975.08
  经营活动现金流入小计150,199,444.05101,698,825.3456,091,410.07172,734,158.23
  购买商品、接受劳务支付的现金52,351,763.7836,441,663.2320,866,747.4769,228,338.18
  支付给职工以及为职工支付的现金46,902,426.2432,605,350.9317,553,600.7857,578,801.47
  支付的各项税费17,533,201.512,558,041.194,605,096.6116,671,127.66
  支付其他与经营活动有关的现金15,116,210.110,698,798.574,152,341.2916,744,623.56
  经营活动现金流出小计131,903,601.6292,303,853.9247,177,786.15160,222,890.87
  经营活动产生的现金流量净额18,295,842.439,394,971.428,913,623.9212,511,267.36
二、投资活动产生的现金流量:
  收回投资收到的现金188,141,074.55182,744,354.1872,123,627.79329,165,400
  取得投资收益收到的现金3,074,418.553,074,418.553,074,418.553,074,418.55
  处置固定资产、无形资产和其他长期资产收回的现金净额439,646.01438,407.0751,327.43655,500
  投资活动现金流入小计191,655,139.11186,257,179.875,249,373.77332,895,318.55
  购建固定资产、无形资产和其他长期资产支付的现金15,210,796.324,175,646.591,139,730.3130,559,181.26
  投资支付的现金164,262,400134,262,40044,262,400354,262,400
  投资活动现金流出小计179,473,196.32138,438,046.5945,402,130.31384,821,581.26
  投资活动产生的现金流量净额12,181,942.7947,819,133.2129,847,243.46-51,926,262.71
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金19,959,50010,505,000-12,606,000
  支付其他与筹资活动有关的现金---14,793,465.81
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计19,959,50010,505,000-27,399,465.81
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-19,959,500-10,505,000--27,399,465.81
四、汇率变动对现金及现金等价物的影响-77,462.391,264.71164.57104,272.96
五、现金及现金等价物净增加额10,440,822.8346,710,369.3438,761,031.95-66,710,188.2
  加:期初现金及现金等价物余额43,147,140.9543,147,140.9543,147,140.95109,857,329.15
  期末现金及现金等价物余额53,587,963.7889,857,510.2981,908,172.943,147,140.95
补充资料:
  净利润-19,284,034.05-27,922,711.94
  资产减值准备-541.72-1,233,503.39
  固定资产和投资性房地产折旧-9,264,403.63-16,821,760.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,264,403.63-16,821,760.88
  无形资产摊销-331,417.77-606,299.04
  长期待摊费用摊销-28,638.54-396,843.28
  处置固定资产、无形资产和其他长期资产的损失-160,067.58--30,401.98
  公允价值变动损失--1,357,734.11--3,829,427.71
  财务费用--3,009.36-9,175.92
  投资损失--241,658.5--962,287.25
  递延所得税--163,120.03--349,315.98
  其中:递延所得税资产减少--163,120.03--349,315.98
  存货的减少--11,625,519.38--6,509,166.2
  经营性应收项目的减少-7,945,106.74--28,962,484.66
  经营性应付项目的增加--14,619,901.75-5,155,966.71
  现金的期末余额-89,857,510.29-43,147,140.95
  减:现金的期初余额-43,147,140.95-109,857,329.15
  现金及现金等价物的净增加额-46,710,369.34--66,710,188.2
公告日期2025-10-282025-08-142025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑