当前位置:首页 - 行情中心 - 五洲新春(603667) - 财务分析 - 现金流量表

五洲新春

(603667)

  

流通市值:187.17亿  总市值:195.83亿
流通股本:3.66亿   总股本:3.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,121,892,300.94630,428,008.42,918,815,103.372,633,545,727.96
  收到的税费返还44,577,746.8723,643,142.9272,590,951.7658,691,747.12
  收到其他与经营活动有关的现金81,671,001.469,667,777.75347,055,539.99229,055,302.37
  经营活动现金流入小计1,248,141,049.21723,738,929.073,338,461,595.122,921,292,777.45
  购买商品、接受劳务支付的现金691,325,851.42398,108,135.192,009,074,937.532,031,712,055.98
  支付给职工以及为职工支付的现金307,600,664.19169,880,271.14567,918,303.17412,299,044.55
  支付的各项税费49,883,761.6835,249,306.32132,794,183.29137,975,170.88
  支付其他与经营活动有关的现金135,423,038.2376,171,759.82391,975,637.42198,321,882.54
  经营活动现金流出小计1,184,233,315.52679,409,472.473,101,763,061.412,780,308,153.95
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额63,907,733.6944,329,456.6236,698,533.71140,984,623.49
二、投资活动产生的现金流量:
  收回投资收到的现金16,186,155.34---
  取得投资收益收到的现金1,516,939.93-3,140,232.212,639,808.27
  处置固定资产、无形资产和其他长期资产收回的现金净额2,540,557.25366,751.5410,581,549.972,902,079.87
  处置子公司及其他营业单位收到的现金净额-1,773,800-6,354,800
  收到的其他与投资活动有关的现金348,500,00052,000,000525,294,932.17435,594,570.25
  投资活动现金流入小计368,743,652.5254,140,551.54539,016,714.35447,491,258.39
  购建固定资产、无形资产和其他长期资产支付的现金63,928,38275,991,839.71202,767,132.97111,011,356.11
  投资支付的现金19,485,568.09---
  取得子公司及其他营业单位支付的现金---1,000,000
  支付其他与投资活动有关的现金708,500,00052,000,000530,282,225433,120,000
  投资活动现金流出小计791,913,950.09127,991,839.71733,049,357.97545,131,356.11
  投资活动产生的现金流量净额-423,170,297.57-73,851,288.17-194,032,643.62-97,640,097.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金997,548,647.24-3,661,1003,661,100
  其中:子公司吸收少数股东投资收到的现金4,860,000-3,661,1003,661,100
  取得借款收到的现金812,792,029.07290,000,0001,720,079,662.751,093,926,150.88
  收到其他与筹资活动有关的现金146,773,80016,097,482.14400,673,550.61250,490,973.49
  筹资活动现金流入小计1,957,114,476.31306,097,482.142,124,414,313.361,348,078,224.37
  偿还债务支付的现金1,037,289,182.07298,189,565.461,825,062,512.76951,660,941.3
  分配股利、利润或偿付利息支付的现金57,456,478.436,553,481.9492,079,649.0685,006,137.22
  其中:子公司支付给少数股东的股利、利润--10,150,0007,943,494.55
  支付其他与筹资活动有关的现金262,656,160.849,392,815.24247,134,380.15361,672,138.85
  筹资活动现金流出小计1,357,401,821.31344,135,862.642,164,276,541.971,398,339,217.37
  筹资活动产生的现金流量净额599,712,655-38,038,380.5-39,862,228.61-50,260,993
四、汇率变动对现金及现金等价物的影响-10,488,090.51-4,753,335.0120,407,464.824,575,084.69
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额229,962,000.61-72,313,547.0823,211,126.3-2,341,382.53
  加:期初现金及现金等价物余额291,130,319.98291,130,319.98267,919,193.68267,919,193.68
  期末现金及现金等价物余额521,092,320.59218,816,772.9291,130,319.98265,577,811.15
补充资料:
  净利润63,330,817.14-100,713,657.23-
  资产减值准备3,016,046.19-38,041,828.08-
  固定资产和投资性房地产折旧86,441,365.78-170,967,489.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,441,365.78-170,967,489.67-
  无形资产摊销6,251,633.58-11,541,250.02-
  长期待摊费用摊销5,081,836.92-8,318,259.44-
  处置固定资产、无形资产和其他长期资产的损失-28,987.04--1,518,713.12-
  固定资产报废损失50,171.33-1,119,933.32-
  公允价值变动损失-448,585.08-448,585.08-
  财务费用14,149,247.16-20,065,045.99-
  投资损失-1,289,796.1--3,373,280.41-
  递延所得税415,128.58--12,038,349.19-
  其中:递延所得税资产减少974,198.28--9,270,157.14-
    递延所得税负债增加-559,069.7--2,768,192.05-
  存货的减少26,304,590.33--8,991,187.3-
  经营性应收项目的减少-169,828,956.07--21,012,723.13-
  经营性应付项目的增加21,688,803.74--68,341,320.61-
  其他--630,131.22-
  现金的期末余额521,092,320.59-291,130,319.98-
  减:现金的期初余额291,130,319.98-267,919,193.68-
  现金及现金等价物的净增加额229,962,000.61-23,211,126.3-
公告日期2026-08-282026-04-302026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑