当前位置:首页 - 行情中心 - 泰禾智能(603656) - 财务分析 - 现金流量表

泰禾智能

(603656)

  

流通市值:33.23亿  总市值:33.59亿
流通股本:1.82亿   总股本:1.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金480,658,491.76305,922,105.77141,506,427.71573,576,469.72
  收到的税费返还13,541,329.389,042,879.963,392,417.9610,623,122.54
  收到其他与经营活动有关的现金30,576,117.912,682,117.077,377,302.819,229,666.54
  经营活动现金流入小计524,775,939.04327,647,102.8152,276,148.47603,429,258.8
  购买商品、接受劳务支付的现金217,640,951.69139,515,098.0566,685,882.87239,501,517.94
  支付给职工以及为职工支付的现金116,013,694.2883,551,587.6846,658,827.58139,523,553.42
  支付的各项税费19,989,068.1314,957,789.258,180,922.7323,878,544.23
  支付其他与经营活动有关的现金51,318,962.0136,337,819.3317,227,824.6360,970,969.91
  经营活动现金流出小计404,962,676.11274,362,294.31138,753,457.81463,874,585.5
  经营活动产生的现金流量净额119,813,262.9353,284,808.4913,522,690.66139,554,673.3
二、投资活动产生的现金流量:
  收回投资收到的现金816,426,675.57519,426,675.57212,215,960.791,055,806,136.65
  取得投资收益收到的现金4,941,899.313,823,326.662,011,662.857,919,712.23
  处置固定资产、无形资产和其他长期资产收回的现金净额1,033,032.6799,069.77190,716.81810,400
  处置子公司及其他营业单位收到的现金净额2,409,8282,409,8282,409,828-
  收到的其他与投资活动有关的现金6,079,507.514,491,780.152,377,781.8712,248,165.2
  投资活动现金流入小计830,890,942.99530,950,680.15219,205,950.321,076,784,414.08
  购建固定资产、无形资产和其他长期资产支付的现金85,450,081.0373,458,183.1354,006,366.8867,676,962.88
  投资支付的现金795,200,000502,000,000182,000,0001,047,249,000
  取得子公司及其他营业单位支付的现金---22,136,546.38
  投资活动现金流出小计880,650,081.03575,458,183.13236,006,366.881,137,062,509.26
  投资活动产生的现金流量净额-49,759,138.04-44,507,502.98-16,800,416.56-60,278,095.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,017,650427,550--
  取得借款收到的现金36,863,60336,863,60328,630,483133,011,500
  筹资活动现金流入小计37,881,25337,291,15328,630,483133,011,500
  偿还债务支付的现金8,666,5806,246,5004,203,50094,000,000
  分配股利、利润或偿付利息支付的现金10,150,875.59,664,316.92307,487.9210,336,100.81
  支付其他与筹资活动有关的现金71,928,410.2145,707,377.7510,791,790.1246,854,332.42
  筹资活动现金流出小计90,745,865.7161,618,194.6715,302,778.04151,190,433.23
  筹资活动产生的现金流量净额-52,864,612.71-24,327,041.6713,327,704.96-18,178,933.23
四、汇率变动对现金及现金等价物的影响-10,508,116.92-7,912,698.37-4,243,160.15-6,619,046.5
五、现金及现金等价物净增加额6,681,395.26-23,462,434.535,806,818.9154,478,598.39
  加:期初现金及现金等价物余额298,003,983.78298,003,983.78298,003,983.78243,525,385.39
  期末现金及现金等价物余额304,685,379.04274,541,549.25303,810,802.69298,003,983.78
补充资料:
  净利润-14,778,295.09-27,975,410.79
  资产减值准备-4,278,026.09-13,787,310.93
  固定资产和投资性房地产折旧-38,486,984.64-53,756,860.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,486,984.64-53,756,860.61
  无形资产摊销-2,612,410.66-6,449,106.61
  长期待摊费用摊销-786,693.36--
  处置固定资产、无形资产和其他长期资产的损失--54,080.31--469,922.93
  固定资产报废损失-103,139.52-583,862.13
  公允价值变动损失--283,545.86-2,446,234.27
  财务费用-8,298,482.56--1,781,289.01
  投资损失--6,400,422.88--2,757,566.07
  递延所得税-1,733,298.76--588,182.64
  其中:递延所得税资产减少-1,764,273.76--526,232.64
    递延所得税负债增加--30,975--61,950
  存货的减少--12,403,893.45-18,315,640.66
  经营性应收项目的减少-13,379,018.23--28,008,268.62
  经营性应付项目的增加--14,544,135.33-35,258,338.72
  其他--199,915.24-5,003,121.88
  不涉及现金收支的投资和筹资活动金额其他项目-9,059,546.73-44,227,442.56
  现金的期末余额-274,541,549.25-298,003,983.78
  减:现金的期初余额-298,003,983.78-243,525,385.39
  现金及现金等价物的净增加额--23,462,434.53-54,478,598.39
公告日期2026-10-292026-08-222026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑