当前位置:首页 - 行情中心 - 苏州科达(603660) - 财务分析 - 现金流量表

苏州科达

(603660)

  

流通市值:45.13亿  总市值:45.48亿
流通股本:5.51亿   总股本:5.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金477,953,492.54217,270,155.041,393,717,338.85847,691,763.22
  收到的税费返还36,755,475.4928,788,258.4137,001,898.2634,650,493.4
  收到其他与经营活动有关的现金4,928,174.156,858,667.2923,892,936.6743,142,121.55
  经营活动现金流入小计519,637,142.18252,917,080.741,454,612,173.78925,484,378.17
  购买商品、接受劳务支付的现金168,539,228.45101,799,415.48409,865,308.89294,885,187.36
  支付给职工以及为职工支付的现金386,617,805.52195,048,420.38964,772,609.9754,858,250.49
  支付的各项税费71,589,578.3654,237,701.91122,386,710.7498,619,260.7
  支付其他与经营活动有关的现金115,212,447.7780,686,410.03218,902,089.11205,088,771.59
  经营活动现金流出小计741,959,060.1431,771,947.81,715,926,718.641,353,451,470.14
  经营活动产生的现金流量净额-222,321,917.92-178,854,867.06-261,314,544.86-427,967,091.97
二、投资活动产生的现金流量:
  收回投资收到的现金41,000,00041,000,000822,169,928.83268,000,000
  取得投资收益收到的现金16,071.0712,876.187,157,929.476,641,065.7
  处置固定资产、无形资产和其他长期资产收回的现金净额1,354,187.5994,425.984,642,208.124,275,462.99
  收到的其他与投资活动有关的现金--3,736,417.91214,990,000
  投资活动现金流入小计42,370,258.6641,107,302.16837,706,484.33493,906,528.69
  购建固定资产、无形资产和其他长期资产支付的现金25,024,970.6622,677,744.69100,607,441.3962,429,272.08
  投资支付的现金37,725,00036,500,000347,857,50038,857,500
  支付其他与投资活动有关的现金--60,660,428.6352,785,665.84
  投资活动现金流出小计62,749,970.6659,177,744.69509,125,370.02154,072,437.92
  投资活动产生的现金流量净额-20,379,712-18,070,442.53328,581,114.31339,834,090.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,000,0003,000,000
  其中:子公司吸收少数股东投资收到的现金--3,000,000-
  取得借款收到的现金242,050,00060,000,000211,436,000171,436,000
  筹资活动现金流入小计242,050,00060,000,000214,436,000174,436,000
  偿还债务支付的现金151,000,00021,000,000392,236,000302,236,000
  分配股利、利润或偿付利息支付的现金9,434,979.476,801,646.1417,960,080.0415,497,116.8
  支付其他与筹资活动有关的现金-5,322.84130,157,496.6666,597,399.57
  筹资活动现金流出小计160,434,979.4727,806,968.98540,353,576.7384,330,516.37
  筹资活动产生的现金流量净额81,615,020.5332,193,031.02-325,917,576.7-209,894,516.37
四、汇率变动对现金及现金等价物的影响-61,822.69-67,748.21,553,532.52-3,709,670.4
五、现金及现金等价物净增加额-161,148,432.08-164,800,026.77-257,097,474.73-301,737,187.97
  加:期初现金及现金等价物余额416,713,034.61416,713,034.61638,296,029691,366,195.2
  期末现金及现金等价物余额255,564,602.53251,913,007.84381,198,554.27389,629,007.23
补充资料:
  净利润-218,685,406.89--203,815,351.69-
  资产减值准备4,288,002.54---
  固定资产和投资性房地产折旧29,540,306.67-27,186,085.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,540,306.67-27,186,085.33-
  无形资产摊销1,094,748.58-3,970,821.27-
  长期待摊费用摊销1,128,072.08-1,844,439.87-
  处置固定资产、无形资产和其他长期资产的损失38,743.2-562,567.87-
  公允价值变动损失2,979.17-537,050.28-
  财务费用8,979,616.21-19,260,711.24-
  投资损失4,515,457.47-1,721,025.74-
  递延所得税--2,632,394.03-
  其中:递延所得税资产减少--2,632,394.03-
  存货的减少44,244,044.84--31,082,639.89-
  经营性应收项目的减少397,336,728.04--33,820,604.52-
  经营性应付项目的增加-474,469,069.29--131,464,761.45-
  其他---2,382,474.02-
  债务转为资本--254,391,567.71-
  一年内到期的可转换公司债券--4,077,825-
  不涉及现金收支的投资和筹资活动金额其他项目--6,668,029.29-
  现金的期末余额255,564,602.53-381,198,554.27-
  减:现金的期初余额416,713,034.61-638,296,029-
  现金及现金等价物的净增加额-161,148,432.08--257,097,474.73-
公告日期2025-08-272025-04-292025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑